Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.09%3.6M | -11.09%3.6M | 87.84%4.05M | 87.84%4.05M | -47.75%2.16M | -47.75%2.16M | 68.47%4.13M | 68.47%4.13M | 78.24%2.45M | 78.24%2.45M |
-Cash and cash equivalents | -15.98%3.37M | -15.98%3.37M | 89.40%4.01M | 89.40%4.01M | -48.19%2.12M | -48.19%2.12M | 69.53%4.09M | 69.53%4.09M | 75.51%2.41M | 75.51%2.41M |
-Short term investments | 512.00%229.5K | 512.00%229.5K | 0.00%37.5K | 0.00%37.5K | 0.00%37.5K | 0.00%37.5K | 0.00%37.5K | 0.00%37.5K | --37.5K | --37.5K |
Receivables | 104.50%70.88K | 104.50%70.88K | -62.09%34.66K | -62.09%34.66K | 124.59%91.43K | 124.59%91.43K | 252.05%40.71K | 252.05%40.71K | -68.68%11.56K | -68.68%11.56K |
-Other receivables | 104.50%70.88K | 104.50%70.88K | -62.09%34.66K | -62.09%34.66K | 124.59%91.43K | 124.59%91.43K | 252.05%40.71K | 252.05%40.71K | -68.68%11.56K | -68.68%11.56K |
Prepaid assets | 42.44%48.01K | 42.44%48.01K | -8.09%33.7K | -8.09%33.7K | 26.84%36.67K | 26.84%36.67K | 69.85%28.91K | 69.85%28.91K | 1.48%17.02K | 1.48%17.02K |
Total current assets | -9.68%3.72M | -9.68%3.72M | 80.30%4.12M | 80.30%4.12M | -45.56%2.28M | -45.56%2.28M | 69.33%4.2M | 69.33%4.2M | 73.54%2.48M | 73.54%2.48M |
Non current assets | ||||||||||
Net PPE | 9.73%16.77M | 9.73%16.77M | 12.22%15.28M | 12.22%15.28M | 56.04%13.62M | 56.04%13.62M | 26.89%8.73M | 26.89%8.73M | -12.11%6.88M | -12.11%6.88M |
-Gross PPE | 9.43%17.65M | 9.43%17.65M | 11.63%16.13M | 11.63%16.13M | 51.80%14.44M | 51.80%14.44M | 25.12%9.52M | 25.12%9.52M | -10.89%7.61M | -10.89%7.61M |
-Accumulated depreciation | -4.11%-879.1K | -4.11%-879.1K | -2.03%-844.4K | -2.03%-844.4K | -4.93%-827.62K | -4.93%-827.62K | -8.39%-788.7K | -8.39%-788.7K | -2.48%-727.68K | -2.48%-727.68K |
Investments and advances | 150.00%2.5K | 150.00%2.5K | -50.00%1K | -50.00%1K | -50.00%2K | -50.00%2K | -20.00%4K | -20.00%4K | 24.97%5K | 24.97%5K |
-Financial asset investment | 150.00%2.5K | 150.00%2.5K | -50.00%1K | -50.00%1K | -50.00%2K | -50.00%2K | -20.00%4K | -20.00%4K | 25.00%5K | 25.00%5K |
-Including:Trading securities | 150.00%2.5K | 150.00%2.5K | -50.00%1K | -50.00%1K | -50.00%2K | -50.00%2K | -20.00%4K | -20.00%4K | 25.00%5K | 25.00%5K |
Non current accounts receivable | ---- | ---- | 70.71%169K | 70.71%169K | 230.00%99K | 230.00%99K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.5M | --2.5M | ---- | ---- |
Total non current assets | 8.54%16.77M | 8.54%16.77M | 12.63%15.45M | 12.63%15.45M | 21.82%13.72M | 21.82%13.72M | 62.90%11.26M | 62.90%11.26M | -12.04%6.91M | -12.04%6.91M |
Total assets | 4.70%20.49M | 4.70%20.49M | 22.29%19.57M | 22.29%19.57M | 3.53%16M | 3.53%16M | 64.60%15.46M | 64.60%15.46M | 1.12%9.39M | 1.12%9.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.13%42.74K | 13.13%42.74K | 2.74%37.78K | 2.74%37.78K | 13.03%36.77K | 13.03%36.77K | -7.20%32.53K | -7.20%32.53K | --35.05K | --35.05K |
-Current capital lease obligation | 13.13%42.74K | 13.13%42.74K | 2.74%37.78K | 2.74%37.78K | 13.03%36.77K | 13.03%36.77K | -7.20%32.53K | -7.20%32.53K | --35.05K | --35.05K |
Payables | 7.80%687.35K | 7.80%687.35K | -17.89%637.59K | -17.89%637.59K | 106.63%776.48K | 106.63%776.48K | 153.71%375.78K | 153.71%375.78K | -62.14%148.11K | -62.14%148.11K |
-accounts payable | 18.50%318.52K | 18.50%318.52K | -39.61%268.8K | -39.61%268.8K | 73.79%445.12K | 73.79%445.12K | 306.06%256.13K | 306.06%256.13K | -72.02%63.08K | -72.02%63.08K |
-Other payable | 0.01%368.82K | 0.01%368.82K | 11.29%368.79K | 11.29%368.79K | 176.95%331.37K | 176.95%331.37K | 40.71%119.65K | 40.71%119.65K | -48.70%85.03K | -48.70%85.03K |
Pension and other retirement benefit plans | -35.86%15.24K | -35.86%15.24K | 55.09%23.75K | 55.09%23.75K | -48.00%15.32K | -48.00%15.32K | 155.08%29.45K | 155.08%29.45K | 13.63%11.55K | 13.63%11.55K |
Current liabilities | 6.61%745.32K | 6.61%745.32K | -15.62%699.12K | -15.62%699.12K | 89.27%828.57K | 89.27%828.57K | 124.83%437.76K | 124.83%437.76K | -51.48%194.71K | -51.48%194.71K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 84.92%36.08K | 84.92%36.08K | -62.40%19.51K | -62.40%19.51K | 43.87%51.89K | 43.87%51.89K | -50.30%36.07K | -50.30%36.07K | --72.58K | --72.58K |
-Long term capital lease obligation | 84.92%36.08K | 84.92%36.08K | -62.40%19.51K | -62.40%19.51K | 43.87%51.89K | 43.87%51.89K | -50.30%36.07K | -50.30%36.07K | --72.58K | --72.58K |
Employee benefits | 25.83%39.21K | 25.83%39.21K | 47.09%31.16K | 47.09%31.16K | 45.31%21.18K | 45.31%21.18K | -11.32%14.58K | -11.32%14.58K | 44.51%16.44K | 44.51%16.44K |
Total non current liabilities | 48.58%75.28K | 48.58%75.28K | -30.66%50.67K | -30.66%50.67K | 44.28%73.08K | 44.28%73.08K | -43.10%50.65K | -43.10%50.65K | 682.57%89.02K | 682.57%89.02K |
Total liabilities | 9.44%820.6K | 9.44%820.6K | -16.84%749.79K | -16.84%749.79K | 84.61%901.65K | 84.61%901.65K | 72.14%488.41K | 72.14%488.41K | -31.25%283.73K | -31.25%283.73K |
Shareholders'equity | ||||||||||
Share capital | 2.40%53.14M | 2.40%53.14M | 8.51%51.89M | 8.51%51.89M | 1.18%47.83M | 1.18%47.83M | 14.95%47.27M | 14.95%47.27M | 6.48%41.12M | 6.48%41.12M |
-common stock | 2.40%53.14M | 2.40%53.14M | 8.51%51.89M | 8.51%51.89M | 1.18%47.83M | 1.18%47.83M | 14.95%47.27M | 14.95%47.27M | 6.48%41.12M | 6.48%41.12M |
Retained earnings | -1.19%-33.47M | -1.19%-33.47M | -1.09%-33.07M | -1.09%-33.07M | -1.28%-32.72M | -1.28%-32.72M | -0.92%-32.31M | -0.92%-32.31M | -7.59%-32.01M | -7.59%-32.01M |
Gains losses not affecting retained earnings | 41.44%-660 | 41.44%-660 | 79.42%-1.13K | 79.42%-1.13K | -214.80%-5.48K | -214.80%-5.48K | 274.70%4.77K | 274.70%4.77K | -126.37%-2.73K | -126.37%-2.73K |
Total stockholders'equity | 4.51%19.67M | 4.51%19.67M | 24.62%18.82M | 24.62%18.82M | 0.88%15.1M | 0.88%15.1M | 64.36%14.97M | 64.36%14.97M | 2.62%9.11M | 2.62%9.11M |
Total equity | 4.51%19.67M | 4.51%19.67M | 24.62%18.82M | 24.62%18.82M | 0.88%15.1M | 0.88%15.1M | 64.36%14.97M | 64.36%14.97M | 2.62%9.11M | 2.62%9.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |