New Fortress Energy
NFE
Cars.com
CARS
Teradata Corp
TDC
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
Collegium Pharmaceutical
COLL
(FY)Dec 26, 2024 | (Q4)Dec 26, 2024 | (Q3)Sep 26, 2024 | (Q2)Jun 27, 2024 | (Q1)Mar 28, 2024 | (FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | (Q3)Sep 28, 2023 | (Q2)Jun 29, 2023 | (Q1)Mar 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.64%48.98M | -19.64%48.98M | -21.15%28.42M | -26.40%32.81M | 71.70%17.26M | 137.76%60.95M | 137.76%60.95M | 242.25%36.04M | -22.79%44.58M | -48.27%10.05M |
-Cash and cash equivalents | -26.53%40.84M | -26.53%40.84M | -21.15%28.42M | -26.40%32.81M | 71.70%17.26M | 156.12%55.59M | 156.12%55.59M | 242.25%36.04M | -22.79%44.58M | -48.27%10.05M |
-Short-term investments | 51.79%8.14M | 51.79%8.14M | ---- | ---- | ---- | 36.42%5.36M | 36.42%5.36M | ---- | ---- | ---- |
Receivables | 8.90%21.46M | 8.90%21.46M | 32.12%28.31M | 36.21%28.05M | -31.44%13.43M | -8.17%19.7M | -8.17%19.7M | -17.99%21.43M | -21.63%20.59M | -8.53%19.58M |
-Accounts receivable | -9.64%6.9M | -9.64%6.9M | 32.12%28.31M | 36.21%28.05M | -31.44%13.43M | 13.85%7.64M | 13.85%7.64M | -17.99%21.43M | -21.63%20.59M | -8.53%19.58M |
-Other receivables | 20.63%14.56M | 20.63%14.56M | ---- | ---- | ---- | -18.18%12.07M | -18.18%12.07M | ---- | ---- | ---- |
Inventory | 17.87%6.97M | 17.87%6.97M | ---- | ---- | ---- | 4.45%5.91M | 4.45%5.91M | ---- | ---- | ---- |
Restricted cash | -12.03%3.74M | -12.03%3.74M | 14.43%4.63M | 16.40%4.98M | 19.17%3.3M | 51.64%4.25M | 51.64%4.25M | -35.43%4.05M | -24.71%4.27M | -42.66%2.77M |
Other current assets | -3.45%18.51M | -3.45%18.51M | 15.79%26.39M | 15.31%24.88M | 22.94%24.59M | 143.31%19.17M | 143.31%19.17M | 26.68%22.79M | 9.63%21.58M | 16.26%20M |
Total current assets | -8.30%100.86M | -8.30%100.86M | 1.87%87.75M | -0.95%90.71M | 16.44%61.55M | 72.14%109.99M | 72.14%109.99M | 40.21%86.13M | -16.66%91.58M | -18.36%52.86M |
Non current assets | ||||||||||
Net PPE | -1.99%844.93M | -1.99%844.93M | -1.80%855.4M | -3.32%857.06M | -5.31%851.27M | -5.35%862.05M | -5.35%862.05M | -8.71%871.06M | -8.13%886.45M | -7.56%899.03M |
-Gross PPE | 1.54%1.66B | 1.54%1.66B | 1.50%1.67B | 0.28%1.66B | -1.02%1.64B | -0.86%1.64B | -0.86%1.64B | -5.56%1.64B | -4.89%1.65B | -4.26%1.65B |
-Accumulated depreciation | -5.46%-816.27M | -5.46%-816.27M | -5.22%-812.17M | -4.46%-798.09M | -4.10%-786M | -4.65%-774.03M | -4.65%-774.03M | 1.73%-771.88M | 0.83%-764.05M | 0.02%-755.07M |
Goodwill and other intangible assets | -0.00%81.9M | -0.00%81.9M | 0.00%75M | 0.00%75M | 0.00%75M | -0.07%81.9M | -0.07%81.9M | -0.05%75M | -0.07%75M | -0.10%75M |
-Goodwill | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | -0.03%75M | -0.03%75M | -0.05%75M | -0.07%75M | -0.10%75M |
-Other intangible assets | -0.06%6.9M | -0.06%6.9M | ---- | ---- | ---- | -0.59%6.9M | -0.59%6.9M | ---- | ---- | ---- |
Investments and advances | 200.70%5.17M | 200.70%5.17M | 209.89%5.39M | 189.60%5.4M | 187.50%5.45M | -16.88%1.72M | -16.88%1.72M | -22.01%1.74M | -15.30%1.87M | -13.58%1.9M |
Non current deferred assets | --3.96M | --3.96M | ---- | ---- | --728K | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -18.21%7.72M | -18.21%7.72M | 17.10%23.43M | 83.32%23.93M | 87.00%24.15M | 58.81%9.44M | 58.81%9.44M | 49.14%20.01M | 5.29%13.05M | 2.96%12.91M |
Total non current assets | -1.20%943.67M | -1.20%943.67M | -0.89%959.21M | -1.53%961.39M | -3.26%956.59M | -4.56%955.11M | -4.56%955.11M | -8.25%967.8M | -8.30%976.37M | -7.97%988.83M |
Total assets | -1.93%1.04B | -1.93%1.04B | -0.66%1.05B | -1.48%1.05B | -2.26%1.02B | 0.05%1.07B | 0.05%1.07B | -5.58%1.05B | -9.08%1.07B | -8.56%1.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.97%69.39M | 23.97%69.39M | 19.62%57.86M | 9.61%66.44M | -1.23%45.36M | 11.64%55.97M | 11.64%55.97M | 12.04%48.37M | 4.80%60.62M | 15.65%45.93M |
-accounts payable | 35.59%50.69M | 35.59%50.69M | 33.80%39.28M | 17.64%47.8M | 1.59%29.57M | 16.15%37.38M | 16.15%37.38M | 19.31%29.36M | 6.00%40.64M | 22.39%29.11M |
-Total tax payable | 0.60%18.7M | 0.60%18.7M | -2.27%18.58M | -6.73%18.64M | -6.13%15.79M | 3.55%18.59M | 3.55%18.59M | 2.41%19.01M | 2.45%19.98M | 5.58%16.82M |
Current accrued expenses | -6.68%53.83M | -6.68%53.83M | 9.12%58.93M | 16.34%66.15M | 4.96%56.9M | 2.51%57.69M | 2.51%57.69M | -2.08%54.01M | -4.17%56.86M | -4.47%54.21M |
Current debt and capital lease obligation | 1.13%28.49M | 1.13%28.49M | -2.52%27.32M | -0.44%27.4M | -1.59%26.94M | 2.54%28.17M | 2.54%28.17M | -5.03%28.03M | -64.01%27.53M | -63.99%27.37M |
-Current debt | -1.65%10.13M | -1.65%10.13M | 0.47%10.46M | 4.08%10.82M | -0.64%10.27M | -1.24%10.3M | -1.24%10.3M | -6.16%10.41M | -81.99%10.39M | -82.06%10.34M |
-Current capital lease obligation | 2.73%18.36M | 2.73%18.36M | -4.28%16.86M | -3.18%16.59M | -2.16%16.66M | 4.86%17.87M | 4.86%17.87M | -4.34%17.62M | -8.76%17.13M | -7.26%17.03M |
Current liabilities | 7.45%176.68M | 7.45%176.68M | 10.06%161.5M | 9.31%179.17M | 1.25%141.9M | 5.13%164.42M | 5.13%164.42M | 2.19%146.74M | -22.88%163.9M | -24.80%140.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.62%324.14M | -7.62%324.14M | -4.17%341.01M | -6.37%347.08M | -10.38%344.62M | -7.74%350.88M | -7.74%350.88M | -17.57%355.86M | -13.29%370.71M | -11.08%384.54M |
-Long term debt | -6.61%149.01M | -6.61%149.01M | 1.85%162.63M | -2.90%164.86M | -10.85%159.51M | -6.15%159.55M | -6.15%159.55M | -24.87%159.68M | -16.66%169.78M | -12.25%178.92M |
-Long term capital lease obligation | -8.47%175.14M | -8.47%175.14M | -9.08%178.37M | -9.31%182.22M | -9.97%185.11M | -9.02%191.34M | -9.02%191.34M | -10.50%196.18M | -10.23%200.93M | -10.03%205.62M |
Non current deferred liabilities | 1.19%32.62M | 1.19%32.62M | 4.91%34.72M | 10.47%30.15M | 8.17%25.31M | 21.33%32.24M | 21.33%32.24M | 25.32%33.09M | 8.62%27.29M | 5.86%23.4M |
Employee benefits | -0.37%46.22M | -0.37%46.22M | ---- | ---- | ---- | 4.44%46.39M | 4.44%46.39M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | 4.64%47.44M | 3.75%46.28M | 3.97%46.99M | ---- | ---- | -20.83%45.34M | -21.32%44.61M | -20.08%45.19M |
Total non current liabilities | -6.18%402.98M | -6.18%402.98M | -2.56%423.17M | -4.32%423.5M | -7.99%416.92M | -4.83%429.51M | -4.83%429.51M | -15.74%434.29M | -13.11%442.61M | -11.34%453.13M |
Total liabilities | -2.40%579.66M | -2.40%579.66M | 0.63%584.67M | -0.63%602.67M | -5.81%558.82M | -2.26%593.93M | -2.26%593.93M | -11.83%581.04M | -15.98%606.51M | -14.94%593.28M |
Shareholders'equity | ||||||||||
Share capital | 1.42%32.22M | 1.42%32.22M | 1.42%32.22M | 1.42%32.22M | 1.42%32.22M | 0.51%31.77M | 0.51%31.77M | 0.51%31.77M | 0.51%31.77M | 0.51%31.77M |
-common stock | 1.42%32.22M | 1.42%32.22M | 1.42%32.22M | 1.42%32.22M | 1.42%32.22M | 0.51%31.77M | 0.51%31.77M | 0.51%31.77M | 0.51%31.77M | 0.51%31.77M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.88%265.03M | -5.88%265.03M | -6.66%266.21M | -10.93%245.09M | 1.63%267.52M | 2.68%281.6M | 2.68%281.6M | 0.04%285.22M | -2.90%275.16M | -4.07%263.24M |
Paid-in capital | 10.29%177.17M | 10.29%177.17M | 10.60%176.2M | 10.50%174.84M | 3.59%162.64M | 4.45%160.64M | 4.45%160.64M | 4.31%159.3M | 5.09%158.23M | 5.20%157M |
Less: Treasury stock | 523.75%9.38M | 523.75%9.38M | 593.30%10.97M | -28.66%1.37M | -17.84%1.72M | -19.45%1.5M | -19.45%1.5M | -18.71%1.58M | -15.69%1.92M | -18.16%2.09M |
Gains losses not affecting retained earnings | 86.45%-181K | 86.45%-181K | 24.21%-1.37M | 24.37%-1.36M | 24.48%-1.35M | 21.13%-1.34M | 21.13%-1.34M | 82.38%-1.81M | 82.93%-1.8M | 83.64%-1.79M |
Total stockholders'equity | -1.34%464.87M | -1.34%464.87M | -2.24%462.29M | -2.60%449.43M | 2.50%459.32M | 3.31%471.17M | 3.31%471.17M | 3.43%472.9M | 1.92%461.44M | 1.44%448.13M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --274K |
Total equity | -1.34%464.87M | -1.34%464.87M | -2.24%462.29M | -2.60%449.43M | 2.43%459.32M | 3.12%471.17M | 3.12%471.17M | 3.43%472.9M | 1.92%461.44M | 1.50%448.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |