(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.87%26.95M | -65.87%26.95M | 34.01%47.12M | 11.78%55.72M | 5.60%45.46M | -5.74%78.94M | -5.74%78.94M | -38.28%35.16M | 11.18%49.85M | 45.94%43.05M |
-Cash and cash equivalents | -65.87%26.95M | -65.87%26.95M | 34.01%47.12M | 11.78%55.72M | 5.60%45.46M | -5.74%78.94M | -5.74%78.94M | -38.28%35.16M | 11.18%49.85M | 45.94%43.05M |
Receivables | -66.16%23.14M | -66.16%23.14M | -43.81%45.48M | -50.41%27.49M | 39.71%64.85M | 32.53%68.38M | 32.53%68.38M | 64.77%80.93M | 154.59%55.44M | 12.61%46.42M |
-Accounts receivable | -66.16%23.14M | -66.16%23.14M | -43.81%45.48M | -50.41%27.49M | 39.71%64.85M | 32.53%68.38M | 32.53%68.38M | 64.77%80.93M | 154.59%55.44M | 12.61%46.42M |
Inventory | -14.96%145.57M | -14.96%145.57M | -16.53%154.74M | -14.98%157.77M | -4.52%174.13M | 9.04%171.19M | 9.04%171.19M | 12.77%185.38M | 21.94%185.55M | 31.44%182.37M |
Other current assets | -17.34%6.47M | -17.34%6.47M | 26.76%8.66M | 11.10%11.97M | 25.81%12.08M | 27.16%7.83M | 27.16%7.83M | -8.46%6.83M | -15.34%10.77M | 5.43%9.6M |
Total current assets | -38.06%202.13M | -38.06%202.13M | -16.97%255.99M | -16.14%252.95M | 5.36%296.52M | 9.32%326.33M | 9.32%326.33M | 10.93%308.31M | 30.29%301.62M | 28.76%281.44M |
Non current assets | ||||||||||
Net PPE | 19.44%244.6M | 19.44%244.6M | 26.49%251M | 33.73%245.13M | 33.28%237.55M | 19.96%204.79M | 19.96%204.79M | 23.42%198.44M | 22.16%183.31M | 25.91%178.24M |
-Gross PPE | 22.66%352.95M | 22.66%352.95M | 27.84%352.38M | 33.54%340.72M | 33.49%326.8M | 24.00%287.75M | 24.00%287.75M | 26.88%275.64M | 26.54%255.15M | 28.07%244.8M |
-Accumulated depreciation | -30.61%-108.35M | -30.61%-108.35M | -31.32%-101.38M | -33.04%-95.59M | -34.08%-89.25M | -35.23%-82.95M | -35.23%-82.95M | -36.74%-77.2M | -39.29%-71.85M | -34.24%-66.57M |
Goodwill and other intangible assets | -29.55%226.86M | -29.55%226.86M | -29.46%228.4M | -2.09%318.78M | -2.09%320.11M | -2.15%322.04M | -2.15%322.04M | -2.31%323.79M | -2.09%325.6M | -2.18%326.94M |
-Goodwill | -48.88%51.42M | -48.88%51.42M | -49.05%51.28M | -0.00%100.73M | -0.02%100.39M | -0.23%100.58M | -0.23%100.58M | -0.71%100.63M | -0.07%100.74M | -0.35%100.41M |
-Other intangible assets | -20.78%175.45M | -20.78%175.45M | -20.63%177.13M | -3.03%218.05M | -3.00%219.72M | -3.00%221.46M | -3.00%221.46M | -3.01%223.16M | -2.97%224.86M | -2.97%226.52M |
Non current deferred assets | -7.15%58.1M | -7.15%58.1M | 26.85%53.62M | 33.64%54.05M | 40.98%58.57M | 47.88%62.57M | 47.88%62.57M | -0.61%42.27M | -9.00%40.44M | -12.24%41.54M |
Other non current assets | -22.15%7.93M | -22.15%7.93M | -8.48%8.57M | -6.36%9.09M | -4.90%9.67M | -4.65%10.19M | -4.65%10.19M | -16.94%9.36M | -17.27%9.71M | -16.88%10.17M |
Total non current assets | -10.36%537.5M | -10.36%537.5M | -5.62%541.59M | 12.16%627.05M | 12.39%625.89M | 8.46%599.59M | 8.46%599.59M | 5.10%573.86M | 3.76%559.05M | 4.02%556.88M |
Total assets | -20.12%739.62M | -20.12%739.62M | -9.59%797.59M | 2.25%880M | 10.03%922.41M | 8.76%925.92M | 8.76%925.92M | 7.06%882.17M | 11.73%860.67M | 11.19%838.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -57.77%19.16M | -57.77%19.16M | -22.41%44.1M | -30.54%32.15M | -34.85%42.95M | -9.27%45.36M | -9.27%45.36M | -16.58%56.84M | -4.94%46.29M | 4.10%65.92M |
-accounts payable | -52.60%19.15M | -52.60%19.15M | -23.76%39.15M | -31.87%27.97M | -26.99%38M | -8.94%40.4M | -8.94%40.4M | -16.66%51.34M | -6.00%41.05M | 1.61%52.04M |
-Total tax payable | -99.53%4K | -99.53%4K | -45.05%844K | -94.20%74K | -91.54%839K | -49.28%847K | -49.28%847K | -44.19%1.54M | 2.65%1.28M | 19.04%9.92M |
-Other payable | ---- | ---- | 3.87%4.11M | 3.87%4.11M | 3.87%4.11M | 3.87%4.11M | 3.87%4.11M | 4.90%3.96M | 4.90%3.96M | 4.90%3.96M |
Current accrued expenses | -42.04%93.33M | -42.04%93.33M | 31.29%82.36M | 37.98%86.5M | 52.73%85.76M | 169.76%161.03M | 169.76%161.03M | 16.53%62.73M | 19.26%62.69M | 16.49%56.15M |
Current debt and capital lease obligation | -6.33%2.18M | -6.33%2.18M | -4.93%2.2M | 3.73%2.28M | 8.19%2.32M | -36.92%2.32M | -36.92%2.32M | -96.94%2.31M | -97.19%2.2M | -97.26%2.15M |
-Current capital lease obligation | -6.33%2.18M | -6.33%2.18M | -4.93%2.2M | 3.73%2.28M | 8.19%2.32M | 9.57%2.32M | 9.57%2.32M | 10.14%2.31M | 5.87%2.2M | 6.07%2.15M |
Current deferred liabilities | 150.05%10.14M | 150.05%10.14M | 125.51%9.82M | 9.16%5.41M | -16.89%4.2M | -16.43%4.05M | -16.43%4.05M | -26.27%4.36M | -31.22%4.96M | -11.13%5.06M |
Current liabilities | -40.38%138.59M | -40.38%138.59M | 3.73%152.97M | 5.12%138.87M | 3.31%152.42M | 66.86%232.44M | 66.86%232.44M | -34.59%147.47M | -34.71%132.11M | -30.05%147.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -25.96%15M | -50.13%35M | -7.27%65M | ---- | ---- | -56.31%20.26M | 50.29%70.18M | 49.58%70.1M |
-Long term debt | ---- | ---- | -25.96%15M | -50.13%35M | -7.27%65M | ---- | ---- | -56.31%20.26M | 50.29%70.18M | 49.58%70.1M |
Non current deferred liabilities | -37.93%17.66M | -37.93%17.66M | -34.44%18.1M | 5.34%29.12M | 4.77%28.65M | 5.52%28.45M | 5.52%28.45M | -1.94%27.61M | -1.10%27.65M | -1.81%27.35M |
Other non current liabilities | -18.95%8.05M | -18.95%8.05M | -16.22%8.59M | -16.51%8.99M | -16.34%9.47M | -16.27%9.93M | -16.27%9.93M | -17.13%10.25M | -17.01%10.77M | -26.48%11.32M |
Total non current liabilities | -14.68%66.32M | -14.68%66.32M | -18.83%82.33M | -25.11%112.47M | -5.23%142.47M | -60.83%77.73M | -60.83%77.73M | -22.78%101.43M | 13.71%150.18M | 11.74%150.34M |
Total liabilities | -33.94%204.91M | -33.94%204.91M | -5.46%235.3M | -10.96%251.33M | -1.00%294.9M | -8.17%310.17M | -8.17%310.17M | -30.25%248.9M | -15.59%282.28M | -13.77%297.88M |
Shareholders'equity | ||||||||||
Share capital | -1.96%200K | -1.96%200K | -0.49%203K | -0.99%201K | 0.00%202K | 0.49%204K | 0.49%204K | 0.49%204K | -1.93%203K | -2.42%202K |
-common stock | -1.96%200K | -1.96%200K | -0.49%203K | -0.99%201K | 0.00%202K | 0.49%204K | 0.49%204K | 0.49%204K | -1.93%203K | -2.42%202K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.64%469.79M | -10.64%469.79M | -9.96%489.01M | 13.15%555.84M | 19.71%545.96M | 24.81%525.7M | 24.81%525.7M | 45.50%543.12M | 53.32%491.23M | 57.00%456.07M |
Paid-in capital | -25.60%64.22M | -25.60%64.22M | -14.17%72.78M | -14.47%67.75M | -0.05%78.19M | 1.20%86.32M | 1.20%86.32M | -0.90%84.8M | -27.23%79.21M | -30.20%78.24M |
Gains losses not affecting retained earnings | 3.27%-4.2M | 3.27%-4.2M | -15.82%-4.78M | 1.40%-3.66M | -2.99%-5.09M | -23.75%-4.34M | -23.75%-4.34M | -153.97%-4.13M | -59.08%-3.72M | -99.80%-4.94M |
Total stockholders'equity | -12.81%530.01M | -12.81%530.01M | -10.70%557.21M | 9.38%620.12M | 16.94%619.26M | 20.81%607.88M | 20.81%607.88M | 36.42%624M | 32.74%566.92M | 32.28%529.56M |
Noncontrolling interests | -40.16%4.71M | -40.16%4.71M | -45.25%5.08M | -25.45%8.54M | -24.14%8.25M | -24.27%7.87M | -24.27%7.87M | -4.66%9.28M | 30.62%11.46M | 33.74%10.88M |
Total equity | -13.16%534.72M | -13.16%534.72M | -11.21%562.29M | 8.69%628.66M | 16.11%627.51M | 19.90%615.75M | 19.90%615.75M | 35.56%633.27M | 32.70%578.38M | 32.31%540.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data