(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.44%145.33M | -6.10%150.43M | -23.75%102.64M | -9.85%186.42M | -9.85%186.42M | -0.54%147.45M | 15.41%160.2M | 3.22%134.62M | -60.25%206.79M | -60.25%206.79M |
-Cash and cash equivalents | -1.44%145.33M | -6.10%150.43M | -23.75%102.64M | -9.85%186.42M | -9.85%186.42M | -0.54%147.45M | 15.41%160.2M | 3.22%134.62M | -60.25%206.79M | -60.25%206.79M |
Receivables | 89.09%88.01M | 44.09%74.53M | 74.06%85.21M | 12.95%63.64M | 12.95%63.64M | -26.90%46.54M | -31.73%51.73M | -10.41%48.95M | -19.02%56.34M | -19.02%56.34M |
-Accounts receivable | 126.42%57.77M | 42.80%51.59M | 58.09%49.97M | 7.10%51.22M | 7.10%51.22M | -56.75%25.51M | -27.95%36.13M | -19.51%31.61M | 14.22%47.83M | 14.22%47.83M |
-Other receivables | 43.80%30.24M | 47.06%22.94M | 103.18%35.24M | 45.83%12.42M | 45.83%12.42M | 349.11%21.03M | -39.11%15.6M | 12.84%17.35M | -69.26%8.51M | -69.26%8.51M |
Restricted cash | -4.31%733K | 31.54%809K | -20.05%610K | 7.11%798K | 7.11%798K | 9.43%766K | -2.54%615K | 20.16%763K | -6.99%745K | -6.99%745K |
Total current assets | 20.18%234.07M | 6.23%225.77M | 2.24%188.46M | -4.94%250.85M | -4.94%250.85M | -23.43%194.76M | -1.24%212.54M | -9.74%184.34M | -55.32%263.88M | -55.32%263.88M |
Non current assets | ||||||||||
Net PPE | -1.44%234.16M | 4.85%231.85M | 14.08%234.79M | 12.56%235.8M | 12.56%235.8M | 12.68%237.59M | 2.62%221.12M | -6.33%205.82M | -6.16%209.49M | -6.16%209.49M |
-Gross PPE | 1.26%283.23M | 6.24%277.76M | 14.01%278.31M | 13.47%278.7M | 13.47%278.7M | 13.99%279.69M | 5.09%261.44M | -2.98%244.11M | -3.80%245.62M | -3.80%245.62M |
-Accumulated depreciation | -16.53%-49.07M | -13.85%-45.9M | -13.65%-43.52M | -18.75%-42.9M | -18.75%-42.9M | -22.01%-42.1M | -21.11%-40.32M | -20.06%-38.3M | -12.61%-36.12M | -12.61%-36.12M |
Investments and advances | -4.73%188.31M | -0.07%87.15M | -26.18%67.68M | -20.69%210.36M | -20.69%210.36M | -20.11%197.66M | -54.55%87.21M | -59.85%91.68M | 0.72%265.25M | 0.72%265.25M |
Non current deferred assets | 1.49%465.08M | 2.53%477.15M | 5.01%493.27M | 2.16%454.37M | 2.16%454.37M | 2.79%458.28M | 3.66%465.36M | 5.56%469.72M | -3.24%444.75M | -3.24%444.75M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | --32.2M | ---- | ---- | ---- | ---- |
Other non current assets | --31.43M | -8.79%28.91M | -24.55%28.27M | -15.29%28.38M | -15.29%28.38M | ---- | --31.69M | --37.48M | 77.36%33.5M | 77.36%33.5M |
Total non current assets | -0.73%918.99M | 2.44%825.06M | 2.40%824.01M | -2.53%928.91M | -2.53%928.91M | 2.39%925.71M | -10.64%805.39M | -9.89%804.69M | -1.25%952.99M | -1.25%952.99M |
Total assets | 2.91%1.15B | 3.23%1.05B | 2.37%1.01B | -3.05%1.18B | -3.05%1.18B | -3.28%1.12B | -8.83%1.02B | -9.87%989.03M | -21.78%1.22B | -21.78%1.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.51%532.37M | 13.16%453.49M | 10.71%402.14M | 7.09%596.96M | 7.09%596.96M | 0.71%519.33M | -14.40%400.74M | -20.93%363.25M | -36.72%557.46M | -36.72%557.46M |
-accounts payable | -0.35%27.79M | -7.55%25.14M | 48.44%43.4M | 173.50%32.63M | 173.50%32.63M | 297.97%27.89M | 105.19%27.19M | -44.12%29.24M | -82.93%11.93M | -82.93%11.93M |
-Other payable | 2.67%504.58M | 14.67%428.35M | 7.40%358.74M | 3.45%564.34M | 3.45%564.34M | -3.38%491.44M | -17.88%373.55M | -17.95%334.01M | -32.74%545.53M | -32.74%545.53M |
Current deferred liabilities | 238.08%14.17M | -64.63%3.67M | 40.24%5.73M | -39.69%4.65M | -39.69%4.65M | 19.54%4.19M | 52.05%10.38M | -26.70%4.09M | 69.82%7.71M | 69.82%7.71M |
Current liabilities | 4.40%546.54M | 11.20%457.16M | 11.04%407.87M | 6.45%601.61M | 6.45%601.61M | 0.84%523.52M | -13.44%411.12M | -21.00%367.33M | -36.17%565.17M | -36.17%565.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.51%211.43M | 4.03%209.22M | 11.74%211.84M | 11.89%215.68M | 11.89%215.68M | 11.57%216.86M | 2.42%201.12M | 1.16%189.59M | 0.45%192.76M | 0.45%192.76M |
-Long term capital lease obligation | -2.51%211.43M | 4.03%209.22M | 11.74%211.84M | 11.89%215.68M | 11.89%215.68M | 11.57%216.86M | 2.42%201.12M | 1.16%189.59M | 0.45%192.76M | 0.45%192.76M |
Total non current liabilities | -2.51%211.43M | 4.03%209.22M | 11.74%211.84M | 11.89%215.68M | 11.89%215.68M | 11.57%216.86M | 2.42%201.12M | 1.16%189.59M | 0.45%192.76M | 0.45%192.76M |
Total liabilities | 2.37%757.96M | 8.84%666.38M | 11.28%619.71M | 7.83%817.3M | 7.83%817.3M | 3.76%740.38M | -8.80%612.24M | -14.63%556.92M | -29.65%757.93M | -29.65%757.93M |
Shareholders'equity | ||||||||||
Share capital | 4.80%852K | 4.80%851K | 4.80%851K | 4.77%813K | 4.77%813K | 4.77%813K | 4.64%812K | 6.14%812K | 6.01%776K | 6.01%776K |
-common stock | 4.80%852K | 4.80%851K | 4.80%851K | 4.77%813K | 4.77%813K | 4.77%813K | 4.64%812K | 6.14%812K | 6.01%776K | 6.01%776K |
Retained earnings | -20.28%-862.08M | -25.82%-831.05M | -32.49%-799.09M | -36.90%-767.59M | -36.90%-767.59M | -33.51%-716.75M | -27.12%-660.53M | -17.22%-603.12M | -4.75%-560.69M | -4.75%-560.69M |
Paid-in capital | 10.04%1.69B | 9.92%1.65B | 10.95%1.63B | 11.39%1.57B | 11.39%1.57B | 11.49%1.54B | 11.42%1.5B | 12.23%1.47B | 10.33%1.41B | 10.33%1.41B |
Less: Treasury stock | 2.50%460.61M | 2.45%459.59M | 2.42%459.25M | 11.64%450.86M | 11.64%450.86M | 11.62%449.38M | 15.28%448.61M | 26.57%448.38M | 57.56%403.86M | 57.56%403.86M |
Gains losses not affecting retained earnings | 56.10%-2.09M | -4.59%-4.17M | -8.75%-4.65M | 13.27%-3.93M | 13.27%-3.93M | 50.77%-4.76M | 27.09%-3.99M | -242.66%-4.27M | -708.75%-4.53M | -708.75%-4.53M |
Total stockholders'equity | 0.12%367.54M | -8.36%357.54M | -11.34%364.48M | -20.78%352.14M | -20.78%352.14M | -14.70%367.09M | -10.31%390.15M | -5.94%411.11M | -9.11%444.5M | -9.11%444.5M |
Noncontrolling interests | 111.96%27.57M | 73.18%26.91M | 34.71%28.28M | -28.54%10.32M | -28.54%10.32M | -10.67%13.01M | 53.36%15.54M | 167.19%21M | 234.12%14.44M | 234.12%14.44M |
Total equity | 3.95%395.1M | -5.24%384.45M | -9.11%392.76M | -21.02%362.46M | -21.02%362.46M | -14.57%380.09M | -8.86%405.69M | -2.88%432.11M | -4.05%458.94M | -4.05%458.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data