Ebang International
EBON
FRMO CORP
FRMO
The9 Ltd
NCTY
Argo Blockchain
ARBK
BIT Mining
BTCM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.86%17.47M | -65.65%2.66M | 115.15%6.01M | -37.55%3.36M | -15.52%5.44M | 22.25%22.36M | 32.13%7.74M | -53.07%2.79M | 34.04%5.39M | 161.49%6.44M |
Net income from continuing operations | -10.65%15.52M | 36.83%4.85M | -39.00%2.34M | -18.24%4.16M | -14.89%4.17M | 10.81%17.37M | 1.17%3.54M | -9.72%3.84M | 24.55%5.09M | 27.73%4.9M |
Operating gains losses | -396.88%-190K | -531.58%-120K | ---- | ---- | -63.48%42K | -57.05%64K | -123.46%-19K | -286.00%-93K | 12.96%61K | 419.44%115K |
Depreciation and amortization | 10.23%1.15M | 11.11%310K | 329.07%394K | -84.18%72K | -22.11%377K | 636.62%1.05M | 123.79%279K | -140.76%-172K | 4.84%455K | 5.45%484K |
Deferred tax | 128.09%198K | 120.42%243K | -83.61%79K | -248.70%-571K | 217.32%447K | -117.59%-705K | -219.89%-1.19M | 34.64%482K | 668.00%384K | -5.83%-381K |
Other non cashItems | -210.07%-1.36M | -31.24%2.54M | 76.71%-682K | 84.26%-249K | -875.39%-2.96M | -128.56%-437K | 136.91%3.69M | -428.25%-2.93M | -1,981.58%-1.58M | 145.26%382K |
Change in working capital | -184.55%-985K | -1,028.57%-5.2M | 198.94%1.13M | -896.43%-279K | 1,219.22%3.36M | 526.34%1.17M | 138.30%560K | 288.06%378K | -113.73%-28K | 590.38%255K |
-Change in receivables | 106.34%75K | -4.97%-190K | 193.82%516K | 74.84%-120K | -624.00%-131K | -466.03%-1.18M | -174.24%-181K | -79.74%-550K | -323.94%-477K | 150.00%25K |
-Change in payables and accrued expense | -145.14%-1.06M | -776.11%-5.01M | -33.84%614K | -135.41%-159K | 1,419.57%3.5M | 494.43%2.35M | 146.18%741K | 783.81%928K | 5,088.89%449K | 11,600.00%230K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -21.86%17.47M | -65.64%2.66M | 115.11%6.01M | -37.55%3.36M | -15.52%5.44M | 22.25%22.36M | 32.13%7.74M | -53.07%2.79M | 34.04%5.39M | 161.49%6.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.79%-43.29M | 26.28%-18.4M | 81.82%-6.95M | 80.42%-6.33M | 62.57%-11.61M | -1,369.71%-126.54M | -178.44%-24.96M | -117.36%-38.23M | -208.64%-32.34M | -151.04%-31.02M |
Net investment purchase and sale | -167.99%-720K | -143.57%-688K | 54.46%173K | -174.04%-368K | 114.44%163K | -96.45%1.06M | -97.30%1.58M | 600.00%112K | 104.63%497K | 93.73%-1.13M |
Net proceeds payment for loan | 68.05%-41.29M | 50.82%-14.83M | 79.32%-7.88M | 79.49%-6.39M | 59.06%-12.18M | -131.31%-129.22M | 33.06%-30.16M | -123.70%-38.13M | -6,014.04%-31.17M | -621.24%-29.76M |
Net PPE purchase and sale | 29.20%-776K | -973.68%-408K | 65.94%-172K | 64.14%-104K | 65.02%-92K | -52.43%-1.1M | 54.22%-38K | -70.61%-505K | -6.62%-290K | -286.76%-263K |
Net other investing changes | -118.45%-501K | -167.37%-2.47M | 222.84%933K | 138.66%532K | 267.15%503K | 1,124.53%2.72M | --3.67M | --289K | ---1.38M | --137K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.79%-43.29M | 26.28%-18.4M | 81.82%-6.95M | 80.42%-6.33M | 62.57%-11.61M | -1,369.71%-126.54M | -178.44%-24.96M | -117.36%-38.23M | -208.64%-32.34M | -151.04%-31.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.32%20.78M | -118.67%-2.34M | -46.12%22.56M | -53.68%8.97M | -122.47%-8.41M | 247.57%111.21M | 111.16%12.55M | -31.44%41.87M | 185.45%19.37M | 2,931.16%37.43M |
Increase decrease in deposit | -22.96%19.09M | -120.81%-67.08M | 69.28%43.23M | 275.12%22.64M | -13.91%20.31M | 119.28%24.78M | 67.12%-30.38M | 253.10%25.54M | 130.16%6.03M | 4,097.15%23.59M |
Net issuance payments of debt | -90.60%9.2M | 47.61%66.35M | -206.13%-19.05M | -180.60%-12.05M | -230.57%-26.05M | 51.00%97.8M | 398.71%44.95M | -77.55%17.95M | 23,101.54%14.95M | 30,793.85%19.95M |
Net commonstock issuance | 76.59%-1.06M | --0 | --0 | --0 | 76.59%-1.06M | 26.36%-4.51M | --0 | --0 | --0 | -450.18%-4.51M |
Cash dividends paid | 5.93%-6.46M | 20.12%-1.62M | 0.25%-1.62M | 0.25%-1.61M | -0.50%-1.61M | -25.03%-6.86M | 19.53%-2.02M | -64.70%-1.62M | -62.84%-1.62M | -60.50%-1.61M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.32%20.78M | -118.67%-2.34M | -46.12%22.56M | -53.68%8.97M | -122.47%-8.41M | 247.57%111.21M | 111.16%12.55M | -31.44%41.87M | 185.45%19.37M | 2,931.16%37.43M |
Net cash flow | ||||||||||
Beginning cash position | 13.06%60.84M | 12.78%73.87M | -11.54%52.26M | -30.61%46.25M | 13.06%60.84M | -54.97%53.81M | -49.06%65.5M | -25.36%59.08M | -38.44%66.66M | -54.97%53.81M |
Current changes in cash | -171.78%-5.04M | -287.51%-18.08M | 236.37%21.62M | 179.20%6M | -213.50%-14.58M | 110.70%7.03M | 93.76%-4.67M | -87.00%6.43M | 73.97%-7.58M | 214.55%12.85M |
End cash position | -8.29%55.79M | -8.29%55.79M | 12.78%73.87M | -11.54%52.26M | -30.61%46.25M | 13.06%60.84M | 13.06%60.84M | -49.06%65.5M | -25.36%59.08M | -38.44%66.66M |
Free cash flow | -21.49%16.69M | -70.77%2.25M | 155.09%5.83M | -36.04%3.26M | -13.41%5.35M | 22.16%21.26M | 37.30%7.7M | -59.54%2.29M | 36.03%5.1M | 157.94%6.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |