US Stock MarketDetailed Quotes

MC Moelis & Co

Watchlist
  • 70.640
  • +1.080+1.55%
Close Feb 28 16:00 ET
  • 70.642
  • +0.002+0.00%
Post 16:11 ET
4.99BMarket Cap39.69P/E (TTM)

Moelis & Co Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
169.75%427.49M
217.45%315.34M
-2.10%137.18M
96.70%139.96M
-8.45%-165M
380.31%158.47M
-18.84%99.34M
11.62%140.12M
23.72%71.16M
44.16%-152.14M
Net income from continuing operations
650.56%151.49M
1,644.63%99.85M
269.23%19.24M
212.65%14.92M
390.74%17.49M
-116.31%-27.52M
-128.51%-6.46M
-139.81%-11.37M
-130.20%-13.25M
-95.16%3.56M
Depreciation and amortization
25.57%10.44M
23.50%2.83M
39.13%2.8M
25.72%2.43M
14.57%2.38M
4.29%8.32M
5.37%2.29M
5.01%2.01M
5.16%1.94M
1.67%2.07M
Deferred tax
917.05%35.07M
4,513.59%28.25M
400.34%7.42M
448.85%6.86M
-135.14%-7.45M
-116.02%-4.29M
71.21%-640K
7.70%1.48M
-218.44%-1.97M
-112.20%-3.17M
Other non cash items
-18.26%-13.45M
-892.57%-4.01M
-5.81%-8.56M
76.07%-710K
-298.84%-171K
-223.64%-11.37M
-109.43%-404K
-424.04%-8.09M
-190.85%-2.97M
-97.31%86K
Change In working capital
151.12%77.73M
110.33%149.71M
-35.89%78.55M
67.09%89.8M
-11.01%-240.33M
109.85%30.95M
12.25%71.18M
94.97%122.53M
320.79%53.74M
47.97%-216.49M
-Change in receivables
42.01%-4.59M
182.74%14.15M
-396.11%-12.4M
496.59%9.99M
-317.13%-16.33M
-563.89%-7.91M
-7,056.49%-17.1M
-57.53%4.19M
88.81%-2.52M
-48.49%7.52M
-Change in prepaid assets
-183.49%-4.44M
-140.74%-1.61M
-278.54%-2.28M
-110.66%-621K
101.83%71K
135.48%5.32M
-52.73%3.96M
-119.90%-601K
121.70%5.83M
-935.85%-3.87M
-Change in payables and accrued expense
125.39%87.08M
334.75%92.71M
-31.66%121.04M
94.56%73.32M
-1.27%-200M
112.86%38.63M
108.49%21.33M
4,552.46%177.12M
238.12%37.69M
-1,009.66%-197.5M
-Change in other working capital
93.78%-316K
-29.42%44.46M
52.20%-27.81M
-44.27%7.11M
-6.29%-24.07M
-849.91%-5.08M
-79.45%62.99M
-207.87%-58.18M
-75.63%12.75M
94.52%-22.65M
Cash from discontinued investing activities
Operating cash flow
169.75%427.49M
217.45%315.34M
-2.10%137.18M
96.70%139.96M
-8.45%-165M
380.31%158.47M
-18.84%99.34M
11.62%140.12M
23.72%71.16M
44.16%-152.14M
Investing cash flow
Cash flow from continuing investing activities
-64.77%17.11M
123.91%3.69M
11.75%-95.34M
-1,236.58%-20.63M
-23.99%129.39M
534.36%48.57M
0.00%-15.43M
-93.47%-108.03M
-94.45%1.82M
522.14%170.22M
Net PPE purchase and sale
27.57%-12.09M
56.24%-2.31M
56.09%-2.08M
58.10%-2.34M
-386.05%-5.37M
-180.26%-16.7M
-160.28%-5.28M
-317.11%-4.73M
-1,560.71%-5.58M
55.09%-1.1M
Net business purchase and sale
--16.96M
--0
----
----
----
--0
--0
----
----
----
Net investment purchase and sale
-71.15%18.83M
159.12%6M
-6.46%-109.97M
-347.34%-18.29M
-17.65%141.09M
3,032.12%65.27M
2.42%-10.15M
-88.83%-103.3M
-77.63%7.4M
474.56%171.32M
Net other investing changes
---6.58M
--0
---250K
--0
---6.33M
----
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-64.77%17.11M
123.91%3.69M
11.75%-95.34M
-1,236.58%-20.63M
-23.99%129.39M
534.36%48.57M
0.00%-15.43M
-93.47%-108.03M
-94.45%1.82M
522.14%170.22M
