(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 315.50%11.21M | 723.71%16.23M | -29.95%-7.84M | -280.29%-24.09M | -4,518.92%-10.25M | -243.44%-5.2M | -149.97%-2.6M | -227.00%-6.03M | -89.94%13.36M | -113.38%-222K |
Net income from continuing operations | 58.14%-19.91M | 133.20%11.66M | -536.41%-57.85M | 34.25%-120.12M | 75.49%-28.35M | -376.31%-47.56M | 17.91%-35.12M | 36.32%-9.09M | -1,201.27%-182.68M | -1,442.84%-115.64M |
Operating gains losses | 111.54%776K | ---7.47M | ---2.57M | -30.77%-5.66M | 109.51%1.61M | -271.22%-6.72M | ---- | ---- | -396.10%-4.33M | ---16.98M |
Depreciation and amortization | -36.47%9.73M | -40.61%9.82M | -12.56%13.29M | -25.95%60.36M | -32.25%13.3M | -23.81%15.32M | -20.27%16.54M | -27.70%15.2M | -1.62%81.51M | -5.35%19.63M |
Deferred tax | 71.25%-848K | 102.96%65K | 142.21%428K | 82.18%-9.3M | 90.49%-3.15M | -19.05%-2.95M | 82.36%-2.19M | 75.99%-1.01M | -1,021.82%-52.22M | -1,298.90%-33.08M |
Other non cash items | -61.99%1.44M | -292.17%-6.35M | 149.80%3.05M | 4.12%10.1M | 26.27%1.79M | 218.03%3.78M | -14.35%3.31M | -62.19%1.22M | -30.29%9.7M | -67.87%1.42M |
Change In working capital | 107.59%9.87M | -1,151.02%-1.03M | 86.15%-2.55M | 60.33%-10.68M | 226.74%2.91M | 148.28%4.75M | 101.49%98K | -125.26%-18.44M | -661.82%-26.92M | 88.69%-2.3M |
-Change in receivables | -120.55%-1.3M | -72.83%867K | 129.94%2.74M | -427.13%-4.28M | -6,587.50%-4.67M | 126.58%6.34M | 181.20%3.19M | -3,784.27%-9.14M | -107.69%-811K | -95.96%72K |
-Change in inventory | 34.01%-1.18M | 53.37%-644K | -63.91%415K | 12.21%-2.53M | -10.78%-514K | -956.21%-1.79M | -8.65%-1.38M | 217.59%1.15M | -54.53%-2.88M | -1,700.00%-464K |
-Change in prepaid assets | 8,666.67%1.32M | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 357.70%10.61M | 199.03%6.63M | 29.33%-5.42M | 42.12%-3.44M | 1,253.70%8.6M | 116.63%2.32M | -155.50%-6.69M | -63.27%-7.66M | -466.38%-5.95M | 103.95%635K |
-Change in other working capital | 119.70%421K | -317.04%-10.57M | 89.64%-289K | 97.51%-431K | 85.19%-376K | -691.48%-2.14M | 141.61%4.87M | -0.98%-2.79M | -508.56%-17.28M | 57.80%-2.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 315.50%11.21M | 723.71%16.23M | -29.95%-7.84M | -280.29%-24.09M | -4,518.92%-10.25M | -243.44%-5.2M | -149.97%-2.6M | -227.00%-6.03M | -89.94%13.36M | -113.38%-222K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.99%18.41M | -38.91%47.9M | 380.60%46.61M | 10,323.81%142.29M | -20.27%33.29M | 554.70%47.2M | 2,649.92%78.41M | 38.32%-16.61M | 104.08%1.37M | 354.07%41.75M |
Capital expenditure reported | 47.58%-3.72M | 19.02%-6.31M | 58.88%-6.88M | 10.22%-36.64M | 33.78%-5.02M | 31.71%-7.09M | -153.33%-7.79M | 15.35%-16.74M | -138.00%-40.81M | -17.91%-7.58M |
Net PPE purchase and sale | -64.26%19.4M | -36.67%54.59M | 40,731.30%53.49M | 322.20%178.93M | -22.35%38.31M | --54.29M | --86.2M | 101.88%131K | 770.34%42.38M | --49.33M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 98.00%-200K | --0 |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.99%18.41M | -38.91%47.9M | 380.60%46.61M | 10,323.81%142.29M | -20.27%33.29M | 554.70%47.2M | 2,649.92%78.41M | 38.32%-16.61M | 104.08%1.37M | 354.07%41.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.34%-31.85M | 23.36%-61.82M | -364.45%-55.63M | -84.54%-143.15M | -0.41%-38.46M | -206.69%-45.07M | -182.34%-80.66M | 426.87%21.04M | 1.03%-77.57M | 15.10%-38.3M |
Net issuance payments of debt | 27.71%-31.73M | 24.51%-60.94M | -364.43%-55.63M | -84.57%-143.07M | 3.28%-39.49M | -267.41%-43.88M | -180.85%-80.73M | 424.93%21.04M | -0.20%-77.51M | 12.38%-40.83M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -28.82%284K | -15.00%136K | --0 | ---- | ---- | -15.29%399K | -39.39%160K |
Net other financing activities | 89.50%-125K | ---- | ---- | 20.22%-363K | -62.07%900K | ---1.19M | ---72K | ---1K | 69.38%-455K | 1,583.13%2.37M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.34%-31.85M | 23.36%-61.82M | -364.45%-55.63M | -84.54%-143.15M | -0.41%-38.46M | -206.69%-45.07M | -182.34%-80.66M | 426.87%21.04M | 1.03%-77.57M | 15.10%-38.3M |
Net cash flow | ||||||||||
Beginning cash position | -60.58%21.51M | -67.68%19.2M | -40.89%36.07M | -50.73%61.03M | -10.90%51.5M | -31.14%54.57M | -43.77%59.42M | -50.73%61.03M | 20.45%123.87M | -68.55%57.8M |
Current changes in cash | 27.59%-2.23M | 147.67%2.31M | -951.09%-16.87M | 60.29%-24.95M | -577.64%-15.42M | 85.66%-3.08M | 81.66%-4.85M | 91.17%-1.61M | -398.88%-62.84M | 105.39%3.23M |
End cash Position | -62.55%19.29M | -60.58%21.51M | -67.68%19.2M | -40.89%36.07M | -40.89%36.07M | -10.90%51.5M | -31.14%54.57M | -43.77%59.42M | -50.73%61.03M | -50.73%61.03M |
Free cash flow | 160.96%7.49M | 195.47%9.92M | 35.34%-14.73M | -73.16%-60.73M | -80.29%-15.28M | -81.97%-12.29M | -587.43%-10.39M | -3.62%-22.77M | -132.06%-35.07M | -104.61%-8.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data