(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | -38.30%-31.98M | -23.12M |
Net income from continuing operations | -24.60%-32.56M | ---26.14M |
Operating gains losses | -92.90%69K | --972K |
Depreciation and amortization | 180.36%157K | --56K |
Other non cash items | -77.16%95K | --416K |
Change In working capital | -156.98%-735K | --1.29M |
-Change in prepaid assets | -32.36%-1.05M | ---791K |
-Change in payables and accrued expense | -78.47%457K | --2.12M |
-Change in other current assets | 80.95%-8K | ---42K |
-Change in other current liabilities | ---137K | --0 |
Cash from discontinued investing activities | ||
Operating cash flow | -38.30%-31.98M | ---23.12M |
Investing cash flow | ||
Cash flow from continuing investing activities | -171.03%-30.93M | -11.41M |
Net PPE purchase and sale | 70.75%-129K | ---441K |
Net investment purchase and sale | -180.75%-30.8M | ---10.97M |
Cash from discontinued investing activities | ||
Investing cash flow | -171.03%-30.93M | ---11.41M |
Financing cash flow | ||
Cash flow from continuing financing activities | 50.27%69.22M | 46.06M |
Net issuance payments of debt | --0 | --10M |
Net preferred stock issuance | 87.74%68.51M | --36.49M |
Proceeds from stock option exercised by employees | 2,363.33%739K | --30K |
Net other financing activities | 93.45%-30K | ---458K |
Cash from discontinued financing activities | ||
Financing cash flow | 50.27%69.22M | --46.06M |
Net cash flow | ||
Beginning cash position | 90.93%24.21M | --12.68M |
Current changes in cash | -45.25%6.31M | --11.53M |
End cash Position | 26.08%30.52M | --24.21M |
Free cash flow | -36.26%-32.11M | ---23.56M |
Currency Unit | USD | USD |
No Data
No Data