(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.36%263.17M | -8.75%274.27M | -11.31%313.99M | -11.31%313.99M | -5.11%343.73M | -56.89%213.34M | -26.82%300.56M | 2.44%354.03M | 2.44%354.03M | 6.94%362.25M |
-Cash and cash equivalents | 23.36%263.17M | -8.75%274.27M | -11.31%313.99M | -11.31%313.99M | 19.66%343.73M | -49.19%213.34M | -26.82%300.56M | 2.44%354.03M | 2.44%354.03M | -15.20%287.25M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --75M |
Receivables | 2.81%344.82M | 6.74%368.47M | -13.02%306.17M | -13.02%306.17M | -17.70%266.93M | 8.87%335.4M | -10.98%345.19M | 1.93%351.99M | 1.93%351.99M | 27.83%324.34M |
-Accounts receivable | 2.81%344.82M | 6.74%368.47M | -5.05%281.25M | -5.05%281.25M | -17.70%266.93M | 8.87%335.4M | -10.98%345.19M | 0.92%296.19M | 0.92%296.19M | 27.83%324.34M |
-Taxes receivable | ---- | ---- | -67.37%13.13M | -67.37%13.13M | ---- | ---- | ---- | 499.79%40.24M | 499.79%40.24M | ---- |
-Other receivables | ---- | ---- | -24.26%11.79M | -24.26%11.79M | ---- | ---- | ---- | -65.53%15.56M | -65.53%15.56M | ---- |
Inventory | -7.06%399.52M | -23.17%408.33M | -8.06%414.16M | -8.06%414.16M | 9.38%422.15M | 23.23%429.87M | 50.38%531.44M | 26.28%450.47M | 26.28%450.47M | 11.84%385.96M |
Other current assets | 26.26%26.18M | 126.48%42.24M | 8.21%23.46M | 8.21%23.46M | 31.36%31.7M | 19.50%20.73M | 6.61%18.65M | 30.45%21.68M | 30.45%21.68M | 64.06%24.13M |
Total current assets | 6.94%1.07B | -5.77%1.13B | -7.24%1.09B | -7.24%1.09B | -2.94%1.06B | -14.52%999.35M | 2.26%1.2B | 10.70%1.18B | 10.70%1.18B | 15.16%1.1B |
Non current assets | ||||||||||
Net PPE | -7.38%1.34B | 0.65%1.37B | 4.81%1.42B | 4.81%1.42B | 12.08%1.41B | 31.08%1.45B | 19.68%1.36B | 18.42%1.36B | 18.42%1.36B | 9.54%1.26B |
-Gross PPE | -7.38%1.34B | 0.65%1.37B | 9.07%2.95B | 9.07%2.95B | 12.08%1.41B | 31.08%1.45B | 19.68%1.36B | 9.89%2.7B | 9.89%2.7B | 9.54%1.26B |
-Accumulated depreciation | ---- | ---- | -13.35%-1.53B | -13.35%-1.53B | ---- | ---- | ---- | -2.45%-1.35B | -2.45%-1.35B | ---- |
Goodwill and other intangible assets | -37.23%54.55M | -1.68%85.73M | -6.92%95.98M | -6.92%95.98M | -6.86%84.24M | 93.55%86.91M | 84.58%87.19M | 93.26%103.11M | 93.26%103.11M | 84.75%90.44M |
-Goodwill | --0 | -0.59%34.62M | 14.36%35.38M | 14.36%35.38M | 2.68%33.92M | --34.79M | --34.82M | --30.94M | --30.94M | --33.04M |
-Other intangible assets | 4.67%54.55M | -2.40%51.11M | -16.04%60.6M | -16.04%60.6M | -12.34%50.32M | --52.12M | --52.37M | 35.28%72.18M | 35.28%72.18M | --57.41M |
Investments and advances | -91.91%3.98M | -90.20%4.46M | -8.70%41.67M | -8.70%41.67M | -2.94%43.93M | 5.67%49.22M | -8.29%45.47M | -8.09%45.64M | -8.09%45.64M | 4.43%45.26M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Defined pension benefit | 42.43%5.46M | 45.77%5.51M | 27.09%5.59M | 27.09%5.59M | -0.82%3.51M | -1.44%3.83M | -5.66%3.78M | 6.31%4.4M | 6.31%4.4M | --3.54M |
Other non current assets | -78.14%9.89M | -77.12%10.16M | -87.21%4.78M | -87.21%4.78M | -3.58%44.71M | 1.30%45.25M | -3.24%44.4M | 12.27%37.35M | 12.27%37.35M | 35.42%46.37M |
Total non current assets | -13.36%1.42B | -4.28%1.48B | 1.47%1.57B | 1.47%1.57B | 9.89%1.59B | 31.08%1.63B | 19.97%1.54B | 20.20%1.55B | 20.20%1.55B | 13.12%1.45B |
Total assets | -5.65%2.48B | -4.93%2.61B | -2.29%2.66B | -2.29%2.66B | 4.36%2.66B | 9.01%2.63B | 11.54%2.74B | 15.90%2.73B | 15.90%2.73B | 13.99%2.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.04%89.2M | -56.79%90.56M | -55.47%89.63M | -55.47%89.63M | -38.30%106.06M | 65.76%178.55M | 50.39%209.56M | 50.28%201.29M | 50.28%201.29M | 102.75%171.89M |
-accounts payable | -18.17%72.1M | -33.42%63.47M | -34.19%61.1M | -34.19%61.1M | -29.45%61.43M | 30.71%88.11M | 42.16%95.33M | 58.85%92.85M | 58.85%92.85M | 80.99%87.06M |
-Total tax payable | -88.51%9.51M | -80.97%19.96M | -78.16%21.81M | -78.16%21.81M | -52.74%36.59M | 151.12%82.74M | 102.72%104.89M | 77.50%99.83M | 77.50%99.83M | 111.10%77.42M |
-Other payable | -1.48%7.6M | -23.69%7.12M | -21.98%6.72M | -21.98%6.72M | 8.68%8.05M | 4.68%7.71M | -54.55%9.33M | -55.25%8.61M | -55.25%8.61M | --7.41M |
Current accrued expenses | 3.19%163.05M | 3.88%151.31M | -5.45%149.47M | -5.45%149.47M | 1.40%126.61M | 11.00%158.01M | 26.89%145.65M | 27.88%158.09M | 27.88%158.09M | -11.49%124.86M |
Current debt and capital lease obligation | -4.04%12.68M | -2.06%12.56M | -7.26%11.71M | -7.26%11.71M | 13.36%12.69M | 35.19%13.21M | 22.96%12.82M | 8.27%12.62M | 8.27%12.62M | --11.2M |
-Current capital lease obligation | -4.04%12.68M | -2.06%12.56M | -7.26%11.71M | -7.26%11.71M | 13.36%12.69M | 35.19%13.21M | 22.96%12.82M | 8.27%12.62M | 8.27%12.62M | --11.2M |
Current deferred liabilities | 109.18%18.4M | 122.40%23.52M | --15.26M | --15.26M | -5.93%2.45M | 112.95%8.8M | 88.84%10.58M | --0 | --0 | -64.20%2.6M |
Other current liabilities | 117.02%24.48M | 587.57%22.79M | 268.41%19.55M | 268.41%19.55M | 65.19%19.53M | 23.31%11.28M | -67.53%3.31M | -8.26%5.31M | -8.26%5.31M | -47.35%11.82M |
Current liabilities | -16.70%308.61M | -21.20%301.54M | -24.24%286.44M | -24.24%286.44M | -17.09%267.87M | 35.25%370.46M | 36.10%382.68M | 33.53%378.06M | 33.53%378.06M | 25.97%323.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.27%1.58B | 16.85%1.62B | 19.26%1.62B | 19.26%1.62B | 18.85%1.6B | 12.96%1.42B | 9.24%1.39B | 8.99%1.36B | 8.99%1.36B | 10.01%1.35B |
-Long term debt | 12.18%1.53B | 17.85%1.57B | 20.42%1.57B | 20.42%1.57B | 19.48%1.55B | 13.49%1.36B | 10.05%1.34B | 10.22%1.3B | 10.22%1.3B | 11.60%1.3B |
-Long term capital lease obligation | -11.73%47.39M | -8.71%47.74M | -9.01%48.44M | -9.01%48.44M | 2.55%51.5M | 1.09%53.68M | -8.05%52.3M | -14.34%53.24M | -14.34%53.24M | -19.60%50.22M |
Non current deferred liabilities | -1.00%87.37M | -32.06%82.41M | -22.73%97.32M | -22.73%97.32M | -22.36%95.39M | -15.06%88.26M | 18.18%121.3M | 32.42%125.96M | 32.42%125.96M | 50.82%122.86M |
Employee benefits | 10.72%12.43M | 8.08%12.35M | 2.50%12.48M | 2.50%12.48M | -40.59%10.77M | -42.45%11.22M | -45.29%11.43M | -42.70%12.18M | -42.70%12.18M | -39.45%18.13M |
Other non current liabilities | -7.54%13.34M | -5.10%13.45M | -2.33%13.74M | -2.33%13.74M | 16.40%14.16M | 9.10%14.43M | 6.78%14.17M | 3.55%14.07M | 3.55%14.07M | 8.68%12.16M |
Total non current liabilities | 10.38%1.69B | 12.72%1.73B | 15.42%1.74B | 15.42%1.74B | 14.74%1.72B | 10.06%1.53B | 9.06%1.53B | 9.76%1.51B | 9.76%1.51B | 11.36%1.5B |
Total liabilities | 5.10%2B | 5.95%2.03B | 7.47%2.03B | 7.47%2.03B | 9.10%1.99B | 14.20%1.9B | 13.56%1.92B | 13.82%1.89B | 13.82%1.89B | 13.70%1.82B |
Shareholders'equity | ||||||||||
Share capital | 0.57%66.85M | 0.62%66.8M | 0.51%66.47M | 0.51%66.47M | 0.51%66.47M | 0.51%66.47M | 0.46%66.39M | 0.22%66.13M | 0.22%66.13M | 0.22%66.13M |
-common stock | 0.57%66.85M | 0.62%66.8M | 0.51%66.47M | 0.51%66.47M | 0.51%66.47M | 0.51%66.47M | 0.46%66.39M | 0.22%66.13M | 0.22%66.13M | 0.22%66.13M |
Retained earnings | -47.35%241.8M | -44.11%314.4M | -43.80%336.11M | -43.80%336.11M | -26.54%428.32M | -11.90%459.26M | 23.68%562.56M | 61.25%598.12M | 61.25%598.12M | 93.90%583.06M |
Paid-in capital | 1.55%362.31M | 1.54%360.94M | 1.41%359.5M | 1.41%359.5M | 1.88%358.06M | 1.87%356.77M | 1.92%355.47M | 1.90%354.5M | 1.90%354.5M | 0.96%351.44M |
Gains losses not affecting retained earnings | -22.98%-183.29M | -4.31%-168.49M | 29.61%-126.67M | 29.61%-126.67M | 33.14%-187.39M | 19.66%-149.04M | -59.36%-161.54M | -98.21%-179.96M | -98.21%-179.96M | -222.35%-280.28M |
Total stockholders'equity | -33.51%487.67M | -30.29%573.64M | -24.25%635.41M | -24.25%635.41M | -7.62%665.45M | -2.48%733.47M | 7.10%822.87M | 20.86%838.78M | 20.86%838.78M | 14.74%720.35M |
Total equity | -33.51%487.67M | -30.29%573.64M | -24.25%635.41M | -24.25%635.41M | -7.62%665.45M | -2.48%733.47M | 7.10%822.87M | 20.86%838.78M | 20.86%838.78M | 14.74%720.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data