(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -331.81%-519.79K | -315.14%-252.98K | -159.35%-128.77K | -802.56%-79.29K | -5,775.40%-58.75K | -512.31%-120.37K | -5,686.99%-60.94K | -358.89%-49.65K | -1,465.95%-8.79K | 86.16%-1K |
Net income from continuing operations | -89.75%-291.67K | -126.34%-215.96K | 171.48%35.49K | -2,112.94%-69.75K | -654.48%-41.45K | -504.76%-153.71K | -966.45%-95.42K | -354.98%-49.65K | -461.85%-3.15K | -109.41%-5.49K |
Operating gains losses | ---168.86K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --15.13K | --14.49K | --361 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | --2.97K | ---1.98K | --2.12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -393.30%-97.78K | -302.87%-69.95K | --2.12K | -124.59%-12.65K | -485.02%-17.3K | 151.72%33.34K | 153.43%34.48K | --0 | ---5.63K | 19,639.13%4.49K |
-Change in receivables | ---18.78K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in inventory | --1.28K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | --1.43K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -346.14%-82.06K | -257.27%-54.22K | --2.12K | -124.59%-12.65K | -485.02%-17.3K | 151.72%33.34K | 153.41%34.48K | --0 | ---5.63K | --4.49K |
-Change in other current assets | --9.88K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---9.53K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -331.81%-519.79K | -315.14%-252.98K | -159.35%-128.77K | -802.56%-79.29K | -5,775.40%-58.75K | -512.31%-120.37K | -5,686.99%-60.94K | -358.89%-49.65K | -1,465.95%-8.79K | 86.16%-1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.04K | 121.54K | 25K | -107.5K | 0 | 0 | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | --12K | --0 | --100K | ---88K | --0 | --0 | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | ---19.5K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net business purchase and sale | --46.54K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --39.04K | --121.54K | --25K | ---107.5K | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 297.08%572.15K | -4.91%80.5K | 433.47%264.88K | 1,613.15%150.5K | 7,526.70%76.27K | 632.94%144.09K | 7,939.13%84.65K | 358.89%49.65K | 1,465.95%8.79K | -86.16%1K |
Net other financing activities | 297.08%572.15K | -4.91%80.5K | 433.47%264.88K | 1,613.15%150.5K | 7,526.70%76.27K | 632.94%144.09K | 7,939.13%84.65K | 358.89%49.65K | 1,465.95%8.79K | -86.16%1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 297.08%572.15K | -4.91%80.5K | 433.47%264.88K | 1,613.15%150.5K | 7,526.70%76.27K | 632.94%144.09K | 7,939.13%84.65K | 358.89%49.65K | 1,465.95%8.79K | -86.16%1K |
Net cash flow | ||||||||||
Beginning cash position | --23.72K | --166.05K | --4.94K | --41.23K | --23.72K | --0 | --0 | --0 | --0 | --0 |
Current changes in cash | 285.39%91.4K | ---50.94K | --161.11K | ---36.29K | --17.51K | --23.72K | ---- | ---- | ---- | ---- |
End cash Position | 385.39%115.11K | 385.39%115.11K | --166.05K | --4.94K | --41.23K | --23.72K | --23.72K | --0 | --0 | --0 |
Free cash flow | -421.12%-627.29K | -315.14%-252.98K | -159.35%-128.77K | -2,026.24%-186.79K | -5,775.40%-58.75K | -512.31%-120.37K | -5,686.99%-60.94K | -358.89%-49.65K | -1,465.95%-8.79K | 86.16%-1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data