Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -13.62%322.57M | -13.62%322.57M | -11.07%373.45M | -11.07%373.45M | 98.47%419.92M | 98.47%419.92M | -51.64%211.58M | -51.64%211.58M | 120.76%437.51M | 120.76%437.51M |
-Cash and cash equivalents | -13.62%322.57M | -13.62%322.57M | -11.07%373.45M | -11.07%373.45M | 98.47%419.92M | 98.47%419.92M | -51.64%211.58M | -51.64%211.58M | 120.76%437.51M | 120.76%437.51M |
Securities and investments | 0.00%1.67M | 0.00%1.67M | 0.97%1.67M | 0.97%1.67M | 0.00%1.65M | 0.00%1.65M | -18.20%1.65M | -18.20%1.65M | 0.40%2.02M | 0.40%2.02M |
-Short term investments | 0.00%1.67M | 0.00%1.67M | 0.97%1.67M | 0.97%1.67M | 0.00%1.65M | 0.00%1.65M | -18.20%1.65M | -18.20%1.65M | 0.40%2.02M | 0.40%2.02M |
Long term equity investment | -0.96%564.78M | -0.96%564.78M | 5.26%570.23M | 5.26%570.23M | -21.45%541.73M | -21.45%541.73M | 73.97%689.65M | 73.97%689.65M | 16.91%396.42M | 16.91%396.42M |
Net loan | -12.77%23.1M | -12.77%23.1M | -16.99%26.48M | -16.99%26.48M | 50.54%31.9M | 50.54%31.9M | 56.20%21.19M | 56.20%21.19M | 78.44%13.57M | 78.44%13.57M |
-Gross loan | -12.77%23.1M | -12.77%23.1M | -16.99%26.48M | -16.99%26.48M | 50.54%31.9M | 50.54%31.9M | 56.20%21.19M | 56.20%21.19M | 78.44%13.57M | 78.44%13.57M |
Receivables | 2.09%55.78M | 2.09%55.78M | -15.50%54.64M | -15.50%54.64M | -43.35%64.65M | -43.35%64.65M | -15.28%114.12M | -15.28%114.12M | 8.80%134.71M | 8.80%134.71M |
-Accounts receivable | 2.35%54.7M | 2.35%54.7M | -16.88%53.45M | -16.88%53.45M | -43.59%64.3M | -43.59%64.3M | -15.14%114M | -15.14%114M | 8.88%134.33M | 8.88%134.33M |
-Other receivables | -9.69%1.07M | -9.69%1.07M | 237.22%1.19M | 237.22%1.19M | 179.37%352K | 179.37%352K | -66.67%126K | -66.67%126K | -14.09%378K | -14.09%378K |
Net PPE | -25.75%5.89M | -25.75%5.89M | -21.92%7.93M | -21.92%7.93M | -16.21%10.15M | -16.21%10.15M | -14.98%12.12M | -14.98%12.12M | 2,374.13%14.25M | 2,374.13%14.25M |
-Gross PPE | -25.75%5.89M | -25.75%5.89M | -21.92%7.93M | -21.92%7.93M | -16.21%10.15M | -16.21%10.15M | -33.29%12.12M | -33.29%12.12M | 760.81%18.16M | 760.81%18.16M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -155.02%-3.91M | -155.02%-3.91M |
Goodwill and other intangible assets | -1.37%107.29M | -1.37%107.29M | -2.25%108.78M | -2.25%108.78M | -1.57%111.29M | -1.57%111.29M | -6.21%113.06M | -6.21%113.06M | -3.18%120.55M | -3.18%120.55M |
-Goodwill | -0.09%106.15M | -0.09%106.15M | 0.91%106.25M | 0.91%106.25M | 2.38%105.29M | 2.38%105.29M | -2.29%102.84M | -2.29%102.84M | 0.52%105.25M | 0.52%105.25M |
-Other intangible assets | -54.96%1.14M | -54.96%1.14M | -57.84%2.53M | -57.84%2.53M | -41.31%6M | -41.31%6M | -33.19%10.22M | -33.19%10.22M | -22.75%15.3M | -22.75%15.3M |
Deferred assets | ---- | ---- | -8.04%45.84M | -8.04%45.84M | 21.26%49.85M | 21.26%49.85M | --41.11M | --41.11M | ---- | ---- |
Other assets | -17.97%8.18M | -17.97%8.18M | -2.80%9.97M | -2.80%9.97M | -12.27%10.25M | -12.27%10.25M | 141.12%11.69M | 141.12%11.69M | 7.45%4.85M | 7.45%4.85M |
Total assets | -9.15%1.09B | -9.15%1.09B | -3.42%1.2B | -3.42%1.2B | 2.07%1.24B | 2.07%1.24B | 8.21%1.22B | 8.21%1.22B | 40.43%1.12B | 40.43%1.12B |
Liabilities | ||||||||||
Current debt and capital lease obligation | 6.40%2.78M | 6.40%2.78M | 0.89%2.61M | 0.89%2.61M | 13.63%2.59M | 13.63%2.59M | -5.64%2.28M | -5.64%2.28M | --2.41M | --2.41M |
-Current debt | 6.40%2.78M | 6.40%2.78M | 0.89%2.61M | 0.89%2.61M | 13.63%2.59M | 13.63%2.59M | -5.64%2.28M | -5.64%2.28M | --2.41M | --2.41M |
Payables | -4.93%10.97M | -4.93%10.97M | -25.47%11.54M | -25.47%11.54M | -57.66%15.48M | -57.66%15.48M | 5.39%36.55M | 5.39%36.55M | 9.09%34.68M | 9.09%34.68M |
-Accounts payable | -4.41%9.49M | -4.41%9.49M | -26.22%9.93M | -26.22%9.93M | 30.37%13.46M | 30.37%13.46M | 2.43%10.32M | 2.43%10.32M | 7.58%10.08M | 7.58%10.08M |
-Other payable | -8.15%1.48M | -8.15%1.48M | -20.52%1.61M | -20.52%1.61M | -92.29%2.02M | -92.29%2.02M | 6.61%26.23M | 6.61%26.23M | 9.72%24.61M | 9.72%24.61M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.55%18K | -94.55%18K |
Current deferred liabilities | -30.85%8.83M | -30.85%8.83M | -30.89%12.77M | -30.89%12.77M | 59.67%18.48M | 59.67%18.48M | -42.63%11.58M | -42.63%11.58M | 4.26%20.18M | 4.26%20.18M |
Long term debt and capital lease obligation | -36.13%4.83M | -36.13%4.83M | -24.11%7.56M | -24.11%7.56M | -19.13%9.97M | -19.13%9.97M | -17.15%12.33M | -17.15%12.33M | --14.88M | --14.88M |
-Long term debt | -36.13%4.83M | -36.13%4.83M | -24.11%7.56M | -24.11%7.56M | -19.13%9.97M | -19.13%9.97M | -17.15%12.33M | -17.15%12.33M | --14.88M | --14.88M |
Long term provisions | -43.56%3.41M | -43.56%3.41M | 79.01%6.05M | 79.01%6.05M | -24.48%3.38M | -24.48%3.38M | 43.83%4.47M | 43.83%4.47M | 51.41%3.11M | 51.41%3.11M |
Employee benefits | -13.69%31.15M | -13.69%31.15M | 14.93%36.09M | 14.93%36.09M | 1,483.51%31.4M | 1,483.51%31.4M | 39.75%1.98M | 39.75%1.98M | -3.60%1.42M | -3.60%1.42M |
Non current deferred liabilities | --7.75M | --7.75M | ---- | ---- | ---- | ---- | ---- | ---- | -86.34%1.25M | -86.34%1.25M |
Other liabilities | ---- | ---- | 19.88%159.86M | 19.88%159.86M | -15.36%133.35M | -15.36%133.35M | --157.55M | --157.55M | ---- | ---- |
Total liabilities | -70.52%69.72M | -70.52%69.72M | 10.17%236.47M | 10.17%236.47M | -5.33%214.64M | -5.33%214.64M | 190.88%226.73M | 190.88%226.73M | 17.62%77.95M | 17.62%77.95M |
Shareholders'equity | ||||||||||
Share capital | -0.81%627.19M | -0.81%627.19M | -5.86%632.32M | -5.86%632.32M | 10.51%671.72M | 10.51%671.72M | 15.72%607.85M | 15.72%607.85M | 116.03%525.27M | 116.03%525.27M |
-common stock | -0.81%627.19M | -0.81%627.19M | -5.86%632.32M | -5.86%632.32M | 10.51%671.72M | 10.51%671.72M | 15.72%607.85M | 15.72%607.85M | 116.03%525.27M | 116.03%525.27M |
Retained earnings | 125.29%131K | 125.29%131K | -101.39%-518K | -101.39%-518K | 1.88%37.29M | 1.88%37.29M | -77.18%36.6M | -77.18%36.6M | -67.17%160.35M | -67.17%160.35M |
Gains losses not affecting retained earnings | 18.60%392.21M | 18.60%392.21M | 4.07%330.7M | 4.07%330.7M | -7.89%317.76M | -7.89%317.76M | -4.25%344.99M | -4.25%344.99M | 14,312.28%360.31M | 14,312.28%360.31M |
Total stockholders'equity | 5.92%1.02B | 5.92%1.02B | -6.26%962.5M | -6.26%962.5M | 3.77%1.03B | 3.77%1.03B | -5.40%989.43M | -5.40%989.43M | 42.49%1.05B | 42.49%1.05B |
Total equity | 5.92%1.02B | 5.92%1.02B | -6.26%962.5M | -6.26%962.5M | 3.77%1.03B | 3.77%1.03B | -5.40%989.43M | -5.40%989.43M | 42.49%1.05B | 42.49%1.05B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |