(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.59%-92.48K | 144.78%90.08K | 19.79%-795.57K | -397.96%-72.53K | -41.39%-245.11K | 43.51%-276.76K | 43.01%-201.17K | 68.79%-991.92K | 102.88%24.34K | 28.62%-173.36K |
Net income from continuing operations | 68.58%-109.36K | 88.27%-30.89K | 52.39%-764.32K | 153.00%67.64K | 12.39%-220.68K | 45.23%-348.01K | 55.40%-263.28K | 48.14%-1.61M | 82.93%-127.62K | 38.85%-251.9K |
Operating gains losses | ---- | ---- | -90.43%13.35K | -2.43%-19.95K | ---- | ---- | ---- | 162.90%139.46K | 80.17%-19.47K | 64.44%-21.75K |
Depreciation and amortization | --0 | --0 | -73.78%6.07K | -99.98%1 | -68.43%2.01K | -64.19%2.01K | -71.29%2.04K | -16.40%23.13K | -36.18%4.03K | 0.13%6.37K |
Other non cash items | --0 | 100.00%10K | -318.98%-131.39K | --0 | --0 | ---136.39K | -91.67%5K | -31.43%60K | --1 | --0 |
Change In working capital | -88.59%16.88K | 1,184.20%110.97K | -77.90%74.97K | -113.25%-21.85K | -169.68%-59.74K | 235.30%147.92K | -80.58%8.64K | 247.40%339.25K | 163.37%164.92K | -59.45%85.73K |
-Change in receivables | 99.87%-26 | 195.37%27.5K | -120.37%-11.31K | -1,563.41%-9.18K | -73.37%9.06K | 36.40%-20.5K | -82.85%9.31K | -48.90%55.54K | 98.86%-552 | -46.62%34.03K |
-Change in prepaid assets | 117.96%2.08K | -96.64%3.45K | -50.42%98.95K | -14.11%3.49K | 488.17%4.33K | -112.84%-11.58K | -3.45%102.72K | 176.43%199.57K | 101.61%4.06K | -107.33%-1.12K |
-Change in payables and accrued expense | -86.90%14.83K | 318.83%80.02K | -115.05%-12.67K | -110.01%-16.16K | -298.56%-73.13K | 2,747.72%113.19K | 66.70%-36.57K | 208.24%84.15K | 300.92%161.41K | -68.25%36.83K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | -948.08%-66.82K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.59%-92.48K | 144.78%90.08K | 19.79%-795.57K | -397.95%-72.53K | -41.39%-245.11K | 43.51%-276.76K | 43.01%-201.17K | 68.79%-991.91K | 102.88%24.34K | 28.62%-173.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -93.34%49.12K | ||||||||
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 141.55%17K | ---- | ---- |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -95.88%32.12K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -93.34%49.12K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.39%450.07K | -94.97%13.27K | 0 | -83.77%265.7K | -83.67%263.9K | -93.08%1.8K | ||||
Net common stock issuance | ---- | ---- | 39.78%455K | -103.84%-12.5K | --0 | ---- | ---- | -82.04%325.51K | -81.78%325.51K | --0 |
Net other financing activities | ---- | ---- | 91.76%-4.93K | 141.82%25.77K | --0 | ---- | ---- | 64.85%-59.81K | ---61.61K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 69.39%450.07K | -94.97%13.27K | --0 | ---- | ---- | -83.77%265.7K | -83.67%263.9K | -93.08%1.8K |
Net cash flow | ||||||||||
Beginning cash position | -26.83%147.97K | -85.65%57.88K | -62.67%403.38K | 77.43%117.15K | 52.47%362.26K | -72.20%202.21K | -62.67%403.38K | -42.65%1.08M | -70.86%66.03K | -18.80%237.59K |
Current changes in cash | -157.78%-92.48K | 144.78%90.08K | 48.97%-345.5K | -117.57%-59.27K | -42.87%-245.11K | 132.67%160.04K | 43.01%-201.17K | 15.73%-677.11K | -60.49%337.35K | -159.80%-171.56K |
End cash Position | -84.68%55.49K | -26.83%147.97K | -85.65%57.88K | -85.65%57.88K | 77.43%117.15K | 52.47%362.26K | -72.20%202.21K | -62.67%403.38K | -62.67%403.38K | -70.86%66.03K |
Free cash flow | 66.59%-92.48K | 144.78%90.08K | 19.79%-795.57K | -397.95%-72.53K | -41.39%-245.11K | 43.51%-276.76K | 43.01%-201.17K | 69.19%-991.91K | 102.88%24.34K | 28.62%-173.36K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data