Financing cash flow
Cash flow from continuing financing activities
6.14%-215.11M
-1.74%-46.96M
-7.25%-48.59M
-52.48%-71.9M
47.37%-47.66M
29.90%-229.17M
12.05%-46.16M
15.00%-45.31M
39.07%-47.15M
36.99%-90.56M
Net common stock issuance
76.93%-10.84M
26.43%-1.09M
-34.34%-1.03M
-44.35%-332K
81.15%-8.39M
68.14%-47M
-18.93%-1.48M
94.33%-763K
99.34%-230K
54.53%-44.53M
Cash dividends paid
-1.10%-184.16M
-2.67%-45.87M
-6.82%-47.56M
-9.68%-51.46M
14.70%-39.26M
-4.30%-182.16M
0.44%-44.68M
-6.93%-44.53M
-10.43%-46.92M
-0.84%-46.03M
Net other financing activities
-133,920.00%-20.1M
--0
--0
----
----
99.68%-15K
--0
----
----
----
Cash from discontinued financing activities
Financing cash flow
6.14%-215.11M
-1.74%-46.96M
-7.25%-48.59M
-52.48%-71.9M
47.37%-47.66M
29.90%-229.17M
12.05%-46.16M
15.00%-45.31M
39.07%-47.15M
36.99%-90.56M
Net cash flow
Beginning cash position
-9.79%187.22M
-1.45%146.07M
-5.95%151.24M
-23.73%103.25M
-9.79%187.22M
-60.17%207.54M
-0.49%148.22M
15.33%160.81M
3.30%135.39M
-60.17%207.54M
Current changes in cash
1,137.16%229.49M
620.73%272.07M
48.94%-6.75M
83.73%47.44M
-14.88%-83.27M
92.75%-22.13M
-30.72%37.75M
-180.59%-13.21M
100.95%25.82M
81.36%-72.48M
Effect of exchange rate changes
-295.67%-3.53M
-497.04%-4.96M
154.96%1.57M
242.67%555K
-311.55%-696K
121.50%1.8M
-69.60%1.25M
108.94%615K
91.30%-389K
128.83%329K
End cash Position
120.70%413.18M
120.70%413.18M
-1.45%146.07M
-5.95%151.24M
-23.73%103.25M
-9.79%187.22M
-9.79%187.22M
-0.49%148.22M
15.33%160.81M
3.30%135.39M
Free cash flow
192.99%415.39M
232.81%313.03M
-0.21%135.1M
109.87%137.62M
-11.17%-170.36M
424.38%141.78M
-21.86%94.06M
8.84%135.39M
14.68%65.58M
44.26%-153.25M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 169.75%427.49M217.45%315.34M-2.10%137.18M96.70%139.96M-8.45%-165M380.31%158.47M-18.84%99.34M11.62%140.12M23.72%71.16M44.16%-152.14M
Net income from continuing operations 650.56%151.49M1,644.63%99.85M269.23%19.24M212.65%14.92M390.74%17.49M-116.31%-27.52M-128.51%-6.46M-139.81%-11.37M-130.20%-13.25M-95.16%3.56M
Depreciation and amortization 25.57%10.44M23.50%2.83M39.13%2.8M25.72%2.43M14.57%2.38M4.29%8.32M5.37%2.29M5.01%2.01M5.16%1.94M1.67%2.07M
Deferred tax 917.05%35.07M4,513.59%28.25M400.34%7.42M448.85%6.86M-135.14%-7.45M-116.02%-4.29M71.21%-640K7.70%1.48M-218.44%-1.97M-112.20%-3.17M
Other non cash items -18.26%-13.45M-892.57%-4.01M-5.81%-8.56M76.07%-710K-298.84%-171K-223.64%-11.37M-109.43%-404K-424.04%-8.09M-190.85%-2.97M-97.31%86K
Change In working capital 151.12%77.73M110.33%149.71M-35.89%78.55M67.09%89.8M-11.01%-240.33M109.85%30.95M12.25%71.18M94.97%122.53M320.79%53.74M47.97%-216.49M
-Change in receivables 42.01%-4.59M182.74%14.15M-396.11%-12.4M496.59%9.99M-317.13%-16.33M-563.89%-7.91M-7,056.49%-17.1M-57.53%4.19M88.81%-2.52M-48.49%7.52M
-Change in prepaid assets -183.49%-4.44M-140.74%-1.61M-278.54%-2.28M-110.66%-621K101.83%71K135.48%5.32M-52.73%3.96M-119.90%-601K121.70%5.83M-935.85%-3.87M
-Change in payables and accrued expense 125.39%87.08M334.75%92.71M-31.66%121.04M94.56%73.32M-1.27%-200M112.86%38.63M108.49%21.33M4,552.46%177.12M238.12%37.69M-1,009.66%-197.5M
-Change in other working capital 93.78%-316K-29.42%44.46M52.20%-27.81M-44.27%7.11M-6.29%-24.07M-849.91%-5.08M-79.45%62.99M-207.87%-58.18M-75.63%12.75M94.52%-22.65M
Cash from discontinued investing activities
Operating cash flow 169.75%427.49M217.45%315.34M-2.10%137.18M96.70%139.96M-8.45%-165M380.31%158.47M-18.84%99.34M11.62%140.12M23.72%71.16M44.16%-152.14M
Investing cash flow
Cash flow from continuing investing activities -64.77%17.11M123.91%3.69M11.75%-95.34M-1,236.58%-20.63M-23.99%129.39M534.36%48.57M0.00%-15.43M-93.47%-108.03M-94.45%1.82M522.14%170.22M
Net PPE purchase and sale 27.57%-12.09M56.24%-2.31M56.09%-2.08M58.10%-2.34M-386.05%-5.37M-180.26%-16.7M-160.28%-5.28M-317.11%-4.73M-1,560.71%-5.58M55.09%-1.1M
Net business purchase and sale --16.96M--0--------------0--0------------
Net investment purchase and sale -71.15%18.83M159.12%6M-6.46%-109.97M-347.34%-18.29M-17.65%141.09M3,032.12%65.27M2.42%-10.15M-88.83%-103.3M-77.63%7.4M474.56%171.32M
Net other investing changes ---6.58M--0---250K--0---6.33M--------------------
Cash from discontinued investing activities
Investing cash flow -64.77%17.11M123.91%3.69M11.75%-95.34M-1,236.58%-20.63M-23.99%129.39M534.36%48.57M0.00%-15.43M-93.47%-108.03M-94.45%1.82M522.14%170.22M
Financing cash flow
Cash flow from continuing financing activities 6.14%-215.11M-1.74%-46.96M-7.25%-48.59M-52.48%-71.9M47.37%-47.66M29.90%-229.17M12.05%-46.16M15.00%-45.31M39.07%-47.15M36.99%-90.56M
Net common stock issuance 76.93%-10.84M26.43%-1.09M-34.34%-1.03M-44.35%-332K81.15%-8.39M68.14%-47M-18.93%-1.48M94.33%-763K99.34%-230K54.53%-44.53M
Cash dividends paid -1.10%-184.16M-2.67%-45.87M-6.82%-47.56M-9.68%-51.46M14.70%-39.26M-4.30%-182.16M0.44%-44.68M-6.93%-44.53M-10.43%-46.92M-0.84%-46.03M
Net other financing activities -133,920.00%-20.1M--0--0--------99.68%-15K--0------------
Cash from discontinued financing activities
Financing cash flow 6.14%-215.11M-1.74%-46.96M-7.25%-48.59M-52.48%-71.9M47.37%-47.66M29.90%-229.17M12.05%-46.16M15.00%-45.31M39.07%-47.15M36.99%-90.56M
Net cash flow
Beginning cash position -9.79%187.22M-1.45%146.07M-5.95%151.24M-23.73%103.25M-9.79%187.22M-60.17%207.54M-0.49%148.22M15.33%160.81M3.30%135.39M-60.17%207.54M
Current changes in cash 1,137.16%229.49M620.73%272.07M48.94%-6.75M83.73%47.44M-14.88%-83.27M92.75%-22.13M-30.72%37.75M-180.59%-13.21M100.95%25.82M81.36%-72.48M
Effect of exchange rate changes -295.67%-3.53M-497.04%-4.96M154.96%1.57M242.67%555K-311.55%-696K121.50%1.8M-69.60%1.25M108.94%615K91.30%-389K128.83%329K
End cash Position 120.70%413.18M120.70%413.18M-1.45%146.07M-5.95%151.24M-23.73%103.25M-9.79%187.22M-9.79%187.22M-0.49%148.22M15.33%160.81M3.30%135.39M
Free cash flow 192.99%415.39M232.81%313.03M-0.21%135.1M109.87%137.62M-11.17%-170.36M424.38%141.78M-21.86%94.06M8.84%135.39M14.68%65.58M44.26%-153.25M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------