AU Stock MarketDetailed Quotes

MCY Mercury NZ Ltd

Watchlist
  • 6.000
  • -0.010-0.17%
20min DelayMarket Closed Nov 29 16:00 AET
8.40BMarket Cap31.58P/E (Static)

Mercury NZ Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
25.64%3.43B
28.65%2.73B
5.78%2.12B
15.69%2.01B
-11.39%1.73B
11.45%1.96B
13.14%1.76B
2.65%1.55B
-7.07%1.51B
-2.69%1.63B
Operating revenue
25.64%3.43B
28.65%2.73B
5.78%2.12B
15.69%2.01B
-11.39%1.73B
11.45%1.96B
13.14%1.76B
2.65%1.55B
-7.07%1.51B
-2.69%1.63B
Cost of revenue
49.23%2.32B
16.93%1.55B
-1.41%1.33B
29.87%1.35B
-17.81%1.04B
25.92%1.26B
19.98%1B
0.60%836M
-12.98%831M
-2.55%955M
Gross profit
-5.53%1.11B
48.30%1.18B
20.52%793M
-5.46%658M
0.29%696M
-7.84%694M
5.17%753M
5.14%716M
1.34%681M
-2.89%672M
Operating expense
6.52%735M
21.05%690M
25.27%570M
1.11%455M
3.21%450M
0.00%436M
2.11%436M
1.18%427M
5.50%422M
4.71%400M
Selling and administrative expenses
14.86%170M
57.45%148M
13.25%94M
1.22%83M
-4.65%82M
-1.15%86M
4.82%87M
0.00%83M
1.22%83M
-16.33%82M
-General and administrative expense
14.86%170M
57.45%148M
13.25%94M
1.22%83M
-4.65%82M
-1.15%86M
4.82%87M
0.00%83M
1.22%83M
2.50%82M
Depreciation amortization depletion
1.74%350M
17.81%344M
32.13%292M
3.27%221M
4.90%214M
3.55%204M
4.23%197M
3.85%189M
14.47%182M
-1.24%159M
-Depreciation and amortization
1.74%350M
17.81%344M
32.13%292M
3.27%221M
4.90%214M
3.55%204M
4.23%197M
3.85%189M
14.47%182M
-1.24%159M
Other operating expenses
8.59%215M
7.61%198M
21.85%184M
-1.95%151M
5.48%154M
-3.95%146M
-1.94%152M
-1.27%155M
-1.26%157M
29.27%159M
Operating profit
-22.63%376M
117.94%486M
9.85%223M
-17.48%203M
-4.65%246M
-18.61%258M
9.69%317M
11.58%289M
-4.78%259M
-12.26%272M
Net non-operating interest income (expenses)
-40.00%-140M
-61.29%-100M
-37.78%-62M
16.67%-45M
28.00%-54M
16.67%-75M
5.26%-90M
2.06%-95M
2.02%-97M
-17.86%-99M
Non-operating interest income
100.00%6M
50.00%3M
--2M
----
0.00%1M
-50.00%1M
0.00%2M
-33.33%2M
-40.00%3M
66.67%5M
Non-operating interest expense
34.95%139M
68.85%103M
15.09%61M
1.92%53M
-29.73%52M
-19.57%74M
-5.15%92M
-3.00%97M
-3.85%100M
19.54%104M
Total other finance cost
--7M
----
137.50%3M
-366.67%-8M
50.00%3M
--2M
----
----
----
----
Other net income (expenses)
173.36%179M
-169.71%-244M
2,233.33%350M
-73.21%15M
-77.33%56M
152.04%247M
53.13%98M
14.29%64M
182.35%56M
-198.55%-68M
Special income (charges)
----
---53M
----
----
----
----
----
5.26%-18M
85.38%-19M
---130M
-Less:Impairment of capital assets
----
--12M
----
----
----
----
----
-5.26%18M
-85.38%19M
--130M
-Less:Other special charges
----
--41M
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
191.84%180M
-155.37%-196M
5,157.14%354M
-118.42%-7M
-84.55%38M
156.25%246M
26.32%96M
5.56%76M
22.03%72M
-9.23%59M
Income before tax
192.25%415M
-72.16%142M
194.80%510M
-30.24%173M
-42.33%248M
32.31%430M
25.97%325M
18.35%258M
131.91%218M
-68.14%94M
Income tax
220.51%125M
-4.88%39M
28.13%41M
-21.95%32M
-43.84%41M
-19.78%73M
22.97%91M
27.59%74M
23.40%58M
-43.37%47M
Earnings from equity interest net of tax
Net income
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
Net income continuous operations
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
Noncontrolling interests
Net income attributable to the company
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
181.55%290M
-78.04%103M
232.62%469M
-31.88%141M
-42.02%207M
52.56%357M
27.17%234M
15.00%184M
240.43%160M
-77.83%47M
Diluted earnings per share
180.24%0.2085
-78.32%0.0744
231.27%0.3432
-31.89%0.1036
-42.01%0.1521
54.11%0.2623
27.30%0.1702
14.96%0.1337
240.06%0.1163
-76.71%0.0342
Basic earnings per share
180.24%0.2085
-78.32%0.0744
231.27%0.3432
-31.89%0.1036
-42.01%0.1521
54.11%0.2623
27.30%0.1702
14.96%0.1337
240.06%0.1163
