(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.31%104.02M | -68.19%94.44M | -4.18%89.3M | 40.33%48.88M | 40.33%48.88M | 313.70%308.71M | 353.93%296.84M | 43.58%93.19M | -35.70%34.83M | -35.70%34.83M |
-Cash and cash equivalents | 220.12%104.02M | 85.97%94.44M | -4.18%89.3M | 40.33%48.88M | 40.33%48.88M | -56.46%32.49M | -22.35%50.78M | 43.58%93.19M | -35.70%34.83M | -35.70%34.83M |
-Short-term investments | --0 | --0 | ---- | ---- | ---- | --276.21M | --246.06M | ---- | ---- | ---- |
Receivables | 4.64%934.47M | -0.79%926.8M | -27.85%932.15M | -11.42%942.78M | -11.42%942.78M | -31.20%893.02M | -21.11%934.17M | 36.28%1.29B | 12.42%1.06B | 12.42%1.06B |
-Accounts receivable | 3.74%934.47M | -0.79%926.8M | -27.06%942.3M | -11.42%942.78M | -11.42%942.78M | -30.61%900.75M | -21.11%934.17M | 36.28%1.29B | 12.42%1.06B | 12.42%1.06B |
-Recievables adjustments allowances | ---- | ---- | ---10.16M | ---- | ---- | ---7.73M | ---- | ---- | ---- | ---- |
Inventory | 14.52%91.89M | 15.93%69.74M | -86.51%57.43M | 36.02%87.39M | 36.02%87.39M | -79.87%80.24M | -85.02%60.15M | 11.97%425.83M | -80.86%64.25M | -80.86%64.25M |
Restricted cash | ---- | ---- | ---- | -21.07%28.1M | -21.07%28.1M | ---- | ---- | ---- | --35.6M | --35.6M |
Other current assets | 44.79%337.44M | 20.66%306.06M | -19.03%241.07M | 16.51%256.57M | 16.51%256.57M | -7.89%233.05M | 21.79%253.66M | 66.65%297.74M | 2.70%220.22M | 2.70%220.22M |
Total current assets | -3.12%1.47B | -9.57%1.4B | -37.41%1.32B | -32.21%1.36B | -32.21%1.36B | -25.16%1.52B | -16.91%1.54B | 34.15%2.11B | 29.71%2.01B | 29.71%2.01B |
Non current assets | ||||||||||
Net PPE | 7.36%5.47B | 7.02%5.35B | -16.20%5.26B | 7.12%5.2B | 7.12%5.2B | -16.64%5.1B | -16.77%5B | 5.92%6.27B | -17.53%4.85B | -17.53%4.85B |
-Gross PPE | 6.95%7.79B | 6.79%7.64B | -21.64%7.52B | 6.73%7.42B | 6.73%7.42B | -22.28%7.29B | -22.33%7.16B | 5.68%9.59B | -23.62%6.95B | -23.62%6.95B |
-Accumulated depreciation | -5.98%-2.32B | -6.25%-2.3B | 31.90%-2.26B | -5.81%-2.22B | -5.81%-2.22B | 32.84%-2.19B | 32.72%-2.16B | -5.22%-3.32B | 34.76%-2.1B | 34.76%-2.1B |
Goodwill and other intangible assets | -0.42%489.43M | -0.42%489.92M | -37.11%490.44M | -0.43%490.96M | -0.43%490.96M | -37.15%491.49M | -37.19%492.01M | -0.61%779.83M | -37.43%493.06M | -37.43%493.06M |
-Goodwill | 0.00%488.96M | 0.00%488.96M | -35.96%488.96M | 0.00%488.96M | 0.00%488.96M | -35.94%488.96M | -35.94%488.96M | 0.03%763.5M | -36.12%488.96M | -36.12%488.96M |
-Other intangible assets | -81.55%466K | -68.51%960K | -90.93%1.48M | -51.15%2M | -51.15%2M | -86.52%2.53M | -84.79%3.05M | -23.63%16.33M | -81.83%4.1M | -81.83%4.1M |
Investments and advances | -6.26%130.6M | -11.59%123.39M | -30.77%119.4M | -3.56%124.24M | -3.56%124.24M | -11.74%139.33M | -13.44%139.57M | -1.20%172.47M | -26.58%128.83M | -26.58%128.83M |
Other non current assets | -2.19%613.66M | 17.76%601.84M | 28.24%655.07M | -69.73%658.96M | -69.73%658.96M | 18.49%627.43M | -1.85%511.1M | -1.63%510.81M | 322.35%2.18B | 322.35%2.18B |
Total non current assets | 5.52%6.7B | 6.89%6.56B | -15.70%6.52B | -15.42%6.47B | -15.42%6.47B | -16.20%6.35B | -17.80%6.14B | 4.53%7.73B | 3.93%7.65B | 3.93%7.65B |
Total assets | 3.86%8.17B | 3.58%7.96B | -20.35%7.84B | -18.92%7.83B | -18.92%7.83B | -18.09%7.87B | -17.63%7.68B | 9.72%9.84B | 8.42%9.66B | 8.42%9.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.89%577M | 5.09%530.63M | -20.89%527.18M | -11.74%558.79M | -11.74%558.79M | -36.31%489.43M | -28.71%504.93M | 14.00%666.41M | 4.90%633.11M | 4.90%633.11M |
-accounts payable | 18.00%489.1M | 10.83%442.57M | -23.21%420.17M | -9.58%475.22M | -9.58%475.22M | -34.28%414.48M | -31.04%399.34M | 21.67%547.19M | 9.74%525.56M | 9.74%525.56M |
-Total tax payable | 25.01%61.88M | 4.55%63.03M | 10.90%81.97M | -6.74%58.11M | -6.74%58.11M | -47.10%49.5M | -29.05%60.28M | -18.39%73.91M | -22.48%62.31M | -22.48%62.31M |
-Dividends payable | 2.24%26.02M | -44.76%25.03M | -44.72%25.04M | -43.73%25.46M | -43.73%25.46M | -42.45%25.46M | 2.44%45.31M | 2.44%45.31M | 2.30%45.25M | 2.30%45.25M |
Current accrued expenses | 31.92%203.35M | 24.67%178.57M | -29.01%174.3M | 16.30%181.47M | 16.30%181.47M | -33.66%154.15M | -31.23%143.24M | 20.54%245.51M | -24.65%156.03M | -24.65%156.03M |
Current debt and capital lease obligation | -36.82%246.91M | -40.86%218.21M | -86.36%83.83M | 66.51%179.2M | 66.51%179.2M | 11.98%390.83M | 6.01%368.99M | 117.50%614.51M | -41.32%107.63M | -41.32%107.63M |
-Current debt | -40.50%218.78M | -44.10%193.61M | -89.53%60.7M | 81.09%156.32M | 81.09%156.32M | 16.94%367.72M | 10.13%346.32M | 133.77%579.53M | -41.70%86.32M | -41.70%86.32M |
-Current capital lease obligation | 21.72%28.13M | 8.52%24.6M | -33.86%23.13M | 7.40%22.88M | 7.40%22.88M | -33.14%23.11M | -32.59%22.67M | 1.03%34.98M | -39.76%21.31M | -39.76%21.31M |
Other current liabilities | 248.94%157.07M | 229.89%158.54M | 102.98%90.12M | -86.48%70.76M | -86.48%70.76M | 142.02%45.01M | 168.72%48.06M | 42.36%44.4M | 3,110.23%523.36M | 3,110.23%523.36M |
Current liabilities | 9.18%1.28B | 1.60%1.15B | -43.60%922.82M | -27.30%1.08B | -27.30%1.08B | -20.07%1.17B | -18.03%1.13B | 40.25%1.64B | 35.47%1.48B | 35.47%1.48B |
Non current liabilities | ||||||||||
Long term provisions | 3.61%397.95M | 3.60%393.74M | -5.15%388.45M | 3.08%384.37M | 3.08%384.37M | -18.79%384.08M | -18.79%380.06M | -11.56%409.55M | -18.60%372.87M | -18.60%372.87M |
