(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.10%39.38M | -4.54%33.51M | 14.68%39.48M | 11.82%43.36M | 11.82%43.36M | 2.35%33.92M | 14.78%35.1M | 3.86%34.43M | 15.67%38.78M | 15.67%38.78M |
-Cash and cash equivalents | 16.10%39.38M | -4.54%33.51M | 14.68%39.48M | 11.82%43.36M | 11.82%43.36M | 2.35%33.92M | 14.78%35.1M | 3.86%34.43M | 15.67%38.78M | 15.67%38.78M |
Receivables | -12.57%11.94M | -9.62%11.44M | 28.25%10.27M | -62.39%13M | -62.39%13M | -60.49%13.66M | -64.54%12.66M | -74.87%8M | -3.55%34.56M | -3.55%34.56M |
-Accounts receivable | 8.43%11.89M | 22.34%9.86M | 28.25%10.27M | 25.34%11.99M | 25.34%11.99M | 10.55%10.97M | 8.51%8.06M | 6.91%8M | 7.71%9.57M | 7.71%9.57M |
-Taxes receivable | -98.18%49K | -65.64%1.58M | --0 | -95.97%1.01M | -95.97%1.01M | -89.08%2.69M | -83.73%4.6M | --0 | -7.26%24.99M | -7.26%24.99M |
Inventory | 6.61%7.66M | 13.02%8.1M | 6.25%7.37M | 0.74%7.61M | 0.74%7.61M | 9.95%7.18M | -6.87%7.17M | -0.56%6.93M | 5.57%7.56M | 5.57%7.56M |
Prepaid assets | 17.99%9.35M | 12.84%7.91M | 22.18%9.35M | 28.79%11M | 28.79%11M | 2.31%7.93M | 11.40%7.01M | 8.80%7.65M | 13.04%8.54M | 13.04%8.54M |
Total current assets | 9.01%68.33M | -1.58%60.96M | 16.57%66.46M | -16.17%74.97M | -16.17%74.97M | -23.54%62.69M | -22.84%61.93M | -27.83%57.02M | 6.38%89.43M | 6.38%89.43M |
Non current assets | ||||||||||
Net PPE | 0.24%577.52M | 1.44%586.09M | 0.70%585.43M | 0.42%580.5M | 0.42%580.5M | -0.87%576.13M | -1.73%577.8M | -0.88%581.36M | -0.47%578.05M | -0.47%578.05M |
-Gross PPE | 3.20%920.19M | 5.31%928.21M | 4.18%921.6M | 3.95%904.44M | 3.95%904.44M | 3.35%891.62M | 2.27%881.4M | 4.05%884.6M | 4.28%870.11M | 4.28%870.11M |
-Accumulated depreciation | -8.62%-342.67M | -12.69%-342.12M | -10.86%-336.17M | -10.92%-323.94M | -10.92%-323.94M | -12.05%-315.49M | -10.84%-303.61M | -15.02%-303.24M | -15.16%-292.06M | -15.16%-292.06M |
Goodwill and other intangible assets | -0.64%25.29M | -0.64%25.33M | -0.25%25.37M | -0.21%25.41M | -0.21%25.41M | -0.17%25.45M | -0.13%25.49M | -0.49%25.43M | -0.49%25.46M | -0.49%25.46M |
-Goodwill | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M |
-Other intangible assets | -47.94%177K | -42.93%218K | -19.63%258K | -15.06%299K | -15.06%299K | -11.23%340K | -7.73%382K | -28.03%321K | -26.21%352K | -26.21%352K |
Total non current assets | 0.20%602.81M | 1.35%611.42M | 0.66%610.8M | 0.40%605.91M | 0.40%605.91M | -0.84%601.58M | -1.66%603.29M | -0.87%606.79M | -0.48%603.51M | -0.48%603.51M |
Total assets | 1.03%671.14M | 1.08%672.38M | 2.03%677.27M | -1.74%680.87M | -1.74%680.87M | -3.54%664.27M | -4.11%665.22M | -3.95%663.81M | 0.36%692.94M | 0.36%692.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.93%62.3M | 4.39%65.23M | 7.01%73.24M | 10.51%77.55M | 10.51%77.55M | 1.18%66.94M | -6.77%62.48M | -3.65%68.44M | -15.13%70.18M | -15.13%70.18M |
-accounts payable | -31.83%13.32M | 15.72%17.4M | 40.67%21.45M | 60.16%23.09M | 60.16%23.09M | 18.33%19.54M | -10.49%15.03M | -21.45%15.25M | -22.38%14.42M | -22.38%14.42M |
-Total tax payable | ---- | ---- | 24.24%4.54M | 18.79%6.9M | 18.79%6.9M | ---- | --0 | --3.65M | 11.08%5.81M | 11.08%5.81M |
-Other payable | 3.33%48.98M | 0.80%47.83M | -4.62%47.26M | -4.79%47.57M | -4.79%47.57M | -4.52%47.4M | -5.52%47.45M | -4.03%49.54M | -15.17%49.96M | -15.17%49.96M |
Current accrued expenses | 2.31%49.85M | 8.18%46.9M | 14.18%50.51M | 11.64%44.92M | 11.64%44.92M | 2.32%48.73M | 0.65%43.36M | 3.57%44.24M | 6.60%40.23M | 6.60%40.23M |
Current debt and capital lease obligation | 799.77%7.95M | 3,526.97%23.94M | 889.06%6.42M | -87.77%897K | -87.77%897K | -96.70%883K | -96.80%660K | -96.86%649K | -64.66%7.33M | -64.66%7.33M |
-Current debt | --7M | --23M | --5.5M | ---- | ---- | ---- | ---- | ---- | -66.54%6.69M | -66.54%6.69M |
-Current capital lease obligation | 7.02%945K | 42.12%938K | 41.60%919K | 40.38%897K | 40.38%897K | 64.13%883K | 9.27%660K | -2.99%649K | -14.23%639K | -14.23%639K |
Current liabilities | 3.04%120.1M | 27.76%136.07M | 14.86%130.17M | 4.78%123.37M | 4.78%123.37M | -17.08%116.55M | -18.52%106.5M | -15.69%113.33M | -16.60%117.74M | -16.60%117.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.98%13.36M | -74.88%13.54M | -78.49%13.78M | 47.57%19.52M | 47.57%19.52M | 69.56%22.25M | -5.59%53.89M | -10.88%64.06M | -83.80%13.23M | -83.80%13.23M |
-Long term debt | ---- | ---- | ---- | --5.5M | --5.5M | --8M | -6.47%41M | -12.84%51M | ---- | ---- |
-Long term capital lease obligation | -6.28%13.36M | 4.99%13.54M | 5.49%13.78M | 5.99%14.02M | 5.99%14.02M | 8.60%14.25M | -2.66%12.89M | -2.33%13.06M | -2.00%13.23M | -2.00%13.23M |
Non current deferred liabilities | 0.30%23.08M | 0.30%23.08M | 0.30%23.08M | 0.30%23.08M | 0.30%23.08M | 17.33%23.02M | 17.33%23.02M | 17.33%23.02M | 17.33%23.02M | 17.33%23.02M |
Other non current liabilities | --1.32M | --1.32M | --1.32M | --1.76M | --1.76M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -16.58%37.76M | -50.67%37.94M | -56.15%38.18M | 22.41%44.37M | 22.41%44.37M | 38.26%45.27M | 0.27%76.91M | -4.83%87.08M | -64.21%36.24M | -64.21%36.24M |
Total liabilities | -2.45%157.86M | -5.13%174.01M | -15.99%168.35M | 8.93%167.73M | 8.93%167.73M | -6.62%161.82M | -11.57%183.41M | -11.29%200.4M | -36.49%153.99M | -36.49%153.99M |
Shareholders'equity | ||||||||||
Share capital | 1.05%193K | 0.52%192K | 0.52%192K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K |
-common stock | 1.05%193K | 0.52%192K | 0.52%192K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K | 0.00%191K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 14.12%519.66M | 13.87%497.57M | 14.32%480.45M | -6.10%467.85M | -6.10%467.85M | -4.29%455.37M | -2.53%436.95M | -2.00%420.28M | 21.30%498.22M | 21.30%498.22M |
Paid-in capital | 21.94%57.17M | 22.40%54.67M | 19.93%51.57M | 19.91%48.82M | 19.91%48.82M | -0.78%46.89M | -2.47%44.67M | -2.86%43M | -1.71%40.72M | -1.71%40.72M |
Less: Treasury stock | --63.75M | --54.07M | 37,467.74%23.29M | 2,087.06%3.72M | 2,087.06%3.72M | --0 | --0 | -99.24%62K | -96.08%170K | -96.08%170K |
Total stockholders'equity | 2.16%513.28M | 3.44%498.37M | 9.82%508.91M | -4.79%513.14M | -4.79%513.14M | -2.51%502.45M | -0.93%481.81M | -0.38%463.41M | 20.30%538.95M | 20.30%538.95M |
Total equity | 2.16%513.28M | 3.44%498.37M | 9.82%508.91M | -4.79%513.14M | -4.79%513.14M | -2.51%502.45M | -0.93%481.81M | -0.38%463.41M | 20.30%538.95M | 20.30%538.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data