(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -206.51%-2M | -173.93%-780K | -230.65%-658K | -712.63%-850.35K | -66.75%292.35K | 422.94%1.87M | -11.64%1.06M | 39.03%-199K | 106.00%138.8K | 1.80%879.2K |
Net income from continuing operations | -449.27%-4.07M | -657.66%-1.86M | -445.10%-528K | -751.05%-1.18M | -200.61%-500.18K | 1.68%1.17M | -70.62%333K | -82.42%153K | -82.23%181.83K | 126.43%497.17K |
Operating gains losses | -123.81%-30K | ---- | ---- | ---- | ---- | 821.86%126K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -16.67%500K | -62.58%61K | -5.71%132K | 3.54%153.02K | 3.20%153.98K | 6.95%600K | 19.60%163K | 2.28%140K | 11.05%147.79K | -3.59%149.21K |
Deferred tax | -3,132.43%-1.2M | ---- | ---- | ---- | ---- | -171.58%-37K | ---- | ---- | ---- | ---- |
Other non cash items | 22.71%778K | 22.77%248K | 246.32%987K | -596.33%-585.4K | -44.43%128.4K | -17.05%634K | -25.17%202K | 82.08%285K | -148.54%-84.07K | 40.35%231.07K |
Change In working capital | 140.08%289K | 159.30%739K | -15.96%-1.04M | -1,521.03%-96.69K | 687.04%685.69K | 76.53%-721K | 165.00%285K | 36.28%-896K | 100.19%6.8K | -104.87%-116.8K |
-Change in receivables | 135.62%344K | 22.22%-154K | -31.65%54K | 68.56%-38.11K | 24.83%482.11K | 198.34%146K | -292.92%-198K | 120.32%79K | -146.86%-121.21K | 419.03%386.21K |
-Change in inventory | 171.79%56K | -157.01%-61K | 18.86%208K | 24.26%-125.2K | 117.56%34.2K | 79.47%-78K | 382.03%107K | 220.31%175K | -297.46%-165.31K | -25.67%-194.7K |
-Change in prepaid assets | -301.16%-346K | 1,407.32%618K | -3,510.00%-341K | -546.45%-263.98K | -680.26%-359.02K | 139.91%172K | 108.64%41K | -97.28%10K | 127.76%59.13K | 155.39%61.87K |
-Change in payables and accrued expense | 1,565.12%1.26M | 31.27%445K | 156.42%268K | -154.76%-121.49K | 489.03%668.49K | 91.80%-86K | 591.68%339K | 3.55%-475K | 106.78%221.84K | -106.17%-171.84K |
-Change in other current assets | -61.27%-329K | -74.36%60K | 40.25%-242K | -4,337.60%-76.87K | -101.44%-70.13K | 29.11%-204K | -11.39%234K | 15.14%-405K | 100.89%1.81K | -126.84%-34.81K |
-Change in other current liabilities | -3.73%-696K | 28.99%-169K | -252.14%-986K | 4,916.62%528.95K | 57.23%-69.95K | 13.59%-671K | -6.34%-238K | -3.55%-280K | 106.84%10.54K | -27.68%-163.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -203.24%-1.91M | -167.34%-695K | -230.65%-658K | -712.63%-850.35K | -66.75%292.35K | 418.97%1.85M | -13.56%1.03M | 39.03%-199K | 106.00%138.8K | 1.80%879.2K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.30%-926K | 163.18%1.83M | 69.63%-1.36M | -58.73%136.61K | -475.42%-1.54M | -95.74%-7.29M | -6.25%-2.9M | -14,886.70%-4.46M | 121.59%331.04K | -153.14%-267.04K |
Net PPE purchase and sale | 43.16%-54K | -14.29%-24K | --0 | 81.19%-4.81K | -167.46%-25.19K | -664.34%-95K | -191.46%-21K | -3,055.34%-39K | -5,877.10%-25.58K | -164.55%-9.42K |
Net business purchase and sale | ---403K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 102.43%160K | 178.69%2.26M | 83.65%-726K | -85.72%141.42K | -486.68%-1.51M | -105.17%-6.57M | -29.81%-2.87M | -14,237.88%-4.44M | 164.62%990.62K | -150.91%-257.62K |
Net other investing changes | -0.96%-629K | --0 | ---- | ---- | ---- | ---623K | ---7K | --18K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.30%-926K | 163.18%1.83M | 69.63%-1.36M | -58.73%136.61K | -475.42%-1.54M | -95.74%-7.29M | -6.25%-2.9M | -14,886.70%-4.46M | 121.59%331.04K | -153.14%-267.04K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.00%-30K | -225.00%-13K | 233.33%4K | -82.11%-17.34K | -5.18%-3.66K | -100.86%-20K | 99.37%-4K | -100.09%-3K | 96.27%-9.52K | 3.01%-3.48K |
Net issuance payments of debt | -50.00%-30K | -225.00%-13K | 233.33%4K | -82.11%-17.34K | -5.18%-3.66K | 96.90%-20K | 99.37%-4K | 52.87%-3K | -77.12%-9.52K | 3.01%-3.48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.00%-30K | -225.00%-13K | 233.33%4K | -82.11%-17.34K | -5.18%-3.66K | -100.86%-20K | 99.37%-4K | -100.09%-3K | 96.27%-9.52K | 3.01%-3.48K |
Net cash flow | ||||||||||
Beginning cash position | -38.36%8.59M | -56.17%4.5M | -55.64%6.65M | -48.25%7.4M | -38.36%8.59M | -13.41%13.93M | -36.55%10.28M | 12.68%14.99M | -17.32%14.3M | -13.41%13.93M |
Current changes in cash | 47.50%-2.87M | 160.04%1.12M | 56.92%-2.01M | -258.82%-731.08K | -305.02%-1.25M | -177.65%-5.46M | 13.60%-1.87M | -259.07%-4.66M | 111.23%460.32K | -55.33%608.68K |
Effect of exchange rate changes | -266.10%-196K | -157.63%-102K | -187.23%-135K | -109.42%-21.22K | 126.22%62.22K | 161.71%118K | 268.72%177K | -30.92%-47K | 116.72%225.33K | -53.74%-237.33K |
End cash Position | -35.67%5.52M | -35.67%5.52M | -56.17%4.5M | -55.64%6.65M | -48.25%7.4M | -38.36%8.59M | -38.36%8.59M | -36.55%10.28M | 12.68%14.99M | -17.32%14.3M |
Free cash flow | -211.90%-1.97M | -171.12%-719K | -176.47%-658K | -855.30%-855.16K | -69.28%267.16K | 381.26%1.76M | -12.48%1.01M | 27.36%-238K | 104.90%113.22K | 1.12%869.78K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data