NVIDIA
NVDA
Tesla
TSLA
Super Micro Computer
SMCI
4
Palantir
PLTR
5
Applovin
APP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.93%277.78M | 56.12%67.95M | 18.43%79.4M | -8.97%64.62M | 17.52%65.82M | 54.53%237.56M | 360.41%43.52M | 103.14%67.05M | 44.35%70.99M | -9.82%56M |
Net income from continuing operations | 2.44%120.57M | 9.65%22.02M | 8.14%40.94M | -17.04%23.79M | 8.80%33.81M | 6.08%117.7M | -4.60%20.08M | 12.27%37.86M | 31.80%28.68M | -9.71%31.08M |
Operating gains losses | 28.96%-11.67M | 33.60%-3.67M | 36.92%-2.8M | 21.01%-2.53M | 18.10%-2.67M | 4.93%-16.43M | -20.94%-5.52M | -29.04%-4.44M | 36.99%-3.21M | 22.07%-3.26M |
Depreciation and amortization | 8.20%108.58M | 10.10%27.95M | 7.38%27.1M | 7.22%26.93M | 8.08%26.6M | 17.30%100.35M | 16.59%25.38M | 17.69%25.24M | 18.00%25.12M | 16.94%24.61M |
Deferred tax | -97.36%608K | -93.44%438K | -57.90%1.52M | -112.47%-830K | -108.60%-521K | -1.86%23M | 23.25%6.67M | -40.09%3.61M | 4.28%6.66M | 8.03%6.06M |
Other non cash items | 23.31%-6.24M | -475.80%-1.98M | 53.67%-1.56M | -42.70%-1.82M | 71.88%-886K | 8.01%-8.14M | 63.00%-343K | 9.00%-3.37M | 38.45%-1.27M | -46.83%-3.15M |
Change In working capital | 347.18%48.3M | 444.16%18.56M | 74.03%9.82M | 17.66%14.74M | 361.29%5.17M | 122.07%10.8M | 84.52%-5.39M | 124.02%5.64M | 178.01%12.53M | -140.28%-1.98M |
-Change in receivables | -158.76%-6.57M | ---- | ---- | ---- | ---- | 166.81%11.17M | ---- | ---- | ---- | ---- |
-Change in inventory | 752.00%5.54M | ---- | ---- | ---- | ---- | 96.18%-850K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 223.38%3.92M | ---- | ---- | ---- | ---- | -393.72%-3.18M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 224.64%6.49M | 59.87%18.19M | -152.35%-2.05M | 271.39%3.43M | 29.37%-13.07M | -202.08%-5.21M | 125.93%11.38M | 480.18%3.92M | -118.77%-2M | -64.41%-18.51M |
-Change in other current assets | 98.33%9.97M | 39.30%-17.57M | 4,573.77%5.46M | -37.68%3.67M | -34.72%18.42M | 234.84%5.03M | -1,379.19%-28.95M | 98.87%-122K | 178.16%5.89M | 128.76%28.21M |
-Change in other current liabilities | 24.43%-1.71M | -364.21%-3.83M | 0.68%-1.6M | -17.53%3.82M | 98.43%-106K | 59.30%-2.26M | 332.84%1.45M | 87.58%-1.61M | 59.02%4.64M | -262.73%-6.74M |
-Change in other working capital | 402.56%30.65M | 427.37%18.88M | 132.12%8.02M | -4.52%3.82M | 98.62%-68K | 188.71%6.1M | 177.49%3.58M | 910.56%3.45M | 362.62%4.01M | -1,524.67%-4.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.93%277.78M | 56.12%67.95M | 18.43%79.4M | -8.97%64.62M | 17.52%65.82M | 54.53%237.56M | 360.41%43.52M | 103.14%67.05M | 44.35%70.99M | -9.82%56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.99%-241.49M | -0.47%-73.88M | -20.95%-54.1M | -7.86%-67.08M | 6.33%-46.43M | -27.69%-230.02M | -71.29%-73.53M | 34.37%-44.73M | -68.57%-62.19M | -54.08%-49.57M |
Capital expenditure reported | -6.69%-236.93M | -1.52%-72.86M | -23.11%-52.44M | -11.15%-66.85M | 5.86%-44.77M | -26.88%-222.07M | -72.44%-71.77M | 36.85%-42.6M | -70.96%-60.15M | -54.51%-47.56M |
Net investment purchase and sale | 31.49%-4.79M | 56.00%-444K | 54.44%-1.19M | 3.84%-1.78M | 9.56%-1.38M | -34.91%-7M | 19.09%-1.01M | -329.28%-2.61M | -3.64%-1.85M | 1.23%-1.53M |
Net other investing changes | 124.11%230K | 23.66%-571K | -198.95%-471K | 876.88%1.55M | 43.27%-274K | -1,462.86%-954K | -1,189.66%-748K | 585.71%476K | -380.28%-199K | -411.61%-483K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.99%-241.49M | -0.47%-73.88M | -20.95%-54.1M | -7.86%-67.08M | 6.33%-46.43M | -27.69%-230.02M | -71.29%-73.53M | 34.37%-44.73M | -68.57%-62.19M | -54.08%-49.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -155.91%-26.83M | -58.31%12.02M | 3.42%-26.43M | 126.14%1.87M | -199.29%-14.29M | -141.04%-10.48M | -24.55%28.83M | -214.48%-27.37M | 53.30%-7.17M | 77.50%-4.77M |
Net issuance payments of debt | -86.94%6.85M | -99.55%201K | -11.85%-12.59M | 126.01%17.52M | -84.67%1.73M | -38.33%52.49M | -17.57%44.73M | -129.03%-11.26M | 736.37%7.75M | 267.75%11.26M |
Net common stock issuance | --31.61M | --29.01M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -5.30%-63.6M | -5.99%-16.39M | -5.30%-16.28M | -4.97%-15.47M | -4.91%-15.46M | -5.03%-60.39M | -4.91%-15.46M | -4.91%-15.46M | -5.16%-14.74M | -5.16%-14.74M |
Net other financing activities | 34.39%-1.69M | -81.03%-811K | 76.73%-151K | 4.92%-174K | 57.25%-554K | -24.56%-2.58M | 66.14%-448K | -387.97%-649K | -52.50%-183K | -163.41%-1.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -155.91%-26.83M | -58.31%12.02M | 3.42%-26.43M | 126.14%1.87M | -199.29%-14.29M | -141.04%-10.48M | -24.55%28.83M | -214.48%-27.37M | 53.30%-7.17M | 77.50%-4.77M |
Net cash flow | ||||||||||
Beginning cash position | -16.37%15.03M | 13.57%18.41M | -8.09%19.54M | 2.53%20.13M | -16.37%15.03M | -4.60%17.97M | 22.46%16.21M | -13.17%21.26M | -28.74%19.63M | -4.60%17.97M |
Current changes in cash | 421.89%9.47M | 615.66%6.09M | 77.60%-1.13M | -136.29%-590K | 206.73%5.1M | -239.33%-2.94M | -124.95%-1.18M | 55.09%-5.05M | 152.98%1.63M | -80.92%1.66M |
End cash Position | 63.02%24.5M | 63.02%24.5M | 13.57%18.41M | -8.09%19.54M | 2.53%20.13M | -16.37%15.03M | -16.37%15.03M | 22.46%16.21M | -13.17%21.26M | -28.74%19.63M |
Free cash flow | 163.78%40.86M | 82.61%-4.91M | 10.27%26.96M | -120.58%-2.23M | 149.13%21.04M | 172.74%15.49M | 12.18%-28.25M | 170.98%24.45M | -22.53%10.84M | -73.03%8.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |