(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.48%243K | -49.26%207K | -73.44%174K | -66.67%184K | -66.67%184K | -65.22%224K | -14.47%408K | 37.89%655K | -30.91%552K | -30.91%552K |
-Cash and cash equivalents | 8.48%243K | -49.26%207K | -73.44%174K | -66.67%184K | -66.67%184K | -65.22%224K | -14.47%408K | 37.89%655K | -30.91%552K | -30.91%552K |
Receivables | -2.24%306K | 33.74%325K | 0.63%640K | -63.78%569K | -63.78%569K | -14.25%313K | -39.10%243K | -44.70%636K | -26.86%1.57M | -26.86%1.57M |
-Accounts receivable | 161.97%186K | 138.46%186K | -32.21%242K | -91.89%117K | -91.89%117K | -67.87%71K | -64.06%78K | -57.55%357K | -12.61%1.44M | -12.61%1.44M |
-Due from related parties current | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Other receivables | -51.69%114K | -16.35%133K | 43.59%392K | 262.60%446K | 262.60%446K | 71.01%236K | -9.66%159K | -9.90%273K | -75.00%123K | -75.00%123K |
Inventory | -9.49%229K | -14.79%219K | 2.66%270K | -25.07%272K | -25.07%272K | 17.67%253K | 18.98%257K | 25.24%263K | 29.18%363K | 29.18%363K |
Other current assets | ---- | 0.00%-1K | --1K | ---- | ---- | ---- | -200.00%-1K | ---- | ---- | ---- |
Total current assets | -1.52%778K | -17.31%750K | -30.18%1.09M | -58.77%1.03M | -58.77%1.03M | -35.46%790K | -17.02%907K | -15.31%1.55M | -22.99%2.49M | -22.99%2.49M |
Non current assets | ||||||||||
Net PPE | -6.31%49.52M | -2.65%50M | 0.68%52.16M | 0.34%53.54M | 0.34%53.54M | -2.79%52.85M | -3.91%51.36M | -8.87%51.81M | 3.06%53.36M | 3.06%53.36M |
-Gross PPE | -2.22%116.33M | 0.39%116.39M | 2.79%119.18M | 2.51%120.67M | 2.51%120.67M | 0.31%118.98M | -0.48%115.94M | -4.16%115.95M | 4.48%117.72M | 4.48%117.72M |
-Accumulated depreciation | -1.05%-66.82M | -2.81%-66.39M | -4.48%-67.01M | -4.31%-67.13M | -4.31%-67.13M | -2.93%-66.12M | -2.43%-64.58M | -0.02%-64.14M | -5.69%-64.36M | -5.69%-64.36M |
Other non current assets | ---- | -200.00%-2K | ---- | ---- | ---- | ---- | --2K | --1K | ---- | ---- |
Total non current assets | -6.31%49.52M | -2.65%50M | 0.68%52.16M | 0.34%53.54M | 0.34%53.54M | -2.79%52.85M | -3.91%51.37M | -8.86%51.81M | 3.06%53.36M | 3.06%53.36M |
Total assets | -6.24%50.3M | -2.91%50.75M | -0.22%53.25M | -2.29%54.57M | -2.29%54.57M | -3.51%53.64M | -4.17%52.27M | -9.07%53.36M | 1.53%55.85M | 1.53%55.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7.80%55.35M | 4.06%52.1M | 2.67%51.6M | 2.12%51.44M | 2.12%51.44M | -0.67%51.35M | -3.98%50.07M | -5.73%50.26M | 1.18%50.37M | 1.18%50.37M |
-Current debt | 7.80%55.35M | 4.06%52.1M | 2.67%51.6M | 2.12%51.44M | 2.12%51.44M | -0.67%51.35M | -3.98%50.07M | -5.73%50.26M | 1.18%50.37M | 1.18%50.37M |
Payables | 18.38%21.32M | 22.46%21.05M | 22.06%20.95M | 13.84%19.51M | 13.84%19.51M | 19.58%18.01M | 17.82%17.19M | 14.48%17.17M | 13.99%17.14M | 13.99%17.14M |
-accounts payable | 29.87%3.7M | 21.82%3.67M | 23.99%3.95M | -4.14%3.55M | -4.14%3.55M | 0.32%2.85M | 3.04%3.02M | -20.10%3.19M | -23.35%3.7M | -23.35%3.7M |
-Due to related parties current | 20.63%14.49M | 27.93%14.24M | 27.48%13.85M | 24.72%12.67M | 24.72%12.67M | 32.78%12.01M | 30.16%11.13M | 41.21%10.87M | 41.82%10.16M | 41.82%10.16M |
-Other payable | -0.67%3.12M | 3.03%3.13M | 1.19%3.15M | 0.37%3.29M | 0.37%3.29M | -0.82%3.14M | -2.25%3.04M | -6.00%3.12M | 7.69%3.28M | 7.69%3.28M |
Other current liabilities | -0.01%8.32M | 0.00%8.32M | 0.00%8.32M | 0.00%8.32M | 0.00%8.32M | 0.01%8.32M | 0.00%8.32M | 0.01%8.32M | 0.00%8.32M | 0.00%8.32M |
Current liabilities | 9.42%84.99M | 7.79%81.47M | 6.77%80.88M | 4.54%79.27M | 4.54%79.27M | 3.46%77.68M | 0.70%75.58M | -1.15%75.75M | 3.68%75.83M | 3.68%75.83M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | ---1K | ---1K | 0.00%-1K | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Total non current liabilities | 0.00%-1K | 0.00%-1K | 0.00%-1K | --0 | --0 | 0.00%-1K | ---1K | ---1K | --0 | --0 |
Total liabilities | 9.42%84.99M | 7.79%81.47M | 6.77%80.87M | 4.54%79.27M | 4.54%79.27M | 3.46%77.68M | 0.70%75.58M | -1.15%75.74M | 3.68%75.83M | 3.68%75.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M |
-common stock | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M | 0.00%310.91M |
Additional paid-in capital | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M |
Retained earnings | -2.26%-363.14M | -1.99%-360.14M | -1.96%-358.93M | -1.94%-356.75M | -1.94%-356.75M | -1.59%-355.11M | -1.22%-353.13M | -1.13%-352.05M | -1.39%-349.97M | -1.39%-349.97M |
Gains losses not affecting retained earnings | -27.40%6.97M | -4.78%7.94M | 19.98%9.83M | 24.21%10.57M | 24.21%10.57M | 11.76%9.6M | 21.36%8.34M | -5.92%8.19M | 52.84%8.51M | 52.84%8.51M |
Total stockholders'equity | -44.37%-34.7M | -31.79%-30.72M | -23.44%-27.63M | -23.62%-24.7M | -23.62%-24.7M | -23.37%-24.03M | -13.65%-23.31M | -24.73%-22.38M | -10.20%-19.98M | -10.20%-19.98M |
Total equity | -44.37%-34.7M | -31.79%-30.72M | -23.44%-27.63M | -23.62%-24.7M | -23.62%-24.7M | -23.37%-24.03M | -13.65%-23.31M | -24.73%-22.38M | -10.20%-19.98M | -10.20%-19.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data