(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.42%3.86M | -63.42%3.86M | -45.64%6.05M | -25.05%7.65M | -47.20%6.6M | -38.68%10.56M | -38.68%10.56M | -48.29%11.13M | -58.93%10.21M | -58.95%12.5M |
-Cash and cash equivalents | -63.42%3.86M | -63.42%3.86M | -45.64%6.05M | -25.05%7.65M | -47.20%6.6M | -38.68%10.56M | -38.68%10.56M | -48.29%11.13M | -58.93%10.21M | -58.95%12.5M |
Receivables | -32.86%7.36M | -32.86%7.36M | -36.33%7.45M | -36.58%7.8M | -16.60%11.12M | -17.81%10.96M | -17.81%10.96M | -15.48%11.7M | -11.13%12.3M | -6.53%13.33M |
-Accounts receivable | -27.57%5.87M | -27.57%5.87M | -31.98%5.8M | -38.71%5.66M | -22.41%7.61M | -21.12%8.1M | -21.12%8.1M | -21.66%8.53M | -10.64%9.23M | -3.10%9.81M |
-Related party accounts receivable | -64.80%629K | -64.80%629K | -61.95%398K | -63.73%564K | 8.11%1.92M | 25.76%1.79M | 25.76%1.79M | -23.59%1.05M | 0.26%1.56M | -7.98%1.78M |
-Other receivables | -19.66%862K | -19.66%862K | -41.14%1.25M | 4.08%1.58M | -9.15%1.59M | -34.77%1.07M | -34.77%1.07M | 33.86%2.13M | -22.63%1.52M | -20.97%1.75M |
Prepaid assets | 173.94%5.54M | 173.94%5.54M | 222.28%5.79M | 56.84%4.24M | 100.34%1.79M | 81.67%2.02M | 81.67%2.02M | 227.55%1.8M | 2.69%2.71M | -68.02%891K |
Total current assets | -28.81%16.76M | -28.81%16.76M | -21.68%19.28M | -21.89%19.7M | -27.01%19.5M | -25.66%23.54M | -25.66%23.54M | -31.43%24.62M | -38.99%25.22M | -43.74%26.72M |
Non current assets | ||||||||||
Net PPE | -27.76%6.59M | -27.76%6.59M | -24.87%7.25M | -22.98%7.88M | -21.17%8.51M | 190.70%9.13M | 190.70%9.13M | 190.72%9.65M | 174.69%10.24M | 173.86%10.79M |
-Gross PPE | -15.65%10.95M | -15.65%10.95M | -14.59%11.63M | -13.85%12.09M | -13.07%12.53M | 97.01%12.98M | 97.01%12.98M | 106.90%13.62M | 114.90%14.03M | 120.78%14.42M |
-Accumulated depreciation | -13.10%-4.35M | -13.10%-4.35M | -10.37%-4.39M | -10.74%-4.21M | -11.07%-4.03M | -11.64%-3.85M | -11.64%-3.85M | -21.72%-3.97M | -35.45%-3.8M | -39.98%-3.62M |
Investments and advances | -28.52%9.5M | -28.52%9.5M | -71.93%9.64M | -71.77%9.48M | -73.77%10.61M | -63.52%13.29M | -63.52%13.29M | -25.83%34.33M | -24.31%33.58M | -13.54%40.43M |
Related parties assets | -64.80%629K | -64.80%629K | -61.95%398K | -63.73%564K | 8.11%1.92M | 25.76%1.79M | 25.76%1.79M | -23.59%1.05M | 0.26%1.56M | -7.98%1.78M |
Non current deferred assets | 32.43%245K | 32.43%245K | -93.76%268K | -93.24%230K | -94.23%210K | -95.05%185K | -95.05%185K | -19.26%4.29M | 126.06%3.4M | 164.20%3.64M |
Non current prepaid assets | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M |
Other non current assets | -29.25%479K | -29.25%479K | -45.97%302K | -62.11%449K | -61.95%352K | -46.48%677K | -46.48%677K | -57.20%559K | -7.28%1.19M | -46.62%925K |
Total non current assets | -25.59%18.79M | -25.59%18.79M | -61.76%19.43M | -60.26%20.02M | -62.51%21.65M | -45.75%25.25M | -45.75%25.25M | -12.71%50.8M | -4.68%50.37M | 3.54%57.76M |
Total assets | -27.14%35.55M | -27.14%35.55M | -48.67%38.71M | -47.46%39.72M | -51.29%41.15M | -37.61%48.8M | -37.61%48.8M | -19.85%75.42M | -19.74%75.59M | -18.20%84.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.47%23.48M | 10.47%23.48M | 19.06%24.34M | 13.88%23.96M | -8.47%20.54M | -13.30%21.25M | -13.30%21.25M | 39.53%20.45M | 64.23%21.04M | 70.82%22.44M |
-accounts payable | 38.66%2.54M | 38.66%2.54M | 30.37%2.59M | -11.14%1.7M | -6.58%2.23M | -26.81%1.83M | -26.81%1.83M | -53.99%1.99M | -12.45%1.91M | 7.09%2.39M |
