(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.88%5.31M | 1,905.28%2.94M | 1,830.54%542.41K | 542.38%1.72M | 542.38%1.72M | --5.11M | --146.57K | --28.1K | 240.90%267.65K | --267.65K |
-Cash and cash equivalents | 3.88%5.31M | 1,905.28%2.94M | 1,830.54%542.41K | 542.38%1.72M | 542.38%1.72M | --5.11M | --146.57K | --28.1K | 240.90%267.65K | --267.65K |
Prepaid assets | 62,165.30%136.36K | 765.24%67.26K | 1,341.68%112.08K | 1,058.13%173.72K | 1,058.13%173.72K | --219 | --7.77K | --7.77K | --15K | --15K |
Restricted cash | ---- | --5.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6.55%5.44M | 5,391.82%8.48M | 1,724.59%654.48K | 569.75%1.89M | 569.75%1.89M | --5.11M | --154.35K | --35.87K | 260.00%282.65K | --282.65K |
Non current assets | ||||||||||
Net PPE | --278.39K | --304.71K | --330.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --356.78K | --356.78K | --356.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---78.4K | ---52.07K | ---26.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --278.39K | --304.71K | --330.75K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 12.00%5.72M | 5,589.24%8.78M | 2,646.67%985.23K | 569.75%1.89M | 569.75%1.89M | --5.11M | --154.35K | --35.87K | 260.00%282.65K | --282.65K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --112.39K | -95.39%108.55K | -95.87%71.12K | ---- | ---- | ---- | --2.35M | --1.72M | 129.29%1.53M | --1.53M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --2.35M | --1.72M | 129.29%1.53M | --1.53M |
-Current capital lease obligation | --112.39K | --108.55K | --71.12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --10.84M | --10.74M | 11.24%10.85M | --10.85M |
Current liabilities | 24.42%1.99M | -84.51%2.06M | -89.77%1.3M | -91.29%1.09M | -91.29%1.09M | --1.6M | --13.32M | --12.72M | 17.92%12.48M | --12.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --236.58K | --266.48K | --294.67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --236.58K | --266.48K | --294.67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --236.58K | --266.48K | --294.67K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 39.20%2.23M | -82.52%2.33M | -87.45%1.6M | -91.29%1.09M | -91.29%1.09M | --1.6M | --13.32M | --12.72M | 17.92%12.48M | --12.48M |
Shareholders'equity | ||||||||||
Share capital | 53.85%30.52M | 15,586.81%30.52M | 10,096.38%19.84M | 10,096.38%19.84M | 10,096.38%19.84M | --19.84M | --194.54K | --194.54K | 0.00%194.54K | --194.54K |
-common stock | 53.85%30.52M | 15,586.81%30.52M | 10,096.38%19.84M | 10,096.38%19.84M | 10,096.38%19.84M | --19.84M | --194.54K | --194.54K | 0.00%194.54K | --194.54K |
Additional paid-in capital | --727.3K | --727.3K | --216.5K | --146.67K | --146.67K | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -69.96%-27.75M | -85.50%-24.79M | -60.47%-20.66M | -54.74%-19.18M | -54.74%-19.18M | ---16.33M | ---13.37M | ---12.88M | -15.82%-12.39M | ---12.39M |
Total stockholders'equity | -0.42%3.49M | 148.98%6.45M | 95.19%-610.25K | 106.61%805.8K | 106.61%805.8K | --3.51M | ---13.17M | ---12.68M | -16.11%-12.2M | ---12.2M |
Total equity | -0.42%3.49M | 148.98%6.45M | 95.19%-610.25K | 106.61%805.8K | 106.61%805.8K | --3.51M | ---13.17M | ---12.68M | -16.11%-12.2M | ---12.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unaudited | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data