(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 54.58%-3.3M | -3.99%-5.51M | -18.33%-7.9M | -35.78%-27.46M | -79.06%-8.24M | -37.94%-7.26M | -7.12%-5.29M | -23.10%-6.67M | -0.53%-20.23M | 5.95%-4.6M |
Deferred tax | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | -140.16%-51K | -51.83%79K | ---- | ---- | ---- | 946.67%127K | --164K | ---- | ---- | ---- |
Change In working capital | 20.32%-4.44M | -41.03%-5.96M | --3.18M | -785.29%-12.16M | -93.71%-1.79M | -828.10%-5.57M | -863.36%-4.23M | --0 | -174.26%-1.37M | -128.14%-922K |
-Change in receivables | 748.05%3.16M | -653.76%-3.46M | -70.73%-840K | 301.90%424K | 198.23%778K | -150.31%-487K | 186.57%625K | -246.43%-492K | -103.07%-210K | -201.80%-792K |
-Change in inventory | ---1.92M | --1.63M | --536K | ---7.12M | ---7.12M | --0 | --0 | --0 | ---- | ---- |
-Change in other current liabilities | -11.57%-5.67M | 14.92%-4.13M | 608.33%3.49M | -369.82%-5.46M | 3,600.77%4.55M | -2,403.94%-5.08M | -480.41%-4.85M | 123.36%492K | 76.68%-1.16M | -105.20%-130K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.40%-6.03M | -19.56%-9.82M | 32.42%-3.79M | -97.16%-33.21M | -106.06%-7.35M | -214.45%-11.47M | -127.35%-8.21M | 6.80%-5.61M | -10.11%-16.84M | -708.62%-3.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | 39.33%-20.41M | 26.22%-16.79M | 48.34%-17.82M | -82.33%-124.12M | -143.83%-33.22M | -155.23%-33.64M | -21.40%-22.76M | -53.19%-34.5M | -117.42%-68.07M | -105.27%-13.62M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.33%-20.41M | 26.22%-16.79M | 48.34%-17.82M | -82.33%-124.12M | -143.83%-33.22M | -155.23%-33.64M | -21.40%-22.76M | -53.19%-34.5M | -64.79%-68.07M | -105.27%-13.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -89.72%9.77M | --314.38M | --0 | -13.61%94.75M | ---268K | --95.02M | --0 | --0 | -17.80%109.68M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.02%9.45M | 19,551.18%313.94M | 65.49%-312K | -14.36%92.33M | -235.44%-386K | 12,314.19%94.66M | -101.48%-1.61M | -33.33%-904K | -17.05%107.81M | 117.01%285K |
Net cash flow | ||||||||||
Beginning cash position | 527.43%325.96M | -54.30%38.63M | -51.77%60.56M | 22.30%125.55M | -28.75%101.5M | -67.54%51.95M | 15.11%84.54M | 22.30%125.55M | 250.54%102.66M | 27.87%142.45M |
Current changes in cash | -134.30%-17M | 981.67%287.33M | 46.54%-21.92M | -383.88%-65M | -142.26%-40.95M | 381.52%49.55M | -137.63%-32.59M | -40.37%-41.01M | -68.80%22.9M | -93.13%-16.9M |
End cash Position | 204.39%308.96M | 527.43%325.96M | -54.30%38.63M | -51.77%60.56M | -51.77%60.56M | -28.75%101.5M | -67.54%51.95M | 15.11%84.54M | 22.30%125.55M | 22.30%125.55M |
Free cash flow | 41.38%-26.44M | 14.08%-26.62M | 46.11%-21.61M | -85.27%-157.32M | -136.00%-40.56M | -168.06%-45.11M | -38.52%-30.98M | -40.54%-40.11M | -82.20%-84.91M | -142.87%-17.19M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data