Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -86.35%362.67K | 17.29%2.66M | --2.66M | 44.32%2.27M | 141.84%1.57M | -63.48%648.96K | 15.44%1.78M | 9.12%1.54M | --1.41M |
-Cash and cash equivalents | -86.35%362.67K | 17.29%2.66M | --2.66M | 44.32%2.27M | 141.84%1.57M | -63.48%648.96K | 15.44%1.78M | 9.12%1.54M | --1.41M |
Receivables | -24.82%2.99M | 93.93%3.98M | --3.98M | 98.48%2.05M | 1.40%1.03M | 9.25%1.02M | 22.14%933.54K | -31.42%764.29K | --1.11M |
-Accounts receivable | 22.31%2.49M | 9.80%2.03M | --3.98M | 71.22%1.85M | 14.02%1.08M | 12.93%949.22K | 29.12%840.57K | 26.37%650.98K | --515.15K |
-Other receivables | -61.69%848.98K | 564.13%2.22M | ---- | 287.94%333.66K | -33.21%86.01K | 3.37%128.77K | -0.23%124.58K | -79.46%124.87K | --608.05K |
-Recievables adjustments allowances | -27.75%-344.55K | -101.15%-269.71K | ---- | 0.00%-134.08K | -130.81%-134.08K | -83.79%-58.09K | -173.52%-31.61K | -32.51%-11.56K | ---8.72K |
Prepaid assets | -4.30%571.31K | -22.85%596.98K | --596.98K | 188.11%773.83K | -50.93%268.59K | 69.96%547.38K | 11.42%322.07K | 0.62%289.06K | --287.28K |
Current deferred assets | --183.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | --5.15K | ---- | ---- | ---- |
Total current assets | -43.18%4.11M | 42.09%7.23M | --7.23M | 77.27%5.09M | 29.30%2.87M | -26.75%2.22M | 16.97%3.03M | -7.81%2.59M | --2.81M |
Non current assets | |||||||||
Net PPE | 9.99%148.78M | -1.48%135.27M | --135.27M | 390.91%137.3M | 2.14%27.97M | 1,967.44%27.38M | 193.24%1.32M | -61.08%451.68K | --1.16M |
-Gross PPE | 15.48%181.93M | 4.92%157.54M | --157.56M | 315.39%150.15M | 14.04%36.15M | 1,922.00%31.7M | 199.27%1.57M | -55.44%523.82K | --1.18M |
-Accumulated depreciation | -48.84%-33.16M | -73.31%-22.28M | ---22.29M | -57.15%-12.85M | -89.55%-8.18M | -1,674.52%-4.32M | -237.07%-243.17K | -384.14%-72.14K | ---14.9K |
Goodwill and other intangible assets | 6.18%78.69M | -10.29%74.11M | --74.11M | 108.41%82.61M | -0.26%39.64M | 2.28%39.74M | 17.95%38.86M | 21.93%32.94M | --27.02M |
-Goodwill | 6.17%78.68M | -10.29%74.11M | --74.11M | 108.41%82.61M | -0.26%39.64M | 2.28%39.74M | 17.95%38.86M | 21.93%32.94M | --27.02M |
-Other intangible assets | --6.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 58.28%4.13M | 61.85%2.61M | --2.61M | 74.38%1.61M | 41.70%923.94K | 64.63%652.02K | 8.67%396.06K | 55.51%364.45K | --234.36K |
Other non current assets | --5.3K | ---- | ---- | ---- | ---- | ---- | ---- | --5.84K | ---- |
Total non current assets | 9.25%231.6M | -4.31%211.99M | --211.99M | 223.25%221.52M | 1.11%68.53M | 67.03%67.78M | 20.17%40.58M | 18.84%33.77M | --28.41M |
Total assets | 7.52%235.71M | -3.26%219.22M | --219.23M | 217.37%226.61M | 2.01%71.4M | 60.51%70M | 19.94%43.61M | 16.44%36.36M | --31.23M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 126.15%14.37M | -5.60%6.35M | --6.35M | 33.53%6.73M | 8.28%5.04M | 26,936.80%4.66M | 12.57%17.22K | 229.99%15.3K | --4.64K |
-Current debt | --7.55M | ---- | ---- | -74.42%409.08K | 23.46%1.6M | --1.3M | ---- | ---- | ---- |
-Current capital lease obligation | 7.38%6.82M | 0.51%6.35M | --6.35M | 83.68%6.32M | 2.43%3.44M | 19,414.39%3.36M | 12.57%17.22K | 229.99%15.3K | --4.64K |
Payables | -12.03%4.16M | 27.53%4.73M | --4.73M | 180.18%3.71M | -0.59%1.32M | 1.05%1.33M | -45.74%1.32M | 20.21%2.43M | --2.02M |
-accounts payable | -84.05%754.41K | 27.53%4.73M | --4.73M | 180.18%3.71M | 471.60%1.32M | 86.44%231.54K | 17.98%124.19K | -50.05%105.27K | --210.74K |
-Other payable | --3.41M | ---- | ---- | ---- | ---- | -7.83%1.1M | -48.62%1.19M | 28.39%2.32M | --1.81M |
Current provisions | 84.69%4.49M | -6.64%2.43M | --2.43M | 54.93%2.61M | 48.01%1.68M | 24.03%1.14M | --916.48K | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 168.51%747.06K | --278.23K |
Current deferred liabilities | ---- | -36.16%367.93K | --276.14K | -65.90%576.3K | 537.22%1.69M | -65.32%265.19K | -44.87%764.58K | 2,687.53%1.39M | --49.75K |
Other current liabilities | 36.72%1.11M | -7.22%812.45K | --812.45K | --875.66K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 64.22%24.13M | 1.38%14.7M | --14.6M | 48.90%14.5M | 31.78%9.74M | 144.99%7.39M | -34.11%3.02M | 94.57%4.58M | --2.35M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 8.39%146.04M | -1.90%134.74M | --134.74M | 336.64%137.35M | -7.40%31.46M | 154.15%33.97M | 77.46%13.37M | 0.69%7.53M | --7.48M |
-Long term debt | ---- | -46.43%4.33M | --4.33M | -2.66%8.08M | -27.80%8.3M | -13.59%11.49M | 78.57%13.3M | 0.00%7.45M | --7.45M |
-Long term capital lease obligation | 11.99%146.04M | 0.88%130.41M | --130.41M | 458.20%129.27M | 3.03%23.16M | 33,658.31%22.48M | -20.55%66.59K | 161.90%83.8K | --32K |
Long term provisions | 36.90%145.3K | -98.84%106.14K | --106.14K | 8,525.16%9.16M | 33.69%106.21K | 5.18%79.44K | --75.53K | ---- | --520K |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.42%88.11K | --93.16K |
Total non current liabilities | 8.41%146.19M | -7.96%134.84M | --134.84M | 364.19%146.51M | -7.31%31.56M | 153.31%34.05M | 76.40%13.44M | -5.85%7.62M | --8.09M |
Total liabilities | 13.90%170.32M | -7.12%149.54M | --149.45M | 289.86%161.01M | -0.34%41.3M | 151.79%41.44M | 34.93%16.46M | 16.77%12.2M | --10.45M |
Shareholders'equity | |||||||||
Share capital | 0.00%60.62M | 3.68%60.62M | --60.62M | 142.61%58.47M | 1.10%24.1M | 3.65%23.84M | 4.60%23M | -0.18%21.99M | --22.03M |
-common stock | 0.00%60.62M | 3.68%60.62M | --60.62M | 142.61%58.47M | 1.10%24.1M | 3.65%23.84M | 4.60%23M | -0.18%21.99M | --22.03M |
Retained earnings | -47.41%4.76M | 26.96%9.06M | --9.16M | 18.87%7.14M | 27.22%6M | 13.71%4.72M | 91.19%4.15M | 273.81%2.17M | ---1.25M |
Total stockholders'equity | -6.16%65.38M | 6.21%69.68M | --69.78M | 117.93%65.61M | 5.41%30.1M | 5.18%28.56M | 12.38%27.15M | 16.27%24.16M | --20.78M |
Total equity | -6.16%65.38M | 6.21%69.68M | --69.78M | 117.93%65.61M | 5.41%30.1M | 5.18%28.56M | 12.38%27.15M | 16.27%24.16M | --20.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |