(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.78%38.29M | 23.81%173.05M | 15.05%38.64M | 2.02%46.49M | 4.80%26.38M | 73.64%61.53M | 9.11%139.77M | 5.52%33.58M | 10.95%45.57M | -24.52%25.17M |
Net income from continuing operations | 3.42%18.28M | -5.75%82.45M | -18.86%18.2M | -12.11%24.16M | 15.32%22.41M | -2.47%17.67M | 27.73%87.48M | 12.89%22.43M | 23.21%27.49M | 7.09%19.44M |
Operating gains losses | ---37K | 330.43%159K | 192.21%71K | -79.59%30K | ---- | ---- | -150.74%-69K | -3,750.00%-77K | -3.29%147K | ---114K |
Depreciation and amortization | 10.14%12.49M | 8.89%47.29M | 8.53%12.14M | 9.07%12.2M | 10.16%11.62M | 7.81%11.34M | 13.02%43.43M | 10.55%11.19M | 18.54%11.18M | 12.67%10.55M |
Deferred tax | ---- | -98.00%68K | ---- | ---- | ---- | ---- | -47.92%3.4M | ---- | ---- | ---- |
Other non cash items | -97.44%8K | -77.68%346K | -98.07%9K | -94.99%20K | -98.47%5K | -12.85%312K | 59.14%1.55M | 35.47%466K | -0.50%399K | 645.00%327K |
Change In working capital | -81.35%5.73M | 2,689.44%35.06M | 199.95%5.52M | 56.61%7.84M | -48.65%-9.02M | 487.65%30.73M | -114.65%-1.35M | 10.91%-5.52M | -38.83%5M | -229.60%-6.07M |
-Change in receivables | -76.07%7.22M | 1,812.71%21.37M | 2,143.33%613K | 6,940.43%19.29M | -42,976.12%-28.73M | 2,116.52%30.19M | 115.01%1.12M | 99.51%-30K | -107.49%-282K | 102.56%67K |
-Change in inventory | -60.32%248K | 85.96%-56K | 58.01%-430K | -101.55%-18K | 67.77%-233K | 234.22%625K | -160.09%-399K | 1.73%-1.02M | 3,002.50%1.16M | -181.14%-723K |
-Change in prepaid assets | 85.79%1.65M | -149.54%-2.46M | -289.21%-3.07M | 36.90%-920K | -13.24%642K | 70.25%887K | -217.12%-985K | 10.45%-788K | -454.74%-1.46M | 209.62%740K |
-Change in payables and accrued expense | -248.10%-3.39M | 1,591.26%16.21M | 328.45%8.4M | 131.81%9.88M | 51.42%-1.09M | -268.34%-973K | -107.16%-1.09M | -305.30%-3.68M | 4.95%4.26M | -136.45%-2.25M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.78%38.29M | 23.81%173.05M | 15.05%38.64M | 2.02%46.49M | 4.80%26.38M | 73.64%61.53M | 9.11%139.77M | 5.52%33.58M | 10.95%45.57M | -24.52%25.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.72%-17.88M | -6.79%-51.23M | -123.16%-16.61M | -69.91%-9M | 20.87%-10.43M | 31.12%-15.19M | -26.95%-47.97M | 53.85%-7.44M | 45.69%-5.3M | -120.50%-13.18M |
Net PPE purchase and sale | -19.25%-17.62M | -24.14%-49.01M | -109.15%-16.84M | -89.43%-8.96M | 29.08%-8.43M | 0.25%-14.78M | 15.88%-39.48M | 59.61%-8.05M | 68.01%-4.73M | -105.61%-11.88M |
Net other investing changes | 36.96%-261K | 73.85%-2.22M | -61.37%236K | 92.95%-40K | -54.20%-2M | 94.28%-414K | -192.91%-8.49M | -83.98%611K | -111.27%-567K | -552.76%-1.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.72%-17.88M | -6.79%-51.23M | -123.16%-16.61M | -69.91%-9M | 20.87%-10.43M | 31.12%-15.19M | -26.95%-47.97M | 53.85%-7.44M | 45.69%-5.3M | -120.50%-13.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.10%-24.28M | -35.47%-117.24M | 38.60%-12.59M | -2.54%-38.67M | -4.94%-15.28M | -268.35%-50.69M | -1.70%-86.54M | -34.77%-20.5M | -41.91%-37.72M | 37.28%-14.56M |
Net issuance payments of debt | --0 | 98.19%-1.5M | 87.50%-2.5M | 13.16%-33M | 33.33%-10M | 540.00%44M | 10.27%-83M | -11.11%-20M | -40.74%-38M | 40.00%-15M |
Net common stock issuance | ---19.57M | 22.65%-5.03M | ---5.03M | --0 | --0 | --0 | ---6.5M | --0 | --0 | --0 |
Cash dividends paid | 94.06%-5.68M | ---112.82M | ---5.73M | ---5.74M | ---5.74M | ---95.61M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -0.79%1.01M | -73.85%2.57M | -76.47%921K | -36.97%179K | 4.81%458K | -80.50%1.02M | 21.06%9.84M | 40.44%3.91M | -62.08%284K | -79.99%437K |
Net other financing activities | 61.62%-38K | 93.26%-464K | 94.20%-256K | ---109K | --0 | 95.99%-99K | -843.15%-6.89M | ---4.42M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.10%-24.28M | -35.47%-117.24M | 38.60%-12.59M | -2.54%-38.67M | -4.94%-15.28M | -268.35%-50.69M | -1.70%-86.54M | -34.77%-20.5M | -41.91%-37.72M | 37.28%-14.56M |
Net cash flow | ||||||||||
Beginning cash position | 11.82%43.36M | 15.67%38.78M | 2.35%33.92M | 14.78%35.1M | 3.86%34.43M | 15.67%38.78M | 18.42%33.53M | 0.31%33.14M | 8.07%30.58M | 37.30%33.15M |
Current changes in cash | 10.85%-3.88M | -12.77%4.58M | 67.43%9.44M | -146.19%-1.18M | 126.08%670K | -1,053.58%-4.35M | 0.71%5.25M | 1,051.02%5.64M | -46.01%2.56M | -161.86%-2.57M |
End cash Position | 14.68%39.48M | 11.82%43.36M | 11.82%43.36M | 2.35%33.92M | 14.78%35.1M | 3.86%34.43M | 15.67%38.78M | 15.67%38.78M | 0.31%33.14M | 8.07%30.58M |
Free cash flow | -55.80%20.67M | 23.68%124.04M | -14.63%21.8M | -8.10%37.53M | 35.08%17.96M | 126.71%46.76M | 23.55%100.29M | 114.74%25.53M | 55.37%40.84M | -51.79%13.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data