-Due to related parties current | -7.22%14.25M | -7.22%14.25M | -9.29%14.46M | -9.20%14.98M | -13.43%14.74M | -19.33%15.36M | -19.33%15.36M | 121.85%15.94M | 129.93%16.5M | 135.35%17.03M |
-Other payable | 64.63%6.69M | 64.63%6.69M | 189.48%7.29M | 177.08%7.28M | 18.01%3.56M | 36.63%4.07M | 36.63%4.07M | -19.96%2.52M | -23.88%2.63M | -17.71%3.02M |
Current accrued expenses | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M |
Current liabilities | 9.87%24.77M | 9.87%24.77M | 17.92%25.64M | 13.08%25.25M | -8.01%21.83M | -12.63%22.55M | -12.63%22.55M | 36.32%21.74M | 58.33%22.33M | 64.47%23.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.08%135.17M | -1.08%135.17M | -0.43%136.38M | -0.66%136.37M | -0.90%136.32M | 7.17%136.65M | 7.17%136.65M | 7.71%136.96M | 8.26%137.27M | 8.79%137.56M |
-Long term debt | 0.60%129.15M | 0.60%129.15M | 0.60%128.96M | 0.60%128.77M | 0.60%128.57M | 0.68%128.38M | 0.68%128.38M | 0.81%128.19M | 0.95%128M | 1.08%127.81M |
-Long term capital lease obligation | -27.19%6.02M | -27.19%6.02M | -15.41%7.42M | -18.00%7.6M | -20.54%7.75M | --8.27M | --8.27M | --8.77M | --9.27M | --9.75M |
Non current deferred liabilities | 169.02%1.68M | 169.02%1.68M | 942.31%813K | 1,053.73%773K | 1,062.90%721K | -70.26%623K | -70.26%623K | -96.30%78K | -96.93%67K | -97.44%62K |
Employee benefits | -28.83%4.39M | -28.83%4.39M | -23.68%3.5M | 41.49%4.87M | -42.48%2.45M | -17.17%6.16M | -17.17%6.16M | 37.40%4.58M | 7.22%3.44M | 41.82%4.26M |
Preferred securities outside stock equity | --0 | --0 | --0 | --0 | --0 | -103.23%-748K | -103.23%-748K | -36.38%20.5M | -53.82%19.58M | -43.71%26.34M |
Other non current liabilities | 95.15%3.22M | 95.15%3.22M | 61.36%4.37M | 52.67%3.81M | 85.73%3.54M | -41.11%1.65M | -41.11%1.65M | -20.41%2.71M | 27.19%2.49M | 84.33%1.91M |
Total non current liabilities | 0.08%144.45M | 0.08%144.45M | -12.00%145.06M | -10.46%145.82M | -15.92%143.03M | -11.47%144.34M | -11.47%144.34M | -8.68%164.83M | -7.76%162.85M | -5.32%170.12M |
Total liabilities | 1.40%169.22M | 1.40%169.22M | -8.51%170.69M | -7.62%171.07M | -14.96%164.87M | -11.63%166.88M | -11.63%166.88M | -5.03%186.57M | -2.87%185.18M | -0.13%193.86M |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | -88.33%7K | 8.47%64K | 8.62%63K | -89.47%6K | -89.47%6K | 5.26%60K | 5.36%59K | 5.45%58K |
-common stock | 16.67%7K | 16.67%7K | -88.33%7K | 8.47%64K | 8.62%63K | -89.47%6K | -89.47%6K | 5.26%60K | 5.36%59K | 5.45%58K |
Retained earnings | -10.60%-25.39M | -10.60%-25.39M | -22.21%-24.8M | -24.54%-24.67M | -22.81%-24.24M | -17.04%-22.96M | -17.04%-22.96M | -15.34%-20.29M | -26.70%-19.81M | -40.16%-19.73M |
Paid-in capital | 27.54%17.65M | 27.54%17.65M | 36.06%16.66M | 47.74%15.42M | 68.21%15.14M | 83.76%13.84M | 83.76%13.84M | 95.56%12.24M | 102.41%10.43M | 136.50%9M |
Total stockholders'equity | 15.10%-7.74M | 15.10%-7.74M | -1.80%-8.13M | 1.33%-9.2M | 15.38%-9.04M | 24.21%-9.12M | 24.21%-9.12M | 29.15%-7.99M | 10.62%-9.32M | -4.47%-10.68M |
Noncontrolling interests | -15.57%-125.93M | -15.57%-125.93M | -20.05%-123.85M | -21.83%-122.16M | -16.18%-114.68M | -10.53%-108.97M | -10.53%-108.97M | -13.28%-103.16M | -16.53%-100.27M | -22.43%-98.71M |
Total equity | -13.20%-133.67M | -13.20%-133.67M | -18.74%-131.98M | -19.86%-131.36M | -13.10%-123.71M | -6.75%-118.09M | -6.75%-118.09M | -8.60%-111.15M | -13.60%-109.59M | -20.41%-109.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data