(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.29%115.47M | 72.46%177.74M | 72.46%177.74M | 24.64%124.72M | -2.92%104.34M | 6.28%102.83M | -78.84%103.06M | -78.84%103.06M | -78.08%100.06M | -75.51%107.47M |
-Cash and cash equivalents | 30.60%8M | 645.70%73.26M | 645.70%73.26M | 144.34%21.18M | -58.48%5.85M | -14.70%6.12M | -97.46%9.82M | -97.46%9.82M | -97.58%8.67M | -95.83%14.09M |
-Short-term investments | 11.13%107.47M | 12.06%104.49M | 12.06%104.49M | 13.29%103.54M | 5.47%98.49M | 7.96%96.71M | -6.49%93.24M | -6.49%93.24M | -7.22%91.4M | -7.32%93.39M |
Receivables | 3.66%288.94M | -5.70%279.88M | -5.70%279.88M | -8.79%277.35M | -17.61%270.85M | -12.24%278.74M | -6.09%296.79M | -6.09%296.79M | 8.89%304.08M | 18.63%328.73M |
-Accounts receivable | 1.80%283.75M | -8.25%272.31M | -8.25%272.31M | -5.78%277.35M | -11.83%270.85M | -12.24%278.74M | -1.65%296.79M | -1.65%296.79M | 12.36%294.35M | 23.84%307.2M |
-Taxes receivable | --5.19M | --7.57M | --7.57M | ---- | ---- | ---- | --0 | --0 | -43.70%9.73M | -25.90%21.53M |
Prepaid assets | -16.18%12.53M | -9.09%13.53M | -9.09%13.53M | 9.54%10.59M | -12.49%12.46M | -8.41%14.95M | -19.74%14.88M | -19.74%14.88M | -23.57%9.66M | -24.64%14.24M |
Other current assets | -20.64%9.58M | -7.19%12.31M | -7.19%12.31M | -20.54%7.87M | 14.20%10.12M | 32.92%12.07M | -29.82%13.26M | -29.82%13.26M | -75.07%9.9M | -49.06%8.86M |
Total current assets | 4.39%426.52M | 12.96%483.45M | 12.96%483.45M | -0.75%420.52M | -13.40%397.77M | -7.09%408.59M | -49.08%427.99M | -49.08%427.99M | -46.23%423.71M | -38.95%459.3M |
Non current assets | ||||||||||
Net PPE | 3.50%144.62M | 4.08%145.93M | 4.08%145.93M | 4.67%147.59M | 0.55%140.42M | 0.87%139.72M | 3.39%140.21M | 3.39%140.21M | 2.40%141M | 11.73%139.65M |
-Gross PPE | 3.50%144.62M | -7.61%288.65M | -7.61%288.65M | 4.67%147.59M | 0.55%140.42M | 0.87%139.72M | 4.04%312.43M | 4.04%312.43M | 2.40%141M | 11.73%139.65M |
-Accumulated depreciation | ---- | 17.13%-142.72M | 17.13%-142.72M | ---- | ---- | ---- | -4.57%-172.22M | -4.57%-172.22M | ---- | ---- |
Goodwill and other intangible assets | -8.88%1.41B | -9.36%1.41B | -9.36%1.41B | -0.26%1.55B | -0.27%1.55B | -0.01%1.55B | 1.54%1.55B | 1.54%1.55B | 2.19%1.55B | 3.05%1.55B |
-Goodwill | -9.06%1.39B | -9.66%1.38B | -9.66%1.38B | 0.00%1.53B | 0.00%1.53B | 0.22%1.53B | 1.77%1.53B | 1.77%1.53B | 2.36%1.53B | 3.03%1.53B |
-Other intangible assets | 7.27%18.76M | 14.87%21.24M | 14.87%21.24M | -20.72%15.49M | -19.87%16.8M | -16.93%17.49M | -14.25%18.49M | -14.25%18.49M | -9.64%19.53M | 4.88%20.97M |
Non current deferred assets | -0.81%101.94M | -2.90%102.85M | -2.90%102.85M | 4.84%102.64M | 8.99%101.6M | 21.28%102.78M | 19.90%105.93M | 19.90%105.93M | 36.13%97.9M | 65.49%93.22M |
Other non current assets | -30.41%83.07M | -33.29%82.17M | -33.29%82.17M | -8.25%108.01M | -6.08%116.83M | -6.88%119.38M | -5.99%123.18M | -5.99%123.18M | -9.51%117.72M | 8.72%124.39M |
Total non current assets | -8.88%1.74B | -9.56%1.74B | -9.56%1.74B | -0.13%1.91B | -0.13%1.91B | 0.54%1.91B | 2.01%1.92B | 2.01%1.92B | 2.70%1.91B | 5.96%1.91B |
Total assets | -6.55%2.17B | -5.45%2.22B | -5.45%2.22B | -0.24%2.33B | -2.71%2.31B | -0.89%2.32B | -13.76%2.35B | -13.76%2.35B | -11.87%2.33B | -7.26%2.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.84%58.11M | -11.81%73.29M | -11.81%73.29M | 8.60%78.18M | -5.38%68.35M | 14.76%85.26M | 0.48%83.11M | 0.48%83.11M | -2.40%71.99M | -5.36%72.23M |
-accounts payable | -10.46%31.64M | 8.57%34.59M | 8.57%34.59M | 16.80%31.7M | 2.51%30.99M | 16.55%35.33M | -13.07%31.86M | -13.07%31.86M | -21.03%27.14M | -25.64%30.23M |
-Total tax payable | -46.97%26.48M | -24.49%38.7M | -24.49%38.7M | 3.64%46.48M | -11.05%37.36M | 13.53%49.93M | 11.26%51.25M | 11.26%51.25M | 13.84%44.85M | 17.75%42M |
Current accrued expenses | -6.91%151.73M | -9.02%279.67M | -9.02%279.67M | -2.73%235.52M | -2.78%215.48M | -5.32%162.99M | -4.68%307.39M | -4.68%307.39M | -19.84%242.13M | -12.60%221.64M |
Current debt and capital lease obligation | 4.09%37.44M | -1.36%35.99M | -1.36%35.99M | -2.21%36.74M | 2.66%36.49M | 54.46%35.97M | 64.55%36.49M | 64.55%36.49M | 72.95%37.57M | 67.75%35.54M |
-Current debt | 10.02%16.41M | 0.00%12.5M | 0.00%12.5M | 0.07%14.93M | -0.02%14.92M | --14.91M | --12.5M | --12.5M | --14.92M | 537.96%14.92M |
-Current capital lease obligation | -0.11%21.03M | -2.08%23.49M | -2.08%23.49M | -3.71%21.81M | 4.59%21.57M | -9.58%21.06M | 8.18%23.99M | 8.18%23.99M | 4.28%22.65M | 9.40%20.62M |
Current liabilities | -13.00%247.28M | -8.91%388.95M | -8.91%388.95M | -0.36%350.44M | -2.76%320.32M | 5.37%284.22M | -0.09%426.98M | -0.09%426.98M | -11.54%351.69M | -6.18%329.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.79%741.22M | -2.19%665.66M | -2.19%665.66M | -13.70%670.18M | -15.08%709.34M | -6.99%786.79M | -34.79%680.59M | -34.79%680.59M | -25.59%776.56M | -19.42%835.3M |
-Long term debt | -6.66%693.35M | -2.56%611.59M | -2.56%611.59M | -14.95%621.69M | -16.01%666.27M | -7.72%742.81M | -37.38%627.65M | -37.38%627.65M | -27.08%731M | -20.41%793.25M |
-Long term capital lease obligation | 8.86%47.87M | 2.12%54.07M | 2.12%54.07M | 6.43%48.49M | 2.42%43.07M | 7.29%43.98M | 27.89%52.94M | 27.89%52.94M | 10.91%45.56M | 5.18%42.05M |
Non current deferred liabilities | 4.29%34.11M | 1.99%34.31M | 1.99%34.31M | 2.79%41.02M | -12.33%37.77M | -16.79%32.7M | -18.77%33.64M | -18.77%33.64M | -21.36%39.9M | -11.04%43.08M |
Other non current liabilities | -5.61%289.36M | -10.54%281.84M | -10.54%281.84M | -2.76%296.71M | -6.54%295.71M | -0.77%306.57M | 0.52%315.04M | 0.52%315.04M | -1.10%305.13M | 2.11%316.39M |
Total non current liabilities | -5.45%1.06B | -4.61%981.8M | -4.61%981.8M | -10.14%1.01B | -12.72%1.04B | -5.70%1.13B | -26.40%1.03B | -26.40%1.03B | -20.05%1.12B | -14.35%1.19B |
Total liabilities | -6.97%1.31B | -5.87%1.37B | -5.87%1.37B | -7.80%1.36B | -10.57%1.36B | -3.66%1.41B | -20.24%1.46B | -20.24%1.46B | -18.17%1.47B | -12.70%1.52B |
Shareholders'equity | ||||||||||
Share capital | 0.48%840K | 1.33%840K | 1.33%840K | 1.08%839K | -0.36%838K | -4.13%836K | -4.05%829K | -4.05%829K | -3.94%830K | -2.55%841K |
-common stock | 0.48%840K | 1.33%840K | 1.33%840K | 1.08%839K | -0.36%838K | -4.13%836K | -4.05%829K | -4.05%829K | -3.94%830K | -2.55%841K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -94.29%-145.44M | -67.83%-149.47M | -67.83%-149.47M | 78.79%-25.18M | 68.84%-46.58M | 57.61%-74.86M | 42.68%-89.06M | 42.68%-89.06M | 41.49%-118.72M | 36.05%-149.45M |
Paid-in capital | 1.62%1B | 1.66%999.91M | 1.66%999.91M | 1.55%995.85M | -0.50%991.63M | -6.38%986.92M | -6.30%983.6M | -6.30%983.6M | -6.18%980.66M | -4.10%996.62M |
Gains losses not affecting retained earnings | 31.20%-2.15M | 40.72%-2.21M | 40.72%-2.21M | 14.22%-3.52M | -36.09%-3.52M | -131.75%-3.13M | -383.60%-3.74M | -383.60%-3.74M | -284.44%-4.1M | -202.87%-2.59M |
Total stockholders'equity | -5.89%856.2M | -4.77%849.06M | -4.77%849.06M | 12.73%967.99M | 11.47%942.38M | 3.73%909.77M | -0.54%891.63M | -0.54%891.63M | 1.56%858.67M | 4.52%845.43M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total equity | -5.89%856.2M | -4.77%849.06M | -4.77%849.06M | 12.73%967.99M | 11.47%942.38M | 3.73%909.77M | -0.56%891.63M | -0.56%891.63M | 1.54%858.67M | 4.49%845.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data