(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 9.13%17.89B | -23.30%4.83B | -4.44%5.04B | 50.11%3.45B | 80.84%4.58B | 510.13%16.39B | --6.3B | --5.27B | --2.3B | --2.53B |
Other non cash items | -212.50%-975M | 1,078.33%1.41B | -249.83%-2.27B | 235.30%1.95B | -312.13%-2.07B | -226.83%-312M | --120M | --1.51B | ---1.44B | ---503M |
Change In working capital | -91.99%-33.22B | -12.39%-12.19B | 54.87%-3.24B | -597.76%-13.1B | -280.85%-4.69B | -23.58%-17.3B | ---10.85B | ---7.17B | ---1.88B | --2.6B |
-Change in receivables | -48.16%-68.64B | 15.69%-10.04B | -76.95%-19.62B | -86.97%-24.75B | -40.97%-14.23B | -31.78%-46.32B | ---11.91B | ---11.09B | ---13.24B | ---10.09B |
-Change in prepaid assets | 23.04%34.92B | -152.15%-960M | 235.60%16.35B | 9.74%10.83B | -26.25%8.71B | 47.70%28.38B | --1.84B | --4.87B | --9.86B | --11.8B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.99%-43.34B | 34.80%-5.28B | -27.20%-8.47B | -236.72%-17.05B | 21.64%-12.53B | -36.63%-35.82B | ---8.1B | ---6.66B | ---5.06B | ---15.99B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 73.28%-155M | -10.00%-110M | 15.38%-11M | 89.26%-13M | 93.93%-21M | 13.30%-580M | ---100M | ---13M | ---121M | ---346M |
Net investment purchase and sale | -812.84%-995M | -141.86%-18M | -643.75%-476M | 338.98%518M | -394.66%-1.02B | -826.67%-109M | --43M | ---64M | --118M | ---206M |
Net other investing changes | 210.23%273M | 227.27%14M | -500.00%-6M | 158.62%85M | -26.53%180M | 8,700.00%88M | ---11M | ---1M | ---145M | --245M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -45.92%-877M | -67.65%-114M | -532.05%-493M | 498.65%590M | -180.13%-860M | 10.43%-601M | ---68M | ---78M | ---148M | ---307M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 27.11%33.28B | 95.19%10.6B | 10.88%8.36B | 90.67%9.63B | -42.49%4.69B | -56.43%26.18B | --5.43B | --7.54B | --5.05B | --8.16B |
Net common stock issuance | -72.84%226M | -97.24%21M | 304.76%85M | --0 | 5,900.00%120M | -60.19%832M | --761M | --21M | --48M | --2M |
Net other financing activities | ---- | ---- | --0 | --0 | ---1M | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.51%32.09B | 70.48%10.31B | 19.97%8.1B | 97.85%9.29B | -42.74%4.39B | -59.45%25.17B | --6.05B | --6.75B | --4.7B | --7.67B |
Net cash flow | ||||||||||
Beginning cash position | -4.69%201.82B | -8.06%185.76B | -8.42%185.17B | -5.39%193.56B | -4.69%201.82B | 23.50%211.76B | --202.06B | --202.19B | --204.58B | --211.76B |
Current changes in cash | -7.72%-12.12B | 331.11%4.91B | -7,990.91%-868M | -1,289.34%-7.17B | -4.33%-9B | -131.99%-11.25B | ---2.13B | --11M | ---516M | ---8.62B |
Effect of exchange rate changes | 74.56%2.3B | -29.95%1.32B | 1,098.63%1.46B | 34.91%-1.22B | -49.07%738M | -72.37%1.32B | --1.89B | ---146M | ---1.88B | --1.45B |
End cash Position | -4.87%192B | -4.87%192B | -8.06%185.76B | -8.42%185.17B | -5.39%193.56B | -4.53%201.82B | --201.82B | --202.06B | --202.19B | --204.58B |
Free cash flow | -19.48%-43.49B | 34.25%-5.39B | -27.12%-8.49B | -229.11%-17.06B | 23.17%-12.55B | -35.39%-36.4B | ---8.2B | ---6.68B | ---5.18B | ---16.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data