(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | -41.22%1.81M | 464.72%3.08M | 1,494.11%546.21K | ---39.18K |
Deferred tax | 105.36%59.88K | ---1.12M | --0 | ---- |
Other non cash items | -29.82%354.53K | 127.72%505.14K | 5.11%221.83K | --211.04K |
Change In working capital | -9.45%-330.6K | -74.97%-302.06K | -629.27%-172.64K | --32.62K |
-Change in receivables | -605.24%-755.25K | 76.86%-107.09K | -2,310.77%-462.72K | --20.93K |
Cash from discontinued investing activities | ||||
Operating cash flow | 7.20%2.63M | 69.84%2.46M | 111.88%1.45M | --682.71K |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Net PPE purchase and sale | -257.56%-166.59K | 154.51%105.73K | -263.43%-193.98K | --118.7K |
Net investment purchase and sale | 95.40%-1.61M | -715.51%-34.96M | 322.72%5.68M | ---2.55M |
Net other investing changes | -124.14%-372.5K | 508.68%1.54M | -62.57%253.49K | --677.27K |
Cash from discontinued investing activities | ||||
Investing cash flow | -71.61%-45.3M | 13.83%-26.4M | -16.22%-30.63M | ---26.36M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net issuance payments of debt | 458.03%19.7M | -119.94%-5.5M | -130.39%-2.5M | --8.23M |
Net common stock issuance | --0 | ---294 | --0 | ---- |
Net other financing activities | 28.28%29.01M | -36.14%22.61M | 125.27%35.41M | --15.72M |
Cash from discontinued financing activities | ||||
Financing cash flow | 184.66%48.7M | -48.00%17.11M | 37.40%32.91M | --23.95M |
Net cash flow | ||||
Beginning cash position | -55.43%5.49M | 43.24%12.32M | -16.72%8.6M | --10.33M |
Current changes in cash | 188.48%6.04M | -283.63%-6.83M | 315.30%3.72M | ---1.73M |
End cash Position | 110.04%11.53M | -55.43%5.49M | 43.24%12.32M | --8.6M |
Free cash flow | 7.32%2.47M | 101.83%2.3M | 123.40%1.14M | --509.88K |
Currency Unit | USD | USD | USD | USD |
No Data
No Data