Long term debt and capital lease obligation | -1.57%2.3B | -1.42%2.27B | -16.61%2.38B | -3.47%2.29B | -3.47%2.29B | -18.43%2.33B | -17.81%2.3B | 6.22%2.85B | -11.64%2.37B | -11.64%2.37B |
-Long term debt | -2.03%2.23B | -1.74%2.21B | -16.01%2.33B | -3.49%2.24B | -3.49%2.24B | -17.81%2.28B | -17.23%2.25B | 6.51%2.77B | -10.64%2.32B | -10.64%2.32B |
-Long term capital lease obligation | 18.26%62.57M | 12.42%58.83M | -36.38%53.2M | -2.32%51.65M | -2.32%51.65M | -38.40%52.91M | -36.87%52.33M | -2.61%83.63M | -40.76%52.87M | -40.76%52.87M |
Non current deferred liabilities | -13.96%453.16M | -11.80%454.83M | -28.08%461.81M | 0.67%458.55M | 0.67%458.55M | -14.78%526.65M | -13.73%515.66M | 9.21%642.07M | -23.05%455.5M | -23.05%455.5M |
Other non current liabilities | -1.22%686.09M | 3.91%678.27M | -2.70%706.95M | 14.57%720.73M | 14.57%720.73M | -0.23%694.59M | -6.69%652.74M | 2.83%726.59M | -10.42%629.06M | -10.42%629.06M |
Total non current liabilities | -2.66%3.83B | -1.41%3.79B | -15.00%3.94B | -16.15%3.85B | -16.15%3.85B | -15.26%3.94B | -15.67%3.85B | 4.22%4.63B | 3.58%4.59B | 3.58%4.59B |
Total liabilities | 0.06%5.11B | -0.73%4.94B | -22.47%4.86B | -18.86%4.93B | -18.86%4.93B | -16.41%5.11B | -16.22%4.98B | 11.71%6.27B | 9.88%6.07B | 9.88%6.07B |
Shareholders'equity | ||||||||||
Share capital | 0.12%203.89M | 0.12%203.89M | -0.13%203.89M | -0.23%203.69M | -0.23%203.69M | -0.12%203.64M | -0.12%203.64M | 0.13%204.16M | 0.13%204.16M | 0.13%204.16M |
-common stock | 0.12%203.89M | 0.12%203.89M | -0.13%203.89M | -0.23%203.69M | -0.23%203.69M | -0.12%203.64M | -0.12%203.64M | 0.13%204.16M | 0.13%204.16M | 0.13%204.16M |
Retained earnings | 26.42%1.4B | 28.70%1.36B | -31.64%1.33B | -35.75%1.25B | -35.75%1.25B | -41.02%1.11B | -40.34%1.06B | 11.10%1.94B | 10.71%1.95B | 10.71%1.95B |
Paid-in capital | 0.51%1.47B | 0.53%1.47B | 0.36%1.47B | 0.01%1.47B | 0.01%1.47B | 0.53%1.46B | 0.45%1.46B | 0.68%1.46B | 0.33%1.47B | 0.33%1.47B |
Less: Treasury stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%3.63M | 0.00%3.63M | 0.00%3.63M |
Gains losses not affecting retained earnings | -0.72%-17.89M | -2.68%-18.17M | 39.70%-18.31M | 39.89%-18.38M | 39.89%-18.38M | 58.93%-17.76M | 59.35%-17.7M | 25.45%-30.37M | 25.41%-30.58M | 25.41%-30.58M |
Total stockholders'equity | 10.90%3.06B | 11.51%3.02B | -16.63%2.98B | -19.01%2.91B | -19.01%2.91B | -21.03%2.76B | -20.10%2.71B | 6.39%3.58B | 6.04%3.59B | 6.04%3.59B |
Total equity | 10.90%3.06B | 11.51%3.02B | -16.63%2.98B | -19.01%2.91B | -19.01%2.91B | -21.03%2.76B | -20.10%2.71B | 6.39%3.58B | 6.04%3.59B | 6.04%3.59B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data