CommBank
CBA
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 23.23%85.48M | 23.23%85.48M | 32.25%69.37M | 32.25%69.37M | 165.39%52.45M | 165.39%52.45M | -21.26%19.76M | --19.76M | --25.1M |
-Cash and cash equivalents | 23.23%85.48M | 23.23%85.48M | 32.25%69.37M | 32.25%69.37M | 191.46%52.45M | 191.46%52.45M | -28.30%18M | --18M | --25.1M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --1.77M | --1.77M | ---- |
Receivables | -13.37%111.09M | -13.37%111.09M | 48.20%128.23M | 48.20%128.23M | 129.24%86.53M | 129.24%86.53M | 27.09%37.74M | --37.74M | --29.7M |
-Accounts receivable | -13.52%103.28M | -13.52%103.28M | 54.57%119.43M | 54.57%119.43M | 127.12%77.26M | 127.12%77.26M | 14.54%34.02M | --34.02M | --29.7M |
-Other receivables | -6.52%9.06M | -6.52%9.06M | 4.59%9.69M | 4.59%9.69M | 148.57%9.26M | 148.57%9.26M | --3.73M | --3.73M | ---- |
-Recievables adjustments allowances | -40.70%-1.25M | -40.70%-1.25M | ---887K | ---887K | ---- | ---- | ---- | ---- | ---- |
Inventory | 21.43%126.83M | 21.43%126.83M | 18.83%104.44M | 18.83%104.44M | 54.19%87.9M | 54.19%87.9M | 5.57%57.01M | --57.01M | --54M |
Prepaid assets | --9.3M | --9.3M | ---- | ---- | ---- | ---- | --1.99M | --1.99M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.67M | --1.67M | ---- |
Holding assets for sale | 1,005.55%22.11M | 1,005.55%22.11M | --2M | --2M | ---- | ---- | -38.86%4.28M | --4.28M | --7M |
Other current assets | -29.34%31.78M | -29.34%31.78M | 11.22%44.97M | 11.22%44.97M | 336.26%40.43M | 336.26%40.43M | -34.27%9.27M | --9.27M | --14.1M |
Total current assets | 10.77%386.59M | 10.77%386.59M | 30.57%349.01M | 30.57%349.01M | 102.93%267.31M | 102.93%267.31M | 1.40%131.73M | --131.73M | --129.9M |
Non current assets | |||||||||
Net PPE | 22.19%621.83M | 22.19%621.83M | 57.77%508.92M | 57.77%508.92M | 38.45%322.57M | 38.45%322.57M | 35.38%233M | --233M | --172.1M |
-Gross PPE | 20.45%718.44M | 20.45%718.44M | 52.12%596.47M | 52.12%596.47M | 45.50%392.1M | 45.50%392.1M | 56.58%269.48M | --269.48M | --172.1M |
-Accumulated depreciation | -10.36%-96.61M | -10.36%-96.61M | -25.92%-87.55M | -25.92%-87.55M | -90.57%-69.53M | -90.57%-69.53M | ---36.48M | ---36.48M | ---- |
Investments and advances | 9.36%257.55M | 9.36%257.55M | 76.39%235.51M | 76.39%235.51M | 293.00%133.52M | 293.00%133.52M | 135.93%33.97M | --33.97M | --14.4M |
-Long term equity investment | -2.69%8.52M | -2.69%8.52M | -0.13%8.75M | -0.13%8.75M | 9.51%8.76M | 9.51%8.76M | --8M | --8M | ---- |
-Other investment | 9.82%249.04M | 9.82%249.04M | 81.77%226.76M | 81.77%226.76M | 380.31%124.75M | 380.31%124.75M | 80.37%25.97M | --25.97M | --14.4M |
Goodwill and other intangible assets | 1.74%181.25M | 1.74%181.25M | 34.30%178.14M | 34.30%178.14M | 144.35%132.64M | 144.35%132.64M | 22.82%54.28M | --54.28M | --44.2M |
-Goodwill | 7.06%114.84M | 7.06%114.84M | 31.65%107.27M | 31.65%107.27M | 134.94%81.48M | 134.94%81.48M | --34.68M | --34.68M | ---- |
-Other intangible assets | -6.30%66.41M | -6.30%66.41M | 38.54%70.87M | 38.54%70.87M | 160.98%51.16M | 160.98%51.16M | -55.65%19.6M | --19.6M | --44.2M |
Non current deferred assets | ---- | ---- | 103.13%27.01M | 103.13%27.01M | 204.86%13.3M | 204.86%13.3M | 14.77%4.36M | --4.36M | --3.8M |
Other non current assets | -2.10%142.19M | -2.10%142.19M | 87.17%145.25M | 87.17%145.25M | 143.51%77.6M | 143.51%77.6M | 45.51%31.87M | --31.87M | --21.9M |
Total non current assets | 9.86%1.2B | 9.86%1.2B | 61.09%1.09B | 61.09%1.09B | 90.11%679.62M | 90.11%679.62M | 39.42%357.48M | --357.48M | --256.4M |
Total assets | 10.08%1.59B | 10.08%1.59B | 52.48%1.44B | 52.48%1.44B | 93.56%946.93M | 93.56%946.93M | 26.64%489.21M | --489.21M | --386.3M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 43.95%74.95M | 43.95%74.95M | -10.09%52.07M | -10.09%52.07M | 62.64%57.91M | 62.64%57.91M | -39.34%35.6M | --35.6M | --58.7M |
-Current debt | 116.03%69.71M | 116.03%69.71M | -33.31%32.27M | -33.31%32.27M | 93.66%48.39M | 93.66%48.39M | 48.73%24.99M | --24.99M | --16.8M |
-Current capital lease obligation | -73.56%5.23M | -73.56%5.23M | 107.96%19.8M | 107.96%19.8M | -10.35%9.52M | -10.35%9.52M | -74.66%10.62M | --10.62M | --41.9M |
Payables | -8.83%109.25M | -8.83%109.25M | 77.76%119.83M | 77.76%119.83M | 76.23%67.41M | 76.23%67.41M | 21.44%38.25M | --38.25M | --31.5M |
-accounts payable | -15.85%66.98M | -15.85%66.98M | 63.72%79.59M | 63.72%79.59M | 136.24%48.62M | 136.24%48.62M | -34.67%20.58M | --20.58M | --31.5M |
-Other payable | 5.05%42.27M | 5.05%42.27M | 114.09%40.24M | 114.09%40.24M | 6.34%18.8M | 6.34%18.8M | --17.67M | --17.67M | ---- |
Current provisions | 60.75%20.96M | 60.75%20.96M | 279.62%13.04M | 279.62%13.04M | 204.39%3.43M | 204.39%3.43M | -13.22%1.13M | --1.13M | --1.3M |
Pension and other retirement benefit plans | 22.37%12.24M | 22.37%12.24M | 38.06%10.01M | 38.06%10.01M | 76.40%7.25M | 76.40%7.25M | 71.18%4.11M | --4.11M | --2.4M |
Current deferred liabilities | 157.04%22.11M | 157.04%22.11M | 598.21%8.6M | 598.21%8.6M | --1.23M | --1.23M | ---- | ---- | --2.8M |
Other current liabilities | 49.63%21.76M | 49.63%21.76M | -21.44%14.54M | -21.44%14.54M | 151.13%18.51M | 151.13%18.51M | 0.97%7.37M | --7.37M | --7.3M |
Current liabilities | 19.80%261.26M | 19.80%261.26M | 40.03%218.08M | 40.03%218.08M | 80.12%155.74M | 80.12%155.74M | -16.86%86.46M | --86.46M | --104M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 11.76%551.14M | 11.76%551.14M | 81.58%493.14M | 81.58%493.14M | 123.92%271.58M | 123.92%271.58M | 130.13%121.28M | --121.28M | --52.7M |
-Long term debt | 12.03%515.85M | 12.03%515.85M | 89.58%460.45M | 89.58%460.45M | 188.89%242.88M | 188.89%242.88M | 192.94%84.07M | --84.07M | --28.7M |
-Long term capital lease obligation | 7.95%35.29M | 7.95%35.29M | 13.91%32.69M | 13.91%32.69M | -22.87%28.7M | -22.87%28.7M | 55.02%37.21M | --37.21M | --24M |
Long term provisions | 18.56%30.41M | 18.56%30.41M | 92.32%25.65M | 92.32%25.65M | --13.34M | --13.34M | ---- | ---- | ---- |
Employee benefits | -74.16%269K | -74.16%269K | 108.62%1.04M | 108.62%1.04M | 27.66%499K | 27.66%499K | --390.87K | --390.87K | ---- |
Non current deferred liabilities | -18.24%62.66M | -18.24%62.66M | 53.82%76.64M | 53.82%76.64M | 96.64%49.82M | 96.64%49.82M | 63.47%25.34M | --25.34M | --15.5M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 90.48%1.33M | --1.33M | --700K |
Total non current liabilities | 8.05%644.47M | 8.05%644.47M | 77.93%596.47M | 77.93%596.47M | 125.99%335.24M | 125.99%335.24M | 115.30%148.34M | --148.34M | --68.9M |
Total liabilities | 11.19%905.73M | 11.19%905.73M | 65.90%814.55M | 65.90%814.55M | 109.10%490.98M | 109.10%490.98M | 35.81%234.81M | --234.81M | --172.9M |
Shareholders'equity | |||||||||
Share capital | 0.85%555.49M | 0.85%555.49M | 27.34%550.78M | 27.34%550.78M | 52.84%432.53M | 52.84%432.53M | 3.93%282.99M | --282.99M | --272.3M |
-common stock | 0.85%555.49M | 0.85%555.49M | 27.34%550.78M | 27.34%550.78M | 52.84%432.53M | 52.84%432.53M | 3.93%282.99M | --282.99M | --272.3M |
Retained earnings | 30.91%225.76M | 30.91%225.76M | 35.13%172.46M | 35.13%172.46M | 58.35%127.62M | 58.35%127.62M | 61.84%80.6M | --80.6M | --49.8M |
Gains losses not affecting retained earnings | -10.46%-106.44M | -10.46%-106.44M | 7.53%-96.36M | 7.53%-96.36M | 4.56%-104.2M | 4.56%-104.2M | -0.45%-109.19M | ---109.19M | ---108.7M |
Other equity interest | --3.82M | --3.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 8.26%678.63M | 8.26%678.63M | 37.49%626.88M | 37.49%626.88M | 79.23%455.95M | 79.23%455.95M | 19.21%254.4M | --254.4M | --213.4M |
Noncontrolling interests | 109.57%5.06M | 109.57%5.06M | --2.41M | --2.41M | ---- | ---- | ---- | ---- | ---- |
Total equity | 8.64%683.69M | 8.64%683.69M | 38.02%629.29M | 38.02%629.29M | 79.23%455.95M | 79.23%455.95M | 19.21%254.4M | --254.4M | --213.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |