(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Total revenue | 117.76%18.92M | 39.73%8.69M | 154.04%6.22M | -32.50%2.45M | 549.45%3.63M | 558.38K |
Operating revenue | 117.76%18.92M | 39.73%8.69M | 154.04%6.22M | -32.50%2.45M | 549.45%3.63M | --558.38K |
Cost of revenue | 97.41%16.59M | 26.94%8.4M | 4.56%6.62M | 321.86%6.33M | 324.40%1.5M | 353.57K |
Gross profit | 713.59%2.34M | 171.64%287K | 89.68%-400.61K | -282.63%-3.88M | 937.95%2.13M | 204.82K |
Operating expense | -2.38%19.02M | -30.31%19.48M | 166.57%27.95M | -14.75%10.49M | -17.83%12.3M | 14.97M |
Selling and administrative expenses | -23.29%6.06M | -22.49%7.9M | 140.01%10.19M | -33.03%4.25M | -41.13%6.34M | --10.77M |
-Selling and marketing expense | -52.82%794K | -71.18%1.68M | 492.07%5.84M | 41.29%986.18K | -43.32%698K | --1.23M |
-General and administrative expense | -15.29%5.26M | 42.85%6.21M | 33.48%4.35M | -42.23%3.26M | -40.85%5.64M | --9.54M |
Research and development costs | ---- | ---- | ---- | 20.61%344.99K | -0.18%286.03K | --286.54K |
Depreciation amortization depletion | -65.37%675K | 632.29%1.95M | -24.48%266.15K | -12.26%352.43K | 937.34%401.67K | --38.72K |
-Depreciation and amortization | -65.37%675K | 632.29%1.95M | -24.48%266.15K | -12.26%352.43K | 937.34%401.67K | --38.72K |
Provision for doubtful accounts | --2.76M | ---- | ---- | ---- | ---- | --102.15K |
Other operating expenses | -1.17%9.52M | -44.95%9.63M | 215.65%17.5M | 5.10%5.54M | 39.75%5.27M | --3.77M |
Operating profit | 13.09%-16.68M | 32.31%-19.19M | -97.33%-28.35M | -41.21%-14.37M | 31.09%-10.17M | -14.76M |
Net non-operating interest income (expenses) | -1,382.24%-9.01M | 64.37%-608K | 81.59%-1.71M | -355.92%-9.27M | -605.44%-2.03M | -288.18K |
Non-operating interest income | 708.33%679K | 8,399,900.00%84K | -99.68%1 | -99.44%317 | -60.36%57.09K | --144.04K |
Non-operating interest expense | 1,300.43%9.69M | -59.45%692K | -81.59%1.71M | 343.48%9.27M | 383.56%2.09M | --432.22K |
Other net income (expenses) | 24.26%-9.83M | -45,728.71%-12.98M | 100.40%28.45K | -128.06%-7.14M | -74.68%-3.13M | -1.79M |
Special income (charges) | 33.07%-8.38M | ---12.52M | ---- | -53.62%-4.67M | -614.12%-3.04M | ---425.83K |
-Less:Impairment of capital assets | -33.07%8.38M | --12.52M | ---- | 53.62%4.67M | 614.12%3.04M | --425.83K |
Other non-operating income (expenses) | -216.12%-1.45M | -1,713.53%-459K | 101.15%28.45K | -2,615.38%-2.47M | 93.34%-91.01K | ---1.37M |
Income before tax | -8.37%-35.52M | -9.15%-32.78M | 2.43%-30.03M | -100.65%-30.78M | 8.94%-15.34M | -16.85M |
Income tax | -250.00%-3K | 2K | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||
Net income | -59.98%-52.45M | -9.16%-32.78M | 2.43%-30.03M | -100.65%-30.78M | 8.94%-15.34M | -16.85M |
Net income continuous operations | -8.35%-35.52M | -9.16%-32.78M | 2.43%-30.03M | -100.65%-30.78M | 8.94%-15.34M | ---16.85M |
Net income discontinuous operations | ---16.93M | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -218.34%-285.39K | -89.65K | ||||
Net income attributable to the company | -59.98%-52.45M | -9.16%-32.78M | 2.43%-30.03M | -104.46%-30.78M | 10.16%-15.05M | -16.76M |
Preferred stock dividends | ||||||
Other under preferred stock dividend | ||||||
Net income attributable to common stockholders | -59.98%-52.45M | -9.16%-32.78M | 2.43%-30.03M | -104.46%-30.78M | 10.16%-15.05M | -16.76M |
Diluted earnings per share | 16.07%-11.28 | 17.34%-13.44 | 67.35%-16.26 | 20.73%-49.8 | -42,089.39%-62.82 | -0.1489 |
Basic earnings per share | 16.07%-11.28 | 17.34%-13.44 | 67.35%-16.26 | 20.73%-49.8 | -42,089.39%-62.82 | -0.1489 |
Dividend per share | ||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data