(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.71%-2.76M | -5.56%-1.96M | 24.45%-2.42M | 26.11%-8.53M | 26.07%-1.82M | 43.99%-1.66M | 40.65%-1.85M | -6.52%-3.2M | -23.47%-11.55M | 14.69%-2.46M |
Net income from continuing operations | -31.44%-3.22M | -7.78%-2.47M | 16.89%-2.37M | 18.44%-10.74M | -5.20%-3.15M | 29.47%-2.45M | 34.90%-2.29M | 10.54%-2.85M | -16.40%-13.17M | 22.31%-3M |
Operating gains losses | ---- | ---- | ---- | -60.00%2K | ---- | ---- | ---- | ---- | --5K | ---- |
Depreciation and amortization | 15.00%23K | -46.15%14K | 12.00%28K | 3.92%106K | 6.06%35K | -20.00%20K | 13.04%26K | 19.05%25K | 34.21%102K | 17.86%33K |
Other non cash items | 97.14%-2K | ---- | ---- | 6,066.67%716K | --821K | ---70K | ---8K | -2,800.00%-27K | ---12K | ---- |
Change In working capital | -69.90%152K | -209.09%-72K | 30.26%-530K | 95.18%-11K | 125.32%178K | 1,703.57%505K | 200.00%66K | -182.53%-760K | -145.88%-228K | -86.21%79K |
-Change in prepaid assets | -125.54%-59K | -2.25%174K | -377.86%-389K | 5,069.23%672K | 136.50%123K | -23.26%231K | 239.06%178K | -20.90%140K | -92.66%13K | -865.91%-337K |
-Change in payables and accrued expense | -22.99%211K | 90.18%-11K | 58.22%-376K | -183.40%-683K | -86.78%55K | 200.37%274K | -280.65%-112K | -101.79%-900K | -175.31%-241K | -21.36%416K |
-Change in other working capital | ---- | ---- | --235K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.71%-2.76M | -5.56%-1.96M | 24.45%-2.42M | 26.11%-8.53M | 26.07%-1.82M | 43.99%-1.66M | 40.65%-1.85M | -6.52%-3.2M | -23.47%-11.55M | 14.69%-2.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 105.44%140K | 191.58%1.19M | -144.54%-1.28M | 151.43%1.97M | 178.79%2.96M | -51,340.00%-2.57M | -1,988.71%-1.3M | 18,118.75%2.88M | -219.88%-3.84M | -227.01%-3.75M |
Net PPE purchase and sale | --0 | 60.00%-4K | ---14K | 60.71%-33K | 400.00%3K | -420.00%-26K | 83.87%-10K | --0 | -21.74%-84K | 97.73%-1K |
Net investment purchase and sale | 105.50%140K | 192.61%1.19M | -144.05%-1.27M | 153.46%2.01M | 178.73%2.95M | ---2.55M | ---1.29M | --2.88M | -214.78%-3.75M | -225.11%-3.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 105.44%140K | 191.58%1.19M | -144.54%-1.28M | 151.43%1.97M | 178.79%2.96M | -51,340.00%-2.57M | -1,988.71%-1.3M | 18,118.75%2.88M | -219.88%-3.84M | -227.01%-3.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 493.17%633K | -69.13%2.07M | 2.4M | 51.67%6.56M | 0 | -161K | 6.72M | 0 | 4.32M | 4.32M |
Net common stock issuance | 493.17%633K | -69.13%2.07M | --2.4M | 51.67%6.56M | --0 | ---161K | --6.72M | --0 | --4.32M | --4.32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 493.17%633K | -69.13%2.07M | --2.4M | 51.67%6.56M | --0 | ---161K | --6.72M | --0 | --4.32M | --4.32M |
Net cash flow | ||||||||||
Beginning cash position | -56.44%2.51M | -44.97%1.21M | -0.08%2.52M | -81.45%2.52M | -68.69%1.38M | -21.73%5.77M | -79.17%2.2M | -81.45%2.52M | -31.18%13.58M | -67.35%4.41M |
Current changes in cash | 54.74%-1.99M | -63.50%1.3M | -308.44%-1.31M | 99.98%-2K | 160.04%1.14M | -48.24%-4.39M | 212.05%3.57M | 89.41%-320K | -79.74%-11.06M | -2,882.35%-1.89M |
End cash Position | -61.84%527K | -56.44%2.51M | -44.97%1.21M | -0.08%2.52M | -0.08%2.52M | -68.69%1.38M | -21.73%5.77M | -79.17%2.2M | -81.45%2.52M | -81.45%2.52M |
Free cash flow | -63.93%-2.76M | -5.20%-1.96M | 24.01%-2.43M | 26.36%-8.57M | 26.30%-1.82M | 43.14%-1.68M | 41.49%-1.86M | -5.95%-3.2M | -23.45%-11.63M | 15.93%-2.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data