(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.47%46.42M | 640.65%164.57M | 560.85%142.03M | 83.49%81.76M | 83.49%81.76M | 12.88%49.11M | -10.02%22.22M | -22.29%21.49M | 131.79%44.56M | 131.79%44.56M |
-Cash and cash equivalents | -5.47%46.42M | 640.65%164.57M | 560.85%142.03M | 83.49%81.76M | 83.49%81.76M | 12.88%49.11M | -10.02%22.22M | -22.29%21.49M | 131.79%44.56M | 131.79%44.56M |
-Accounts receivable | 140.84%4.84M | -17.95%2.06M | 39.51%1.98M | -52.12%406K | -52.12%406K | -64.48%2.01M | 74.27%2.51M | 5.81%1.42M | 9.84%848K | 9.84%848K |
Total current assets | -7.18%72.93M | 286.18%193.22M | 238.73%169.16M | 56.76%105.36M | 56.76%105.36M | 8.99%78.57M | -18.99%50.03M | -21.13%49.94M | 33.20%67.21M | 33.20%67.21M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -9.80%-5.75M | -9.80%-5.75M | ---- | ---- | ---- | -11.36%-5.24M | -11.36%-5.24M |
Investments and advances | 11.37%3.34B | 9.17%3.22B | 10.56%3.16B | 8.30%3.05B | 8.30%3.05B | 8.94%3B | 8.77%2.95B | 7.99%2.86B | 7.71%2.82B | 7.71%2.82B |
-Long term equity investment | 14.87%1.5B | 8.68%1.49B | 14.03%1.51B | 7.40%1.42B | 7.40%1.42B | -6.30%1.3B | 1.19%1.37B | 1.79%1.33B | 3.63%1.32B | 3.63%1.32B |
-Goodwill | -48.25%577K | -43.65%626K | -37.63%673K | -7.95%949K | -7.95%949K | 9.31%1.12M | 8.60%1.11M | -2.71%1.08M | -13.58%1.03M | -13.58%1.03M |
Regulatory assets | 140.84%4.84M | -17.95%2.06M | 39.51%1.98M | 6.01%1.64M | 6.01%1.64M | -64.48%2.01M | 74.27%2.51M | 5.81%1.42M | 29.46%1.55M | 29.46%1.55M |
Total assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -33.41%155.92M | 61.76%208.14M | 30.95%147.1M | 30.83%147.03M | 30.83%147.03M | 397.45%234.15M | 117.40%128.67M | 31.03%112.33M | 36.36%112.38M | 36.36%112.38M |
-Current debt | -33.41%155.92M | 61.76%208.14M | 30.95%147.1M | 30.83%147.03M | 30.83%147.03M | 397.45%234.15M | 117.40%128.67M | 31.03%112.33M | 36.36%112.38M | 36.36%112.38M |
-accounts payable | 39.32%13.56M | 11.57%13.48M | 26.91%12.74M | 12.80%9.39M | 12.80%9.39M | 19.97%9.73M | 54.04%12.08M | 34.10%10.04M | 11.17%8.33M | 11.17%8.33M |
-Total tax payable | 17.88%1.83B | 9.45%1.77B | 13.95%1.78B | 8.12%1.68B | 8.12%1.68B | -3.81%1.55B | 2.56%1.61B | 3.19%1.56B | 4.64%1.55B | 4.64%1.55B |
Current deferred liabilities | ---- | ---- | ---- | -6.45%1.48M | -6.45%1.48M | ---- | ---- | ---- | 23.90%1.58M | 23.90%1.58M |
Current liabilities | -27.47%181.79M | 57.59%232.18M | 31.08%168.4M | 28.75%164.95M | 28.75%164.95M | 311.62%250.65M | 103.04%147.34M | 30.22%128.47M | 32.66%128.11M | 32.66%128.11M |
Non current liabilities | ||||||||||
Non current accrued expenses | -2.83%6.84M | -3.11%6.91M | -3.37%7M | -4.44%7.02M | -4.44%7.02M | -1.28%7.04M | -1.16%7.14M | 5.76%7.25M | 8.59%7.35M | 8.59%7.35M |
Long term provisions | 14.87%1.5B | 8.68%1.49B | 14.03%1.51B | 7.40%1.42B | 7.40%1.42B | -6.30%1.3B | 1.19%1.37B | 1.79%1.33B | 3.63%1.32B | 3.63%1.32B |
Total non current liabilities | 11.58%2.01B | 13.48%2B | 15.25%1.95B | 9.69%1.85B | 9.69%1.85B | 7.64%1.81B | 6.99%1.76B | 4.84%1.69B | 6.35%1.68B | 6.35%1.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%26.42M | 0.00%26.42M | -0.03%26.42M | -0.08%26.42M | -0.08%26.42M | -0.19%26.42M | -0.28%26.42M | -0.25%26.43M | -0.20%26.44M | -0.20%26.44M |
-common stock | 0.00%26.42M | 0.00%26.42M | -0.03%26.42M | -0.08%26.42M | -0.08%26.42M | -0.19%26.42M | -0.28%26.42M | -0.25%26.43M | -0.20%26.44M | -0.20%26.44M |
Additional paid-in capital | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 24.51%5.73M | 22.80%5.5M | 24.40%5.17M | 27.71%4.98M | 27.71%4.98M | 20.14%4.6M | 20.79%4.48M | 13.11%4.16M | 7.02%3.9M | 7.02%3.9M |
Total equity | 10.84%3.42B | 13.73%3.42B | 14.42%3.34B | 9.38%3.16B | 9.38%3.16B | 8.91%3.08B | 8.12%3.01B | 7.31%2.92B | 8.19%2.89B | 8.19%2.89B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.