(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.34%-40.93M | 37.61%-43.27M | 0.65%-164.32M | 42.65%-25.78M | -147.21%-12.06M | 21.68%-57.12M | 5.05%-69.36M | 0.86%-165.39M | -27.71%-44.96M | 203.85%25.55M |
Net income from continuing operations | 21.48%-59.1M | 33.67%-69.4M | -113.92%-666.7M | -225.80%-208.83M | -202.28%-277.98M | -13.93%-75.27M | -16.86%-104.62M | -43.30%-311.66M | 7.83%-64.1M | -2.87%-91.96M |
Operating gains losses | -100.54%-11K | -780.00%-44K | --2.03M | --5K | --0 | 40,620.00%2.03M | -155.56%-5K | ---- | ---- | ---- |
Depreciation and amortization | -16.81%6.75M | -28.71%5.79M | -19.22%29.48M | -29.03%5.94M | -21.38%7.32M | -13.82%8.11M | -13.77%8.12M | 39.58%36.5M | -7.68%8.37M | 22.82%9.31M |
Other non cash items | ---- | ---- | -787.01%-529K | -132.05%-25K | --0 | ---- | ---- | -9.41%77K | 875.00%78K | ---- |
Change In working capital | 47.12%-8.05M | 95.03%-1.19M | 96.68%-547K | 144.81%5.18M | -47.54%33.44M | 66.35%-15.22M | -2.36%-23.94M | -3,094.56%-16.45M | -340.30%-11.56M | 46.68%63.74M |
-Change in receivables | -75.14%652K | 199.96%2.23M | -196.22%-1.43M | -40.47%14.83M | -163.87%-16.65M | 105.25%2.62M | -584.13%-2.23M | 264.96%1.48M | 23.45%24.91M | 728.27%26.07M |
-Change in inventory | 96.90%-98K | -45.60%-2.28M | -509.23%-2.22M | 86.81%3.2M | -137.24%-687K | -35.03%-3.17M | -132.99%-1.57M | 112.72%542K | -72.98%1.71M | 107.54%1.85M |
-Change in prepaid assets | -9.31%-552K | 119.61%378K | -118.50%-1.23M | 13.12%3.26M | -82.52%-2.06M | 78.60%-505K | -126.56%-1.93M | 166.02%6.65M | 221.05%2.88M | 51.78%-1.13M |
-Change in payables and accrued expense | 55.57%-3.44M | 114.38%272K | 63.02%-8.1M | -0.03%-2.86M | -76.02%4.39M | 62.52%-7.73M | 88.68%-1.89M | -170.26%-21.9M | -112.95%-2.86M | 48.17%18.3M |
-Change in other current assets | -23.13%1.57M | 20.82%2.61M | 19.72%8.34M | 6.46%2.24M | -5.04%1.9M | 13.93%2.04M | 101.97%2.16M | 32.45%6.96M | 252.60%2.11M | 10.17%2M |
-Change in other current liabilities | -2.92%-2.22M | -7.40%-2.32M | 27.27%-8.8M | 20.06%-2.28M | 21.83%-2.2M | 39.91%-2.16M | 23.95%-2.16M | -13.19%-12.1M | -101.27%-2.85M | 49.96%-2.81M |
-Change in other working capital | 37.34%-3.96M | 87.34%-2.07M | 575.98%12.89M | 64.73%-13.21M | 150.46%48.75M | -119.84%-6.32M | -36.46%-16.32M | 117.31%1.91M | 7.78%-37.45M | -41.40%19.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.34%-40.93M | 37.61%-43.27M | 0.65%-164.32M | 42.65%-25.78M | -147.21%-12.06M | 21.68%-57.12M | 5.05%-69.36M | 0.86%-165.39M | -27.71%-44.96M | 203.85%25.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2.63%-2.7M | 57.11%-1.16M | 14.85%-9.63M | 34.73%-2.15M | 34.38%-2.01M | -35.20%-2.77M | 7.07%-2.7M | 89.55%-11.31M | -2.85%-3.29M | 96.80%-3.07M |
Capital expenditure reported | -1.37%-2.51M | 58.88%-938K | -17.42%-8.53M | 9.91%-1.89M | 12.85%-1.88M | -43.84%-2.48M | -77.37%-2.28M | -61.20%-7.26M | -27.21%-2.1M | -105.63%-2.16M |
Net PPE purchase and sale | 36.15%-189K | 47.34%-218K | 72.82%-1.1M | 78.55%-255K | 85.29%-134K | 10.03%-296K | 74.35%-414K | -1.92%-4.04M | 23.14%-1.19M | -49.10%-911K |
Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2.63%-2.7M | 57.11%-1.16M | 14.85%-9.63M | 34.73%-2.15M | 34.38%-2.01M | -35.20%-2.77M | 7.07%-2.7M | 89.55%-11.31M | -2.85%-3.29M | 96.80%-3.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.68%260K | 107.89%9K | -63.34%3.58M | -23.25%2M | 1,054.55%105K | -71.80%1.59M | -107.44%-114K | -98.21%9.78M | -52.81%2.61M | -100.19%-11K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -81.76%331K | -15.94%58K | -60.90%4.17M | -40.70%2.07M | 2,045.45%214K | -67.87%1.82M | -95.50%69K | -36.98%10.67M | -36.69%3.5M | -100.19%-11K |
Net other financing activities | 68.02%-71K | 73.22%-49K | 34.04%-587K | ---73K | ---109K | ---222K | ---183K | -100.41%-890K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -83.68%260K | 107.89%9K | -63.34%3.58M | -23.25%2M | 1,054.55%105K | -71.80%1.59M | -107.44%-114K | -98.21%9.78M | -52.81%2.61M | -100.19%-11K |
Net cash flow | ||||||||||
Beginning cash position | -44.09%180.44M | -43.11%224.86M | -29.65%395.22M | -43.15%250.79M | -36.88%264.76M | -33.86%322.72M | -29.65%395.22M | 93.13%561.76M | -25.83%441.17M | -40.87%419.46M |
Current changes in cash | 25.61%-43.37M | 38.45%-44.42M | -2.06%-170.36M | 43.19%-25.93M | -162.17%-13.97M | 15.92%-58.3M | 3.01%-72.16M | -161.58%-166.92M | -38.82%-45.64M | 119.60%22.47M |
Effect of exchange rate changes | ---- | --0 | --0 | --0 | ---- | ---- | -153.61%-334K | 363.70%385K | -117.61%-309K | -18,850.00%-758K |
End cash Position | -48.23%137.07M | -44.09%180.44M | -43.11%224.86M | -43.11%224.86M | -43.15%250.79M | -36.88%264.76M | -33.86%322.72M | -29.65%395.22M | -29.65%395.22M | -25.83%441.17M |
Free cash flow | 27.13%-43.64M | 38.14%-44.57M | 1.54%-173.98M | 42.07%-27.95M | -162.60%-14.07M | 20.13%-59.89M | 5.12%-72.06M | 2.27%-176.7M | -25.65%-48.25M | 185.62%22.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data