(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.73%11.42M | -57.73%11.42M | 679.25%27.03M | 679.25%27.03M | -42.97%3.47M | -42.97%3.47M | 102.05%6.08M | 102.05%6.08M | 44.93%3.01M | 44.93%3.01M |
-Cash and cash equivalents | -57.73%11.42M | -57.73%11.42M | 679.25%27.03M | 679.25%27.03M | -42.97%3.47M | -42.97%3.47M | 102.05%6.08M | 102.05%6.08M | 44.93%3.01M | 44.93%3.01M |
-Accounts receivable | -5.74%590.11K | -5.74%590.11K | 13.35%626.07K | 13.35%626.07K | 6.98%552.33K | 6.98%552.33K | 46.44%516.31K | 46.44%516.31K | -22.81%352.57K | -22.81%352.57K |
-Notes receivable | --56.97K | --56.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 0.68%362.4K | 0.68%362.4K | 11.28%359.94K | 11.28%359.94K | 114.35%323.46K | 114.35%323.46K | -77.12%150.9K | -77.12%150.9K | 0.17%659.5K | 0.17%659.5K |
Total current assets | -21.56%33.54M | -21.56%33.54M | 112.10%42.76M | 112.10%42.76M | 2.13%20.16M | 2.13%20.16M | 78.52%19.74M | 78.52%19.74M | 55.16%11.06M | 55.16%11.06M |
Non current assets | ||||||||||
-Accumulated depreciation | -458.31%-6.04M | -458.31%-6.04M | 63.81%-1.08M | 63.81%-1.08M | -55.46%-2.99M | -55.46%-2.99M | -111.52%-1.92M | -111.52%-1.92M | -109.57%-909.42K | -109.57%-909.42K |
-Long term equity investment | 61.71%11.02M | 61.71%11.02M | 16.39%6.82M | 16.39%6.82M | 112.68%5.86M | 112.68%5.86M | 151.61%2.75M | 151.61%2.75M | 349.36%1.09M | 349.36%1.09M |
Non current note receivables | 61.61%4.51M | 61.61%4.51M | 259.63%2.79M | 259.63%2.79M | 36.95%775.6K | 36.95%775.6K | -15.28%566.35K | -15.28%566.35K | 94.28%668.49K | 94.28%668.49K |
-Goodwill | -3.57%4.73M | -3.57%4.73M | 3.08%4.91M | 3.08%4.91M | 2.88%4.76M | 2.88%4.76M | 263.16%4.63M | 263.16%4.63M | 42.03%1.27M | 42.03%1.27M |
Regulatory assets | -4.74%620.27K | -4.74%620.27K | 23.57%651.12K | 23.57%651.12K | -41.88%526.91K | -41.88%526.91K | 147.62%906.6K | 147.62%906.6K | -22.56%366.13K | -22.56%366.13K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 47.91%1.76M | 47.91%1.76M | 47.81%1.19M | 47.81%1.19M | 70.66%804.85K | 70.66%804.85K | 99.43%471.61K | 99.43%471.61K | 252.88%236.47K | 252.88%236.47K |
-Current debt | 56.37%1.09M | 56.37%1.09M | 21.49%696.4K | 21.49%696.4K | 76.02%573.22K | 76.02%573.22K | 1,159.21%325.66K | 1,159.21%325.66K | 1,321.77%25.86K | 1,321.77%25.86K |
-Current capital lease obligation | 35.96%670.69K | 35.96%670.69K | 112.96%493.28K | 112.96%493.28K | 58.71%231.63K | 58.71%231.63K | -30.70%145.95K | -30.70%145.95K | 223.06%210.61K | 223.06%210.61K |
-accounts payable | 286.88%2.47M | 286.88%2.47M | -28.61%638.5K | -28.61%638.5K | 64.21%894.34K | 64.21%894.34K | 32.26%544.64K | 32.26%544.64K | -36.60%411.8K | -36.60%411.8K |
-Total tax payable | 34.24%17.5M | 34.24%17.5M | 104.19%13.04M | 104.19%13.04M | 95.77%6.39M | 95.77%6.39M | 136.06%3.26M | 136.06%3.26M | 201.21%1.38M | 201.21%1.38M |
Current provisions | ---- | ---- | --418.22K | --418.22K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 102.36%5.27M | 102.36%5.27M | 11.83%2.61M | 11.83%2.61M | 71.45%2.33M | 71.45%2.33M | -2.47%1.36M | -2.47%1.36M | -1.72%1.39M | -1.72%1.39M |
Non current liabilities | ||||||||||
-Long term debt | 82.94%9.48M | 82.94%9.48M | 42.20%5.18M | 42.20%5.18M | 107.95%3.64M | 107.95%3.64M | 60.09%1.75M | 60.09%1.75M | 349.36%1.09M | 349.36%1.09M |
Non current accrued expenses | 22.73%51.03M | 22.73%51.03M | 178.74%41.58M | 178.74%41.58M | 27.76%14.92M | 27.76%14.92M | 82.46%11.68M | 82.46%11.68M | 20.53%6.4M | 20.53%6.4M |
Long term provisions | -5.58%1.54M | -5.58%1.54M | -26.11%1.64M | -26.11%1.64M | 120.97%2.21M | 120.97%2.21M | --1M | --1M | ---- | ---- |
Employee benefits | --56.97K | --56.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory liabilities | -258.95%-39.16K | -258.95%-39.16K | 58.62%-10.91K | 58.62%-10.91K | -70.99%-26.37K | -70.99%-26.37K | ---15.42K | ---15.42K | ---- | ---- |
Preferred securities outside stock equity | --682.02K | --682.02K | ---- | ---- | 60.20%307.94K | 60.20%307.94K | 123.34%192.22K | 123.34%192.22K | 99.13%86.07K | 99.13%86.07K |
Total non current liabilities | 45.59%22.78M | 45.59%22.78M | 79.49%15.64M | 79.49%15.64M | 88.61%8.72M | 88.61%8.72M | 66.49%4.62M | 66.49%4.62M | 47.88%2.78M | 47.88%2.78M |
Shareholders'equity | ||||||||||
Share capital | 0.09%78.86M | 0.09%78.86M | 108.00%78.79M | 108.00%78.79M | 1.25%37.88M | 1.25%37.88M | 67.57%37.41M | 67.57%37.41M | 38.66%22.33M | 38.66%22.33M |
-common stock | 0.09%78.86M | 0.09%78.86M | 108.00%78.79M | 108.00%78.79M | 1.25%37.88M | 1.25%37.88M | 67.57%37.41M | 67.57%37.41M | 38.66%22.33M | 38.66%22.33M |
Gains losses not affecting retained earnings | 10.64%19.48M | 10.64%19.48M | 233.82%17.61M | 233.82%17.61M | 12.99%5.27M | 12.99%5.27M | 5.94%4.67M | 5.94%4.67M | 106.67%4.41M | 106.67%4.41M |
Total equity | 1.93%93.81M | 1.93%93.81M | 126.62%92.03M | 126.62%92.03M | 10.94%40.61M | 10.94%40.61M | 88.72%36.61M | 88.72%36.61M | 41.84%19.4M | 41.84%19.4M |
No Data