AU Stock MarketDetailed Quotes

MGL Magontec Ltd

Watchlist
  • 0.260
  • -0.060-18.75%
20min DelayMarket Closed Jul 26 16:00 AET
20.71MMarket Cap52.00P/E (Static)

Magontec Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
-35.46%102.36M
37.73%158.6M
21.12%115.15M
-27.22%95.07M
-0.13%130.62M
0.36%130.79M
1.74%130.32M
-8.34%128.1M
4.86%139.76M
3.36%133.28M
Operating revenue
-35.46%102.36M
37.73%158.6M
21.12%115.15M
-27.22%95.07M
-0.13%130.62M
0.36%130.79M
1.74%130.32M
-8.34%128.1M
4.86%139.76M
3.36%133.28M
Cost of revenue
-30.73%83.13M
25.11%120.01M
15.74%95.92M
-29.47%82.87M
1.30%117.5M
-1.51%115.99M
3.61%117.78M
-10.37%113.67M
1.63%126.82M
5.06%124.79M
Gross profit
-50.19%19.22M
100.68%38.6M
57.69%19.23M
-7.04%12.2M
-11.37%13.12M
17.96%14.8M
-13.02%12.55M
11.53%14.43M
52.27%12.94M
-16.49%8.5M
Operating expense
9.66%17.2M
12.68%15.69M
15.44%13.92M
-14.69%12.06M
-12.30%14.14M
17.61%16.12M
8.88%13.71M
-10.51%12.59M
16.61%14.07M
5.51%12.06M
Selling and administrative expenses
7.21%14.12M
18.55%13.17M
9.02%11.11M
-14.59%10.19M
3.77%11.94M
10.13%11.5M
1.26%10.44M
0.57%10.31M
15.54%10.26M
202.63%8.88M
-Selling and marketing expense
-57.22%77K
176.92%180K
1.56%65K
-14.67%64K
-24.24%75K
-14.66%99K
73.13%116K
48.89%67K
-26.23%45K
-1.61%61K
-General and administrative expense
8.10%14.05M
17.61%12.99M
9.06%11.05M
-14.59%10.13M
4.02%11.86M
10.41%11.4M
0.79%10.33M
0.35%10.25M
15.83%10.21M
207.04%8.82M
Research and development costs
36.12%1.12M
-6.25%825K
70.54%880K
22.27%516K
18.21%422K
-15.40%357K
0.96%422K
38.87%418K
--301K
----
Depreciation amortization depletion
-8.98%730K
24.92%802K
-10.21%642K
2.88%715K
-73.57%695K
59.10%2.63M
248.00%1.65M
-73.77%475K
6.47%1.81M
-0.93%1.7M
-Depreciation and amortization
-8.98%730K
24.92%802K
-10.21%642K
2.88%715K
-73.57%695K
59.10%2.63M
248.00%1.65M
-73.77%475K
6.47%1.81M
-0.93%1.7M
Provision for doubtful accounts
-20.00%20K
725.00%25K
-110.81%-4K
178.72%37K
-121.66%-47K
135.87%217K
-69.64%92K
-40.12%303K
216.25%506K
-65.14%160K
Other operating expenses
39.91%1.21M
-33.23%862K
115.89%1.29M
-47.17%598K
-19.94%1.13M
29.13%1.41M
1.58%1.1M
-9.56%1.08M
-10.04%1.19M
-79.04%1.33M
Operating profit
-91.18%2.02M
331.39%22.91M
3,804.41%5.31M
113.36%136K
22.70%-1.02M
-13.83%-1.32M
-162.88%-1.16M
262.83%1.84M
68.32%-1.13M
-183.10%-3.57M
Net non-operating interest income (expenses)
49.03%-316K
-26.53%-620K
6.13%-490K
-0.19%-522K
0.57%-521K
37.40%-524K
19.98%-837K
14.54%-1.05M
-18.60%-1.22M
-44.94%-1.03M
Non-operating interest income
496.67%179K
-14.29%30K
-30.00%35K
-35.90%50K
59.18%78K
-39.51%49K
50.00%81K
-19.40%54K
-29.47%67K
-63.60%95K
Non-operating interest expense
-23.85%495K
23.81%650K
-8.22%525K
-4.51%572K
4.54%599K
-37.58%573K
-16.55%918K
-14.79%1.1M
14.55%1.29M
15.83%1.13M
Other net income (expenses)
-79.31%280K
-29.16%1.35M
1,016.96%1.91M
-60.78%171K
-61.95%436K
1,306.32%1.15M
-114.68%-95K
-47.70%647K
-35.30%1.24M
-30.82%1.91M
Special income (charges)
---1.45M
----
----
----
----
--3K
----
102.40%9K
-331.03%-375K
-29.85%-87K
-Less:Impairment of capital assets
--200K
----
----
----
----
----
----
----
331.03%375K
--87K
-Less:Other special charges
--1.25M
----
----
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
--3K
----
--9K
----
----
Other non-operating income (expenses)
27.94%1.73M
-29.16%1.35M
1,016.96%1.91M
-60.78%171K
-61.85%436K
1,303.16%1.14M
-114.89%-95K
-60.42%638K
-19.36%1.61M
-29.39%2M
Income before tax
-91.67%1.99M
254.19%23.84M
3,230.23%6.73M
80.51%-215K
-178.84%-1.1M
273.79%1.4M
-155.86%-805K
638.97%1.44M
113.60%195K
-281.06%-1.43M
Income tax
-79.25%1.52M
325.20%7.32M
243.03%1.72M
88.01%502K
-57.14%267K
-22.99%623K
-1.46%809K
447.33%821K
-34.78%150K
820.00%230K
Earnings from equity interest net of tax
Net income
-97.18%466K
229.77%16.52M
798.47%5.01M
47.66%-717K
-276.55%-1.37M
148.08%776K
-360.32%-1.61M
1,277.78%620K
102.70%45K
-320.11%-1.66M
Net income continuous operations
-97.18%466K
229.77%16.52M
798.47%5.01M
47.66%-717K
-276.55%-1.37M
148.08%776K
-360.32%-1.61M
1,277.78%620K
102.70%45K
-316.95%-1.66M
Noncontrolling interests
Net income attributable to the company
-97.18%466K
229.77%16.52M
798.47%5.01M
47.66%-717K
-276.55%-1.37M
148.08%776K
-360.32%-1.61M
1,277.78%620K
102.70%45K
-320.11%-1.66M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-97.18%466K
229.77%16.52M
798.47%5.01M
47.66%-717K
-276.55%-1.37M
148.08%776K
-360.32%-1.61M
1,277.78%620K
102.70%45K
-320.11%-1.66M
Diluted earnings per share
-97.21%0.006
230.77%0.215
822.22%0.065
50.00%-0.009
-271.43%-0.018
150.00%0.0105
-333.33%-0.021
0.009
0
-225.00%-0.0225
Basic earnings per share
-97.46%0.005
212.70%0.197
800.00%0.063
50.00%-0.009
-300.00%-0.018
142.86%0.009
-333.33%-0.021
0.009
0
-225.00%-0.0225
Dividend per share
100.00%0.012
0.006
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue -35.46%102.36M37.73%158.6M21.12%115.15M-27.22%95.07M-0.13%130.62M0.36%130.79M1.74%130.32M-8.34%128.1M4.86%139.76M3.36%133.28M
Operating revenue -35.46%102.36M37.73%158.6M21.12%115.15M-27.22%95.07M-0.13%130.62M0.36%130.79M1.74%130.32M-8.34%128.1M4.86%139.76M3.36%133.28M
Cost of revenue -30.73%83.13M25.11%120.01M15.74%95.92M-29.47%82.87M1.30%117.5M-1.51%115.99M3.61%117.78M-10.37%113.67M1.63%126.82M5.06%124.79M
Gross profit -50.19%19.22M100.68%38.6M57.69%19.23M-7.04%12.2M-11.37%13.12M17.96%14.8M-13.02%12.55M11.53%14.43M52.27%12.94M-16.49%8.5M
Operating expense 9.66%17.2M12.68%15.69M15.44%13.92M-14.69%12.06M-12.30%14.14M17.61%16.12M8.88%13.71M-10.51%12.59M16.61%14.07M5.51%12.06M
Selling and administrative expenses 7.21%14.12M18.55%13.17M9.02%11.11M-14.59%10.19M3.77%11.94M10.13%11.5M1.26%10.44M0.57%10.31M15.54%10.26M202.63%8.88M
-Selling and marketing expense -57.22%77K176.92%180K1.56%65K-14.67%64K-24.24%75K-14.66%99K73.13%116K48.89%67K-26.23%45K-1.61%61K
-General and administrative expense 8.10%14.05M17.61%12.99M9.06%11.05M-14.59%10.13M4.02%11.86M10.41%11.4M0.79%10.33M0.35%10.25M15.83%10.21M207.04%8.82M
Research and development costs 36.12%1.12M-6.25%825K70.54%880K22.27%516K18.21%422K-15.40%357K0.96%422K38.87%418K--301K----
Depreciation amortization depletion -8.98%730K24.92%802K-10.21%642K2.88%715K-73.57%695K59.10%2.63M248.00%1.65M-73.77%475K6.47%1.81M-0.93%1.7M
-Depreciation and amortization -8.98%730K24.92%802K-10.21%642K2.88%715K-73.57%695K59.10%2.63M248.00%1.65M-73.77%475K6.47%1.81M-0.93%1.7M
Provision for doubtful accounts -20.00%20K725.00%25K-110.81%-4K178.72%37K-121.66%-47K135.87%217K-69.64%92K-40.12%303K216.25%506K-65.14%160K
Other operating expenses 39.91%1.21M-33.23%862K115.89%1.29M-47.17%598K-19.94%1.13M29.13%1.41M1.58%1.1M-9.56%1.08M-10.04%1.19M-79.04%1.33M
Operating profit -91.18%2.02M331.39%22.91M3,804.41%5.31M113.36%136K22.70%-1.02M-13.83%-1.32M-162.88%-1.16M262.83%1.84M68.32%-1.13M-183.10%-3.57M
Net non-operating interest income (expenses) 49.03%-316K-26.53%-620K6.13%-490K-0.19%-522K0.57%-521K37.40%-524K19.98%-837K14.54%-1.05M-18.60%-1.22M-44.94%-1.03M
Non-operating interest income 496.67%179K-14.29%30K-30.00%35K-35.90%50K59.18%78K-39.51%49K50.00%81K-19.40%54K-29.47%67K-63.60%95K
Non-operating interest expense -23.85%495K23.81%650K-8.22%525K-4.51%572K4.54%599K-37.58%573K-16.55%918K-14.79%1.1M14.55%1.29M15.83%1.13M
Other net income (expenses) -79.31%280K-29.16%1.35M1,016.96%1.91M-60.78%171K-61.95%436K1,306.32%1.15M-114.68%-95K-47.70%647K-35.30%1.24M-30.82%1.91M
Special income (charges) ---1.45M------------------3K----102.40%9K-331.03%-375K-29.85%-87K
-Less:Impairment of capital assets --200K----------------------------331.03%375K--87K
-Less:Other special charges --1.25M------------------------------------
-Gain on sale of property,plant,equipment ----------------------3K------9K--------
Other non-operating income (expenses) 27.94%1.73M-29.16%1.35M1,016.96%1.91M-60.78%171K-61.85%436K1,303.16%1.14M-114.89%-95K-60.42%638K-19.36%1.61M-29.39%2M
Income before tax -91.67%1.99M254.19%23.84M3,230.23%6.73M80.51%-215K-178.84%-1.1M273.79%1.4M-155.86%-805K638.97%1.44M113.60%195K-281.06%-1.43M
Income tax -79.25%1.52M325.20%7.32M243.03%1.72M88.01%502K-57.14%267K-22.99%623K-1.46%809K447.33%821K-34.78%150K820.00%230K
Earnings from equity interest net of tax
Net income -97.18%466K229.77%16.52M798.47%5.01M47.66%-717K-276.55%-1.37M148.08%776K-360.32%-1.61M1,277.78%620K102.70%45K-320.11%-1.66M
Net income continuous operations -97.18%466K229.77%16.52M798.47%5.01M47.66%-717K-276.55%-1.37M148.08%776K-360.32%-1.61M1,277.78%620K102.70%45K-316.95%-1.66M
Noncontrolling interests
Net income attributable to the company -97.18%466K229.77%16.52M798.47%5.01M47.66%-717K-276.55%-1.37M148.08%776K-360.32%-1.61M1,277.78%620K102.70%45K-320.11%-1.66M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -97.18%466K229.77%16.52M798.47%5.01M47.66%-717K-276.55%-1.37M148.08%776K-360.32%-1.61M1,277.78%620K102.70%45K-320.11%-1.66M
Diluted earnings per share -97.21%0.006230.77%0.215822.22%0.06550.00%-0.009-271.43%-0.018150.00%0.0105-333.33%-0.0210.0090-225.00%-0.0225
Basic earnings per share -97.46%0.005212.70%0.197800.00%0.06350.00%-0.009-300.00%-0.018142.86%0.009-333.33%-0.0210.0090-225.00%-0.0225
Dividend per share 100.00%0.0120.006
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg