(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 32.25%69.37M | 32.25%69.37M | 165.39%52.45M | 165.39%52.45M | -21.26%19.76M | --19.76M | --25.1M |
-Cash and cash equivalents | 32.25%69.37M | 32.25%69.37M | 191.46%52.45M | 191.46%52.45M | -28.30%18M | --18M | --25.1M |
-Accounts receivable | 54.57%119.43M | 54.57%119.43M | 127.12%77.26M | 127.12%77.26M | 14.54%34.02M | --34.02M | --29.7M |
-Notes receivable | 108.62%1.04M | 108.62%1.04M | 27.66%499K | 27.66%499K | --390.87K | --390.87K | ---- |
-Other receivables | 114.09%40.24M | 114.09%40.24M | 6.34%18.8M | 6.34%18.8M | --17.67M | --17.67M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | --1.67M | --1.67M | ---- |
Holding assets for sale | --2M | --2M | ---- | ---- | -38.86%4.28M | --4.28M | --7M |
Total current assets | 30.57%349.01M | 30.57%349.01M | 102.93%267.31M | 102.93%267.31M | 1.40%131.73M | --131.73M | --129.9M |
Non current assets | |||||||
-Accumulated depreciation | -25.92%-87.55M | -25.92%-87.55M | -90.57%-69.53M | -90.57%-69.53M | ---36.48M | ---36.48M | ---- |
-Long term equity investment | 81.58%493.14M | 81.58%493.14M | 123.92%271.58M | 123.92%271.58M | 130.13%121.28M | --121.28M | --52.7M |
Non current note receivables | 103.13%27.01M | 103.13%27.01M | 204.86%13.3M | 204.86%13.3M | 14.77%4.36M | --4.36M | --3.8M |
-Goodwill | 34.30%178.14M | 34.30%178.14M | 144.35%132.64M | 144.35%132.64M | 22.82%54.28M | --54.28M | --44.2M |
Regulatory assets | 48.20%128.23M | 48.20%128.23M | 129.24%86.53M | 129.24%86.53M | 27.09%37.74M | --37.74M | --29.7M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | -10.09%52.07M | -10.09%52.07M | 62.64%57.91M | 62.64%57.91M | -39.34%35.6M | --35.6M | --58.7M |
-Current debt | -33.31%32.27M | -33.31%32.27M | 93.66%48.39M | 93.66%48.39M | 48.73%24.99M | --24.99M | --16.8M |
-Current capital lease obligation | 107.96%19.8M | 107.96%19.8M | -10.35%9.52M | -10.35%9.52M | -74.66%10.62M | --10.62M | --41.9M |
-accounts payable | 63.72%79.59M | 63.72%79.59M | 136.24%48.62M | 136.24%48.62M | -34.67%20.58M | --20.58M | --31.5M |
-Total tax payable | 77.93%596.47M | 77.93%596.47M | 125.99%335.24M | 125.99%335.24M | 115.30%148.34M | --148.34M | --68.9M |
-Other payable | 87.17%145.25M | 87.17%145.25M | 143.51%77.6M | 143.51%77.6M | 45.51%31.87M | --31.87M | --21.9M |
Current provisions | 279.62%13.04M | 279.62%13.04M | 204.39%3.43M | 204.39%3.43M | -13.22%1.13M | --1.13M | --1.3M |
Current deferred liabilities | 598.21%8.6M | 598.21%8.6M | --1.23M | --1.23M | ---- | ---- | --2.8M |
Current liabilities | 40.03%218.08M | 40.03%218.08M | 80.12%155.74M | 80.12%155.74M | -16.86%86.46M | --86.46M | --104M |
Non current liabilities | |||||||
-Long term debt | 13.91%32.69M | 13.91%32.69M | -22.87%28.7M | -22.87%28.7M | 55.02%37.21M | --37.21M | --24M |
Non current accrued expenses | 57.77%508.92M | 57.77%508.92M | 38.45%322.57M | 38.45%322.57M | 35.38%233M | --233M | --172.1M |
Long term provisions | 89.58%460.45M | 89.58%460.45M | 188.89%242.88M | 188.89%242.88M | 192.94%84.07M | --84.07M | --28.7M |
Employee benefits | 108.62%1.04M | 108.62%1.04M | 27.66%499K | 27.66%499K | --390.87K | --390.87K | ---- |
Regulatory liabilities | ---887K | ---887K | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | 38.06%10.01M | 38.06%10.01M | 76.40%7.25M | 76.40%7.25M | 71.18%4.11M | --4.11M | --2.4M |
Total non current liabilities | 65.90%814.55M | 65.90%814.55M | 109.10%490.98M | 109.10%490.98M | 35.81%234.81M | --234.81M | --172.9M |
Shareholders'equity | |||||||
Share capital | 27.34%550.78M | 27.34%550.78M | 52.84%432.53M | 52.84%432.53M | 3.93%282.99M | --282.99M | --272.3M |
-common stock | 27.34%550.78M | 27.34%550.78M | 52.84%432.53M | 52.84%432.53M | 3.93%282.99M | --282.99M | --272.3M |
Gains losses not affecting retained earnings | 7.53%-96.36M | 7.53%-96.36M | 4.56%-104.2M | 4.56%-104.2M | -0.45%-109.19M | ---109.19M | ---108.7M |
Other equity interest | 11.22%44.97M | 11.22%44.97M | 336.26%40.43M | 336.26%40.43M | -34.27%9.27M | --9.27M | --14.1M |
Noncontrolling interests | -0.13%8.75M | -0.13%8.75M | 9.51%8.76M | 9.51%8.76M | --8M | --8M | ---- |
Total equity | 52.48%1.44B | 52.48%1.44B | 93.56%946.93M | 93.56%946.93M | 26.64%489.21M | --489.21M | --386.3M |
No Data