-76.71%0.0342
Dividend per share
8.02%0.223
12.58%0.2065
13.10%0.1834
2.00%0.1622
3.93%0.159
-5.93%0.153
-17.41%0.1626
44.28%0.1969
9.85%0.1365
39.23%0.1242
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 25.64%3.43B28.65%2.73B5.78%2.12B15.69%2.01B-11.39%1.73B11.45%1.96B13.14%1.76B2.65%1.55B-7.07%1.51B-2.69%1.63B
Operating revenue 25.64%3.43B28.65%2.73B5.78%2.12B15.69%2.01B-11.39%1.73B11.45%1.96B13.14%1.76B2.65%1.55B-7.07%1.51B-2.69%1.63B
Cost of revenue 49.23%2.32B16.93%1.55B-1.41%1.33B29.87%1.35B-17.81%1.04B25.92%1.26B19.98%1B0.60%836M-12.98%831M-2.55%955M
Gross profit -5.53%1.11B48.30%1.18B20.52%793M-5.46%658M0.29%696M-7.84%694M5.17%753M5.14%716M1.34%681M-2.89%672M
Operating expense 6.52%735M21.05%690M25.27%570M1.11%455M3.21%450M0.00%436M2.11%436M1.18%427M5.50%422M4.71%400M
Selling and administrative expenses 14.86%170M57.45%148M13.25%94M1.22%83M-4.65%82M-1.15%86M4.82%87M0.00%83M1.22%83M-16.33%82M
-General and administrative expense 14.86%170M57.45%148M13.25%94M1.22%83M-4.65%82M-1.15%86M4.82%87M0.00%83M1.22%83M2.50%82M
Depreciation amortization depletion 1.74%350M17.81%344M32.13%292M3.27%221M4.90%214M3.55%204M4.23%197M3.85%189M14.47%182M-1.24%159M
-Depreciation and amortization 1.74%350M17.81%344M32.13%292M3.27%221M4.90%214M3.55%204M4.23%197M3.85%189M14.47%182M-1.24%159M
Other operating expenses 8.59%215M7.61%198M21.85%184M-1.95%151M5.48%154M-3.95%146M-1.94%152M-1.27%155M-1.26%157M29.27%159M
Operating profit -22.63%376M117.94%486M9.85%223M-17.48%203M-4.65%246M-18.61%258M9.69%317M11.58%289M-4.78%259M-12.26%272M
Net non-operating interest income (expenses) -40.00%-140M-61.29%-100M-37.78%-62M16.67%-45M28.00%-54M16.67%-75M5.26%-90M2.06%-95M2.02%-97M-17.86%-99M
Non-operating interest income 100.00%6M50.00%3M--2M----0.00%1M-50.00%1M0.00%2M-33.33%2M-40.00%3M66.67%5M
Non-operating interest expense 34.95%139M68.85%103M15.09%61M1.92%53M-29.73%52M-19.57%74M-5.15%92M-3.00%97M-3.85%100M19.54%104M
Total other finance cost --7M----137.50%3M-366.67%-8M50.00%3M--2M----------------
Other net income (expenses) 173.36%179M-169.71%-244M2,233.33%350M-73.21%15M-77.33%56M152.04%247M53.13%98M14.29%64M182.35%56M-198.55%-68M
Special income (charges) -------53M--------------------5.26%-18M85.38%-19M---130M
-Less:Impairment of capital assets ------12M---------------------5.26%18M-85.38%19M--130M
-Less:Other special charges ------41M--------------------------------
Other non-operating income (expenses) 191.84%180M-155.37%-196M5,157.14%354M-118.42%-7M-84.55%38M156.25%246M26.32%96M5.56%76M22.03%72M-9.23%59M
Income before tax 192.25%415M-72.16%142M194.80%510M-30.24%173M-42.33%248M32.31%430M25.97%325M18.35%258M131.91%218M-68.14%94M
Income tax 220.51%125M-4.88%39M28.13%41M-21.95%32M-43.84%41M-19.78%73M22.97%91M27.59%74M23.40%58M-43.37%47M
Earnings from equity interest net of tax
Net income 181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M
Net income continuous operations 181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M
Noncontrolling interests
Net income attributable to the company 181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 181.55%290M-78.04%103M232.62%469M-31.88%141M-42.02%207M52.56%357M27.17%234M15.00%184M240.43%160M-77.83%47M
Diluted earnings per share 180.24%0.2085-78.32%0.0744231.27%0.3432-31.89%0.1036-42.01%0.152154.11%0.262327.30%0.170214.96%0.1337240.06%0.1163-76.71%0.0342
Basic earnings per share 180.24%0.2085-78.32%0.0744231.27%0.3432-31.89%0.1036-42.01%0.152154.11%0.262327.30%0.170214.96%0.1337240.06%0.1163-76.71%0.0342
Dividend per share 8.02%0.22312.58%0.206513.10%0.18342.00%0.16223.93%0.159-5.93%0.153-17.41%0.162644.28%0.19699.85%0.136539.23%0.1242
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data