US Stock MarketDetailed Quotes

MBT Mobile TeleSystems PJSC

Watchlist
  • 5.500
  • 0.0000.00%
Close Oct 11 09:30 ET
4.65BMarket Cap8.79P/E (TTM)

Mobile TeleSystems PJSC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q3)Sep 30, 2021
(Q2)Jun 30, 2021
(Q1)Mar 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
17.83%187.16B
7.58%176.87B
-0.53%184.51B
-0.53%184.51B
-18.77%147.74B
-16.25%158.83B
-18.07%164.41B
57.71%185.49B
57.71%185.49B
41.86%181.88B
-Cash and cash equivalents
36.68%57.85B
-38.96%34.96B
-52.47%40.59B
-52.47%40.59B
-74.18%21.34B
-56.92%42.33B
-43.39%57.27B
124.34%85.41B
124.34%85.41B
57.37%82.65B
-Short-term investments
10.99%129.31B
32.46%141.91B
43.79%143.92B
43.79%143.92B
27.38%126.4B
27.48%116.5B
7.68%107.14B
25.82%100.09B
25.82%100.09B
31.10%99.23B
Receivables
-19.14%48.93B
4.08%58.5B
-2.59%53.95B
-2.59%53.95B
5.27%59.74B
8.48%60.5B
-11.43%56.21B
0.48%55.39B
0.48%55.39B
-5.33%56.75B
-Accounts receivable
-23.24%37.21B
0.66%43.91B
-14.78%36.89B
-14.78%36.89B
6.29%46.45B
15.69%48.47B
-2.92%43.63B
12.80%43.28B
12.80%43.28B
-5.60%43.71B
-Taxes receivable
-2.60%11.72B
15.95%14.59B
1.70%13.77B
1.70%13.77B
1.86%13.29B
-13.30%12.03B
-32.08%12.58B
-0.84%13.54B
-0.84%13.54B
-4.42%13.05B
-Other receivables
----
----
114.43%6.83B
114.43%6.83B
----
----
----
-56.33%3.19B
-56.33%3.19B
----
-Recievables adjustments allowances
----
----
23.51%-3.54B
23.51%-3.54B
----
----
----
-9.99%-4.62B
-9.99%-4.62B
----
Inventory
-14.39%13.75B
11.74%19.12B
24.84%18.98B
24.84%18.98B
-10.79%14.25B
-11.12%16.06B
15.81%17.12B
-2.00%15.2B
-2.00%15.2B
-3.21%15.97B
Prepaid assets
125.99%11.96B
52.07%6.95B
-19.50%3.45B
-19.50%3.45B
13.49%6.19B
2.74%5.29B
-10.68%4.57B
4.41%4.29B
4.41%4.29B
5.35%5.46B
Other current assets
----
----
41.06%1.86B
41.06%1.86B
----
----
----
-23.92%1.32B
-23.92%1.32B
----
Total current assets
9.53%263.92B
7.96%261.95B
0.36%263.3B
0.36%263.3B
-12.37%228.18B
-10.47%240.95B
-14.69%242.64B
34.83%262.35B
34.83%262.35B
23.73%260.39B
Non current assets
Net PPE
2.17%437.28B
8.01%449.85B
6.81%443.59B
6.81%443.59B
7.29%432.67B
6.54%428B
3.01%416.49B
2.72%415.31B
2.72%415.31B
-6.06%403.28B
-Gross PPE
2.17%437.28B
8.01%449.85B
4.47%874.81B
4.47%874.81B
7.29%432.67B
6.54%428B
3.01%416.49B
2.84%837.41B
2.84%837.41B
-6.06%403.28B
-Accumulated depreciation
----
----
-2.16%-431.22B
-2.16%-431.22B
----
----
----
-2.95%-422.1B
-2.95%-422.1B
----
Goodwill and other intangible assets
12.76%153.21B
19.49%152.17B
11.55%142.95B
11.55%142.95B
13.45%140.02B
12.93%135.87B
5.89%127.36B
8.23%128.14B
8.23%128.14B
-8.43%123.41B
-Goodwill
----
----
12.56%42.82B
12.56%42.82B
----
----
----
-1.64%38.04B
-1.64%38.04B
----
-Other intangible assets
----
----
11.13%100.13B
11.13%100.13B
----
12.93%135.87B
5.89%127.36B
13.01%90.1B
13.01%90.1B
-8.43%123.41B
Investments and advances
21.26%136.41B
49.10%149.26B
55.18%138.55B
55.18%138.55B
41.43%127.81B
36.71%112.49B
16.39%100.11B
20.16%89.28B
20.16%89.28B
22.25%90.37B
Long-term notes receivables
----
----
69.21%555M
69.21%555M
----
----
----
811.11%328M
811.11%328M
----
Non current accounts receivable
-72.86%1.42B
-3.99%5.01B
-6.43%6.9B
-6.43%6.9B
-37.49%5.25B
-52.71%5.23B
-52.22%5.22B
-48.60%7.37B
-48.60%7.37B
-29.15%8.4B
Non current deferred assets
26.20%13.36B
25.83%12.06B
33.09%11.68B
33.09%11.68B
19.08%12.47B
5.99%10.58B
-8.51%9.59B
-12.00%8.78B
-12.00%8.78B
-20.91%10.47B
Other non current assets
-7.83%5.87B
23.35%7.12B
0.71%5.79B
0.71%5.79B
8.68%6.02B
19.37%6.37B
15.71%5.77B
15.42%5.75B
15.42%5.75B
4.73%5.54B
Total non current assets
6.98%749.54B
16.64%777.47B
14.56%752.52B
14.56%752.52B
12.83%726.54B
10.63%700.64B
4.19%666.57B
4.37%656.85B
4.37%656.85B
-4.15%643.94B
Total assets
7.63%1.01T
14.32%1.04T
10.51%1.02T
10.51%1.02T
5.57%954.72B
4.34%941.59B
-1.62%909.21B
11.57%919.2B
11.57%919.2B
2.50%904.33B
Liabilities
Current liabilities
Payables
1.46%104.47B
24.74%65.12B
28.43%76.95B
28.43%76.95B
-0.09%71.75B
3,900.19%102.97B
-3.17%52.2B
-18.09%59.92B
-18.09%59.92B
4.82%71.82B
-accounts payable
1.32%103.09B
22.71%62.99B
28.77%76.19B
28.77%76.19B
0.50%70.77B
20,291.38%101.75B
-2.30%51.33B
-18.24%59.16B
-18.24%59.16B
5.61%70.42B
-Total tax payable
13.78%1.38B
144.66%2.13B
1.99%768M
1.99%768M
-29.69%985M
-41.59%1.21B
-36.47%871M
-3.95%753M
-3.95%753M
-23.90%1.4B
Current provisions
-5.48%14.24B
-19.63%12.12B
29.86%17.48B
29.86%17.48B
47.71%14.07B
72.18%15.07B
6.05%15.08B
16.78%13.46B
16.78%13.46B
-0.20%9.52B
Current debt and capital lease obligation
125.77%158.23B
176.70%152.13B
159.53%130.55B
159.53%130.55B
108.24%84.79B
144.93%70.08B
6.26%54.98B
-42.16%50.3B
-42.16%50.3B
-65.10%40.72B
-Current debt
169.40%139.82B
256.02%132.46B
227.73%111.84B
227.73%111.84B
171.26%64.94B
331.69%51.9B
5.52%37.21B
-52.44%34.13B
-52.44%34.13B
-75.72%23.94B
-Current capital lease obligation
1.26%18.41B
10.69%19.68B
15.65%18.71B
15.65%18.71B
18.31%19.85B
9.60%18.19B
7.84%17.78B
6.23%16.18B
6.23%16.18B
-7.11%16.78B
Current deferred liabilities
----
----
7.08%22.62B
7.08%22.62B
----
----
----
1.96%21.13B
1.96%21.13B
----
Other current liabilities
16.54%245.54B
31.95%250.25B
22.85%225.82B
22.85%225.82B
15.39%225.03B
15.86%210.69B
1.41%189.66B
17.76%183.81B
17.76%183.81B
5.50%195.02B
Current liabilities
31.01%522.48B
53.76%479.62B
44.07%473.42B
44.07%473.42B
24.78%395.63B
28.96%398.81B
1.64%311.92B
-5.69%328.61B
-5.69%328.61B
-16.47%317.07B
Non current liabilities
Long term provisions
96.89%10.33B
100.54%10.34B
42.12%7.29B
42.12%7.29B
4.52%5.21B
0.63%5.25B
11.50%5.16B
7.71%5.13B
7.71%5.13B
-6.29%4.98B
Long term debt and capital lease obligation
-3.92%484.05B
-4.18%498.57B
-8.24%486.1B
-8.24%486.1B
-2.03%516.91B
-5.59%503.82B
-1.81%520.33B
28.70%529.78B
28.70%529.78B
24.46%527.6B
-Long term debt
-3.26%357.34B
-5.14%365.15B
-11.35%350.3B
-11.35%350.3B
-1.77%384.51B
-6.85%369.39B
-0.75%384.96B
45.50%395.14B
45.50%395.14B
41.21%391.44B
-Long term capital lease obligation
-5.74%126.71B
-1.44%133.42B
0.86%135.8B
0.86%135.8B
-2.77%132.39B
-1.95%134.43B
-4.71%135.37B
-3.89%134.64B
-3.89%134.64B
-7.18%136.16B
Non current deferred liabilities
-1.60%19.69B
-3.11%18.62B
-5.17%18.88B
-5.17%18.88B
11.23%23.1B
-0.61%20.01B
-11.37%19.22B
7.87%19.91B
7.87%19.91B
-4.18%20.76B
Other non current liabilities
19.32%6.87B
203.00%10.42B
403.67%15.53B
403.67%15.53B
200.66%10.92B
68.80%5.76B
-2.11%3.44B
-26.42%3.08B
-26.42%3.08B
-12.33%3.63B
Total non current liabilities
-2.60%520.94B
-1.86%537.96B
-5.40%527.79B
-5.40%527.79B
-0.15%556.13B
-4.90%534.83B
-2.07%548.14B
27.07%557.9B
27.07%557.9B
22.40%556.98B
Total liabilities
11.76%1.04T
18.31%1.02T
12.94%1T
12.94%1T
8.89%951.76B
7.11%933.63B
-0.76%860.06B
12.57%886.51B
12.57%886.51B
4.73%874.05B
Shareholders'equity
Share capital
----
----
0.00%200M
0.00%200M
----
----
----
0.00%200M
0.00%200M
----
-common stock
----
----
0.00%200M
0.00%200M
----
----
----
0.00%200M
0.00%200M
----
Retained earnings
----
----
0.58%94.94B
0.58%94.94B
----
----
----
10.72%94.39B
10.72%94.39B
----
Paid-in capital
----
----
595.51%619M
595.51%619M
----
----
----
--89M
--89M
----
Less: Treasury stock
----
----
28.28%96.2B
28.28%96.2B
----
----
----
25.51%74.99B
25.51%74.99B
----
Gains losses not affecting retained earnings
----
----
13.29%10.21B
13.29%10.21B
----
----
----
22.30%9.01B
22.30%9.01B
----
Total stockholders'equity
-1,090.78%-35.12B
-62.54%16.85B
-65.97%9.77B
-65.97%9.77B
-106.58%-1.74B
-86.94%3.55B
-16.80%44.98B
-13.21%28.7B
-13.21%28.7B
-39.30%26.45B
Noncontrolling interests
17.11%5.17B
20.04%5B
21.25%4.84B
21.25%4.84B
22.90%4.7B
21.18%4.41B
19.23%4.17B
19.96%3.99B
19.96%3.99B
-6.09%3.83B
Total equity
-476.47%-29.96B
-55.54%21.85B
-55.33%14.6B
-55.33%14.6B
-90.22%2.96B
-74.15%7.96B
-14.61%49.15B
-10.18%32.69B
-10.18%32.69B
-36.46%30.28B
Currency Unit
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q3)Sep 30, 2021(Q2)Jun 30, 2021(Q1)Mar 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 17.83%187.16B7.58%176.87B-0.53%184.51B-0.53%184.51B-18.77%147.74B-16.25%158.83B-18.07%164.41B57.71%185.49B57.71%185.49B41.86%181.88B
-Cash and cash equivalents 36.68%57.85B-38.96%34.96B-52.47%40.59B-52.47%40.59B-74.18%21.34B-56.92%42.33B-43.39%57.27B124.34%85.41B124.34%85.41B57.37%82.65B
-Short-term investments 10.99%129.31B32.46%141.91B43.79%143.92B43.79%143.92B27.38%126.4B27.48%116.5B7.68%107.14B25.82%100.09B25.82%100.09B31.10%99.23B
Receivables -19.14%48.93B4.08%58.5B-2.59%53.95B-2.59%53.95B5.27%59.74B8.48%60.5B-11.43%56.21B0.48%55.39B0.48%55.39B-5.33%56.75B
-Accounts receivable -23.24%37.21B0.66%43.91B-14.78%36.89B-14.78%36.89B6.29%46.45B15.69%48.47B-2.92%43.63B12.80%43.28B12.80%43.28B-5.60%43.71B
-Taxes receivable -2.60%11.72B15.95%14.59B1.70%13.77B1.70%13.77B1.86%13.29B-13.30%12.03B-32.08%12.58B-0.84%13.54B-0.84%13.54B-4.42%13.05B
-Other receivables --------114.43%6.83B114.43%6.83B-------------56.33%3.19B-56.33%3.19B----
-Recievables adjustments allowances --------23.51%-3.54B23.51%-3.54B-------------9.99%-4.62B-9.99%-4.62B----
Inventory -14.39%13.75B11.74%19.12B24.84%18.98B24.84%18.98B-10.79%14.25B-11.12%16.06B15.81%17.12B-2.00%15.2B-2.00%15.2B-3.21%15.97B
Prepaid assets 125.99%11.96B52.07%6.95B-19.50%3.45B-19.50%3.45B13.49%6.19B2.74%5.29B-10.68%4.57B4.41%4.29B4.41%4.29B5.35%5.46B
Other current assets --------41.06%1.86B41.06%1.86B-------------23.92%1.32B-23.92%1.32B----
Total current assets 9.53%263.92B7.96%261.95B0.36%263.3B0.36%263.3B-12.37%228.18B-10.47%240.95B-14.69%242.64B34.83%262.35B34.83%262.35B23.73%260.39B
Non current assets
Net PPE 2.17%437.28B8.01%449.85B6.81%443.59B6.81%443.59B7.29%432.67B6.54%428B3.01%416.49B2.72%415.31B2.72%415.31B-6.06%403.28B
-Gross PPE 2.17%437.28B8.01%449.85B4.47%874.81B4.47%874.81B7.29%432.67B6.54%428B3.01%416.49B2.84%837.41B2.84%837.41B-6.06%403.28B
-Accumulated depreciation ---------2.16%-431.22B-2.16%-431.22B-------------2.95%-422.1B-2.95%-422.1B----
Goodwill and other intangible assets 12.76%153.21B19.49%152.17B11.55%142.95B11.55%142.95B13.45%140.02B12.93%135.87B5.89%127.36B8.23%128.14B8.23%128.14B-8.43%123.41B
-Goodwill --------12.56%42.82B12.56%42.82B-------------1.64%38.04B-1.64%38.04B----
-Other intangible assets --------11.13%100.13B11.13%100.13B----12.93%135.87B5.89%127.36B13.01%90.1B13.01%90.1B-8.43%123.41B
Investments and advances 21.26%136.41B49.10%149.26B55.18%138.55B55.18%138.55B41.43%127.81B36.71%112.49B16.39%100.11B20.16%89.28B20.16%89.28B22.25%90.37B
Long-term notes receivables --------69.21%555M69.21%555M------------811.11%328M811.11%328M----
Non current accounts receivable -72.86%1.42B-3.99%5.01B-6.43%6.9B-6.43%6.9B-37.49%5.25B-52.71%5.23B-52.22%5.22B-48.60%7.37B-48.60%7.37B-29.15%8.4B
Non current deferred assets 26.20%13.36B25.83%12.06B33.09%11.68B33.09%11.68B19.08%12.47B5.99%10.58B-8.51%9.59B-12.00%8.78B-12.00%8.78B-20.91%10.47B
Other non current assets -7.83%5.87B23.35%7.12B0.71%5.79B0.71%5.79B8.68%6.02B19.37%6.37B15.71%5.77B15.42%5.75B15.42%5.75B4.73%5.54B
Total non current assets 6.98%749.54B16.64%777.47B14.56%752.52B14.56%752.52B12.83%726.54B10.63%700.64B4.19%666.57B4.37%656.85B4.37%656.85B-4.15%643.94B
Total assets 7.63%1.01T14.32%1.04T10.51%1.02T10.51%1.02T5.57%954.72B4.34%941.59B-1.62%909.21B11.57%919.2B11.57%919.2B2.50%904.33B
Liabilities
Current liabilities
Payables 1.46%104.47B24.74%65.12B28.43%76.95B28.43%76.95B-0.09%71.75B3,900.19%102.97B-3.17%52.2B-18.09%59.92B-18.09%59.92B4.82%71.82B
-accounts payable 1.32%103.09B22.71%62.99B28.77%76.19B28.77%76.19B0.50%70.77B20,291.38%101.75B-2.30%51.33B-18.24%59.16B-18.24%59.16B5.61%70.42B
-Total tax payable 13.78%1.38B144.66%2.13B1.99%768M1.99%768M-29.69%985M-41.59%1.21B-36.47%871M-3.95%753M-3.95%753M-23.90%1.4B
Current provisions -5.48%14.24B-19.63%12.12B29.86%17.48B29.86%17.48B47.71%14.07B72.18%15.07B6.05%15.08B16.78%13.46B16.78%13.46B-0.20%9.52B
Current debt and capital lease obligation 125.77%158.23B176.70%152.13B159.53%130.55B159.53%130.55B108.24%84.79B144.93%70.08B6.26%54.98B-42.16%50.3B-42.16%50.3B-65.10%40.72B
-Current debt 169.40%139.82B256.02%132.46B227.73%111.84B227.73%111.84B171.26%64.94B331.69%51.9B5.52%37.21B-52.44%34.13B-52.44%34.13B-75.72%23.94B
-Current capital lease obligation 1.26%18.41B10.69%19.68B15.65%18.71B15.65%18.71B18.31%19.85B9.60%18.19B7.84%17.78B6.23%16.18B6.23%16.18B-7.11%16.78B
Current deferred liabilities --------7.08%22.62B7.08%22.62B------------1.96%21.13B1.96%21.13B----
Other current liabilities 16.54%245.54B31.95%250.25B22.85%225.82B22.85%225.82B15.39%225.03B15.86%210.69B1.41%189.66B17.76%183.81B17.76%183.81B5.50%195.02B
Current liabilities 31.01%522.48B53.76%479.62B44.07%473.42B44.07%473.42B24.78%395.63B28.96%398.81B1.64%311.92B-5.69%328.61B-5.69%328.61B-16.47%317.07B
Non current liabilities
Long term provisions 96.89%10.33B100.54%10.34B42.12%7.29B42.12%7.29B4.52%5.21B0.63%5.25B11.50%5.16B7.71%5.13B7.71%5.13B-6.29%4.98B
Long term debt and capital lease obligation -3.92%484.05B-4.18%498.57B-8.24%486.1B-8.24%486.1B-2.03%516.91B-5.59%503.82B-1.81%520.33B28.70%529.78B28.70%529.78B24.46%527.6B
-Long term debt -3.26%357.34B-5.14%365.15B-11.35%350.3B-11.35%350.3B-1.77%384.51B-6.85%369.39B-0.75%384.96B45.50%395.14B45.50%395.14B41.21%391.44B
-Long term capital lease obligation -5.74%126.71B-1.44%133.42B0.86%135.8B0.86%135.8B-2.77%132.39B-1.95%134.43B-4.71%135.37B-3.89%134.64B-3.89%134.64B-7.18%136.16B
Non current deferred liabilities -1.60%19.69B-3.11%18.62B-5.17%18.88B-5.17%18.88B11.23%23.1B-0.61%20.01B-11.37%19.22B7.87%19.91B7.87%19.91B-4.18%20.76B
Other non current liabilities 19.32%6.87B203.00%10.42B403.67%15.53B403.67%15.53B200.66%10.92B68.80%5.76B-2.11%3.44B-26.42%3.08B-26.42%3.08B-12.33%3.63B
Total non current liabilities -2.60%520.94B-1.86%537.96B-5.40%527.79B-5.40%527.79B-0.15%556.13B-4.90%534.83B-2.07%548.14B27.07%557.9B27.07%557.9B22.40%556.98B
Total liabilities 11.76%1.04T18.31%1.02T12.94%1T12.94%1T8.89%951.76B7.11%933.63B-0.76%860.06B12.57%886.51B12.57%886.51B4.73%874.05B
Shareholders'equity
Share capital --------0.00%200M0.00%200M------------0.00%200M0.00%200M----
-common stock --------0.00%200M0.00%200M------------0.00%200M0.00%200M----
Retained earnings --------0.58%94.94B0.58%94.94B------------10.72%94.39B10.72%94.39B----
Paid-in capital --------595.51%619M595.51%619M--------------89M--89M----
Less: Treasury stock --------28.28%96.2B28.28%96.2B------------25.51%74.99B25.51%74.99B----
Gains losses not affecting retained earnings --------13.29%10.21B13.29%10.21B------------22.30%9.01B22.30%9.01B----
Total stockholders'equity -1,090.78%-35.12B-62.54%16.85B-65.97%9.77B-65.97%9.77B-106.58%-1.74B-86.94%3.55B-16.80%44.98B-13.21%28.7B-13.21%28.7B-39.30%26.45B
Noncontrolling interests 17.11%5.17B20.04%5B21.25%4.84B21.25%4.84B22.90%4.7B21.18%4.41B19.23%4.17B19.96%3.99B19.96%3.99B-6.09%3.83B
Total equity -476.47%-29.96B-55.54%21.85B-55.33%14.6B-55.33%14.6B-90.22%2.96B-74.15%7.96B-14.61%49.15B-10.18%32.69B-10.18%32.69B-36.46%30.28B
Currency Unit RUBRUBRUBRUBRUBRUBRUBRUBRUBRUB
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data