(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -10.25%1.38M | -19.64%1.53M | 40.99%1.91M | 15.16%1.35M | 98.11%1.17M | -32.97%592.73K | 77.80%884.3K | 67.30%497.36K | 65.75%297.29K | -90.06%179.36K |
Revenue from customers | 290.35%60K | -43.38%15.37K | --27.15K | ---- | ---- | ---- | --52.77K | ---- | ---- | -87.98%108.85K |
Income from government grants | -12.56%1.32M | 9.03%1.5M | 2.01%1.38M | 15.26%1.35M | 97.94%1.17M | -28.72%592.73K | 67.19%831.53K | 67.30%497.36K | 321.62%297.29K | -92.15%70.51K |
Other cash income from operating activities | ---- | -97.46%12.73K | --500K | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
Cash paid | -57.32%-4.47M | -91.96%-2.84M | -19.13%-1.48M | -22.54%-1.24M | 14.44%-1.01M | 23.55%-1.18M | 10.04%-1.55M | -10.83%-1.72M | 37.07%-1.55M | 9.51%-2.47M |
Payments to suppliers for goods and services | -57.32%-4.47M | -91.96%-2.84M | -19.13%-1.48M | -22.54%-1.24M | 14.44%-1.01M | 23.55%-1.18M | 10.04%-1.55M | -10.83%-1.72M | 37.07%-1.55M | 9.51%-2.47M |
Direct interest paid | -33.79%-152.06K | 2.87%-113.66K | -75.97%-117.02K | 3.06%-66.5K | 41.04%-68.6K | -56.79%-116.35K | -1,508.39%-74.21K | 68.71%-4.61K | 76.13%-14.75K | -240.59%-61.78K |
Direct interest received | -18.99%10.61K | 1,746.69%13.09K | --709 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -129.72%-3.23M | -551.12%-1.41M | 597.48%311.82K | -51.83%44.71K | 113.12%92.81K | 4.19%-707.47K | 39.90%-738.42K | 3.30%-1.23M | 45.94%-1.27M | -149.62%-2.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.03%-711.05K | 35.78%-1.98M | -2.54%-3.08M | 3.50%-3M | -46.46%-3.11M | -72.08%-2.12M | -98.59%-1.23M | 16.09%-621.43K | -217.41%-740.56K | 138.51%630.76K |
Net PPE purchase and sale | 173.34%4.55K | -116.38%-6.2K | 97.57%-2.86K | 50.03%-118.07K | -1,624.42%-236.28K | -469.73%-13.7K | -117.22%-2.41K | 102.25%13.97K | -3,285.54%-620.57K | 70.13%-18.33K |
Net intangibles purchas and sale | 64.85%-638.26K | 37.82%-1.82M | -1.19%-2.92M | 0.53%-2.89M | -37.32%-2.9M | ---2.11M | ---- | ---- | 108.68%48.04K | -427.37%-553.45K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --118.5K | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --377.95K |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | -90.71%2.54K | 852.19%27.39K | 10.07%2.88K | 115.77%2.61K | -45.52%1.21K | -56.21%2.22K | 45.68%5.08K |
Net other investing changes | 50.00%-77.33K | 0.00%-154.67K | ---154.67K | ---- | ---- | ---- | -63.46%-1.23M | -343.53%-755.11K | -120.77%-170.25K | 155.55%819.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.03%-711.05K | 35.78%-1.98M | -2.54%-3.08M | 3.50%-3M | -46.46%-3.11M | -72.08%-2.12M | -98.59%-1.23M | 16.09%-621.43K | -217.41%-740.56K | 138.51%630.76K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.66%3.54M | 263.53%3.75M | -65.50%1.03M | -27.23%2.99M | 17.38%4.11M | 61.28%3.5M | 18.47%2.17M | -1.18%1.83M | 0.39%1.86M | -25.57%1.85M |
Net issuance payments of debt | -62.60%289.45K | --774K | ---- | --2.91M | ---- | 563.33%1.18M | -90.29%177.79K | 358.34%1.83M | -78.97%399.35K | 102.58%1.9M |
Net common stock issuance | 8.98%3.35M | 194.35%3.08M | 460.69%1.05M | -95.57%186.43K | 80.93%4.2M | 16.52%2.32M | 66,417.01%1.99M | -99.79%3K | 2,981.24%1.46M | -103.27%-50.53K |
Net other financing activities | -4.17%-102.84K | -649.41%-98.73K | 87.31%-13.17K | -12.49%-103.8K | ---92.28K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.66%3.54M | 263.53%3.75M | -65.50%1.03M | -27.23%2.99M | 17.38%4.11M | 61.28%3.5M | 18.47%2.17M | -1.18%1.83M | 0.39%1.86M | -25.57%1.85M |
Net cash flow | ||||||||||
Beginning cash position | 137.04%637.83K | -86.57%269.08K | 1.78%2M | 125.26%1.97M | 332.88%873.57K | 8,491.19%201.81K | -87.64%2.35K | -89.13%19K | 276.26%174.79K | -74.33%46.45K |
Current changes in cash | -209.23%-402.78K | 121.27%368.76K | -5,037.60%-1.73M | -96.79%35.12K | 62.89%1.09M | 236.80%671.77K | 1,297.66%199.46K | 89.31%-16.65K | -221.39%-155.78K | 232.93%128.33K |
End cash Position | -63.15%235.05K | 137.04%637.83K | -86.57%269.08K | 1.78%2M | 125.26%1.97M | 332.88%873.57K | 8,491.19%201.81K | -87.64%2.35K | -89.13%19K | 107.08%174.79K |
Free cash from | -19.85%-3.87M | -23.64%-3.23M | 11.76%-2.61M | 2.81%-2.96M | -7.44%-3.04M | -282.55%-2.83M | 39.70%-740.82K | 3.69%-1.23M | 56.35%-1.28M | -163.76%-2.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data