US Stock MarketDetailed Quotes

MGMA METRO GLOBAL MEDIA INC

Watchlist

0.262700
0.0000000.00%

15min DelayClose Aug 9 16:00 ET

0Market Cap0.00P/E (TTM)

METRO GLOBAL MEDIA INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Nov 24, 2001

(Q1)Aug 25, 2001

(FY)May 31, 2001

(Q4)May 31, 2001

(Q3)Feb 24, 2001

(Q2)Nov 25, 2000

(Q1)Aug 26, 2000

(FY)May 31, 2000

(Q4)May 31, 2000

(Q3)Feb 26, 2000

Assets

Current assets

Cash, cash equivalents and short term investments

203.82%451.45K

313.79%427.83K

123.05%806.41K

-84.54%100.14K

-81.51%148.59K

-87.08%103.39K

261.54%361.54K

115.88%647.63K

-Cash and cash equivalents

45.68%216.47K

99.89%206.67K

--0

-84.54%100.14K

-81.51%148.59K

-87.08%103.39K

261.54%361.54K

115.88%647.63K

-Short-term investments

--234.98K

--221.16K

--806.41K

----

Receivables

-1.17%5.79M

-8.10%6.07M

-22.37%6.39M

-19.28%6.84M

-39.80%5.85M

-28.16%6.61M

4.26%8.24M

-14.44%8.47M

-Accounts receivable

-26.08%2.32M

-24.90%1.95M

-4.77%2.85M

-5.67%3.37M

-14.71%3.14M

--2.6M

--2.99M

--3.57M

-Notes receivable

----

--1.5M

--2.47M

--2.41M

-Taxes receivable

----

--155.56K

--339K

-Related party accounts receivable

27.69%3.46M

75.19%4.12M

45.29%3.55M

61.18%3.47M

15.33%2.71M

--2.35M

--2.44M

--2.15M

Inventory

-25.94%3.86M

-21.87%4.3M

-21.70%3.84M

1.13%4.33M

23.87%5.21M

24.94%5.5M

19.73%4.91M

-8.81%4.29M

Prepaid assets

-39.93%224.48K

-29.54%319.9K

-9.57%330.1K

16.77%432.16K

19.39%373.67K

--454.04K

--365.03K

--370.08K

Total current assets

-10.93%10.32M

-12.21%11.12M

-18.00%11.37M

-15.03%11.7M

-22.99%11.59M

-18.82%12.66M

2.75%13.87M

-13.37%13.77M

Non current assets

Net PPE

-28.78%1.38M

-24.57%1.53M

-21.31%1.67M

-19.64%1.83M

-16.31%1.94M

-15.37%2.03M

6.27%2.13M

13.86%2.28M

-Gross PPE

0.77%5.17M

2.34%5.17M

3.68%5.16M

3.60%5.16M

6.06%5.13M

5.31%5.05M

18.47%4.98M

27.67%4.98M

-Accumulated depreciation

-18.69%-3.79M

-20.41%-3.64M

-22.32%-3.49M

-23.19%-3.33M

-26.57%-3.2M

-25.99%-3.02M

-29.56%-2.85M

-42.21%-2.7M

Goodwill and other intangible assets

-18.68%4.43M

-12.53%4.83M

-12.04%4.8M

-5.09%5.19M

11.59%5.45M

49.17%5.52M

43.60%5.46M

-24.03%5.47M

-Other intangible assets

-18.68%4.43M

-12.53%4.83M

-12.04%4.8M

-5.09%5.19M

11.59%5.45M

49.17%5.52M

43.60%5.46M

-24.03%5.47M

Investments and advances

----

-51.70%2.31M

-45.56%2.18M

--3.58M

--4.52M

--4.79M

Related parties assets

27.69%3.46M

75.19%4.12M

45.29%3.55M

61.18%3.47M

15.33%2.71M

--2.35M

--2.44M

--2.15M

Non current deferred assets

----

--900K

----

Other non current assets

60.02%205.12K

-1.31%174.31K

-21.46%117.07K

-53.55%82.33K

-26.13%128.19K

--176.62K

--149.06K

--177.24K

Total non current assets

-43.23%6.01M

-46.46%6.53M

-49.91%6.59M

-18.85%10.32M

-6.87%10.59M

-24.66%12.2M

19.59%13.15M

-14.11%12.71M

Total assets

-26.35%16.34M

-29.02%17.65M

-33.54%17.96M

-16.86%22.02M

-16.05%22.18M

-21.80%24.87M

10.31%27.03M

-13.73%26.49M

Liabilities

Current liabilities

Payables

-45.14%3.28M

-40.30%4.4M

-42.38%4.23M

-25.19%5.39M

-12.91%5.98M

-28.37%7.38M

-4.61%7.34M

4.34%7.2M

-accounts payable

-43.30%2.83M

-38.49%3.96M

-40.91%3.78M

-38.63%4.37M

-25.59%5M

-37.55%6.43M

-16.90%6.4M

3.12%7.12M

-Total tax payable

-54.49%448.67K

-52.59%448.67K

-52.31%451.32K

1,109.71%1.02M

538.35%985.88K

--946.29K

--84.27K

Current accrued expenses

54.93%1.93M

--1.8M

--1.94M

--1.73M

--1.25M

----

Current debt and capital lease obligation

6.20%4.04M

-21.61%4.11M

-36.63%3.81M

-29.51%3.95M

-45.32%3.8M

-25.09%5.24M

17.98%6.02M

16.85%5.61M

-Current debt

10.44%3.87M

-20.92%3.9M

-37.32%3.58M

-31.44%3.64M

-47.31%3.5M

-29.59%4.93M

12.08%5.72M

10.57%5.31M

-Current capital lease obligation

-43.44%169.5K

-32.43%212.62K

-23.55%229.68K

4.32%314.58K

-2.00%299.66K

--314.66K

--300.44K

--301.56K

Current liabilities

-16.12%9.25M

-18.24%10.32M

-25.26%9.99M

-13.57%11.07M

-20.19%11.03M

-29.49%12.62M

-9.10%13.36M

-5.82%12.81M

Non current liabilities

Long term debt and capital lease obligation

-82.51%28.58K

-81.57%43.83K

-73.31%87.26K

-78.26%83.31K

-62.51%163.39K

-60.36%237.83K

-63.68%326.9K

-68.06%383.3K

-Long term capital lease obligation

-82.51%28.58K

-81.57%43.83K

-73.31%87.26K

-78.26%83.31K

-62.51%163.39K

--237.83K

--326.9K

--383.3K

Non current deferred liabilities

-17.65%3.19M

-16.90%3.36M

-16.22%3.53M

-15.58%3.7M

-15.00%3.88M

--4.05M

--4.22M

4,288.52%4.39M

Total non current liabilities

-20.27%3.22M

-20.49%3.41M

-20.32%3.62M

-20.62%3.79M

-19.15%4.04M

--4.28M

--4.54M

--4.77M

Total liabilities

-17.23%12.48M

-18.81%13.73M

-24.01%13.61M

-15.48%14.86M

-19.91%15.07M

-27.13%16.91M

14.05%17.91M

18.79%17.58M

Shareholders'equity

Share capital

8.49%958

0.00%883

0.23%883

28.34%883

--883

--881

-common stock

8.49%958

0.00%883

0.23%883

28.34%883

--883

--881

-Preferred stock

----

--0

----

Retained earnings

-60.18%-12.5M

-76.12%-12.29M

-77.41%-11.85M

-11.33%-7.93M

-13.88%-7.81M

-7.36%-6.98M

-15.18%-6.68M

-747.13%-7.12M

Paid-in capital

1.34%16.96M

0.75%16.83M

0.86%16.79M

1.26%16.77M

5.82%16.74M

6.38%16.7M

7.40%16.65M

--16.56M

Less: Treasury stock

0.00%507.5K

1.50%507.5K

--507.5K

Gains losses not affecting retained earnings

92.75%-91.28K

91.34%-103.74K

73.02%-76.36K

-8,056.01%-1.12M

-58.93%-1.26M

---1.2M

---283.05K

---13.77K

Other equity interest

----

99.88%-500

-100.31%-45.69K

Total stockholders'equity

-46.11%3.86M

-51.04%3.93M

-52.53%4.36M

-18.71%7.22M

-5.45%7.17M

-5.66%8.02M

4.28%9.18M

-44.15%8.88M

Noncontrolling interests

----

-314.56%-56.04K

-156.04%-56.04K

---56.04K

--26.12K

Total equity

-45.69%3.86M

-50.70%3.93M

-52.24%4.36M

-19.58%7.16M

-6.51%7.11M

-7.41%7.96M

3.64%9.12M

-43.99%8.91M

Currency Unit

USD

	(Q2)Nov 24, 2001	(Q1)Aug 25, 2001	(FY)May 31, 2001	(Q4)May 31, 2001	(Q3)Feb 24, 2001	(Q2)Nov 25, 2000	(Q1)Aug 26, 2000	(FY)May 31, 2000	(Q4)May 31, 2000	(Q3)Feb 26, 2000
Assets
Current assets
Cash, cash equivalents and short term investments	203.82%451.45K	313.79%427.83K	123.05%806.41K	123.05%806.41K	-84.54%100.14K	-81.51%148.59K	-87.08%103.39K	261.54%361.54K	261.54%361.54K	115.88%647.63K
-Cash and cash equivalents	45.68%216.47K	99.89%206.67K	--0	--0	-84.54%100.14K	-81.51%148.59K	-87.08%103.39K	261.54%361.54K	261.54%361.54K	115.88%647.63K
-Short-term investments	--234.98K	--221.16K	--806.41K	--806.41K	----	----	----	----	----	----
Receivables	-1.17%5.79M	-8.10%6.07M	-22.37%6.39M	-22.37%6.39M	-19.28%6.84M	-39.80%5.85M	-28.16%6.61M	4.26%8.24M	4.26%8.24M	-14.44%8.47M
-Accounts receivable	-26.08%2.32M	-24.90%1.95M	-4.77%2.85M	-4.77%2.85M	-5.67%3.37M	-14.71%3.14M	--2.6M	--2.99M	--2.99M	--3.57M
-Notes receivable	----	----	----	----	----	----	--1.5M	--2.47M	--2.47M	--2.41M
-Taxes receivable	----	----	----	----	----	----	--155.56K	--339K	--339K	--339K
-Related party accounts receivable	27.69%3.46M	75.19%4.12M	45.29%3.55M	45.29%3.55M	61.18%3.47M	15.33%2.71M	--2.35M	--2.44M	--2.44M	--2.15M
Inventory	-25.94%3.86M	-21.87%4.3M	-21.70%3.84M	-21.70%3.84M	1.13%4.33M	23.87%5.21M	24.94%5.5M	19.73%4.91M	19.73%4.91M	-8.81%4.29M
Prepaid assets	-39.93%224.48K	-29.54%319.9K	-9.57%330.1K	-9.57%330.1K	16.77%432.16K	19.39%373.67K	--454.04K	--365.03K	--365.03K	--370.08K
Total current assets	-10.93%10.32M	-12.21%11.12M	-18.00%11.37M	-18.00%11.37M	-15.03%11.7M	-22.99%11.59M	-18.82%12.66M	2.75%13.87M	2.75%13.87M	-13.37%13.77M
Non current assets
Net PPE	-28.78%1.38M	-24.57%1.53M	-21.31%1.67M	-21.31%1.67M	-19.64%1.83M	-16.31%1.94M	-15.37%2.03M	6.27%2.13M	6.27%2.13M	13.86%2.28M
-Gross PPE	0.77%5.17M	2.34%5.17M	3.68%5.16M	3.68%5.16M	3.60%5.16M	6.06%5.13M	5.31%5.05M	18.47%4.98M	18.47%4.98M	27.67%4.98M
-Accumulated depreciation	-18.69%-3.79M	-20.41%-3.64M	-22.32%-3.49M	-22.32%-3.49M	-23.19%-3.33M	-26.57%-3.2M	-25.99%-3.02M	-29.56%-2.85M	-29.56%-2.85M	-42.21%-2.7M
Goodwill and other intangible assets	-18.68%4.43M	-12.53%4.83M	-12.04%4.8M	-12.04%4.8M	-5.09%5.19M	11.59%5.45M	49.17%5.52M	43.60%5.46M	43.60%5.46M	-24.03%5.47M
-Other intangible assets	-18.68%4.43M	-12.53%4.83M	-12.04%4.8M	-12.04%4.8M	-5.09%5.19M	11.59%5.45M	49.17%5.52M	43.60%5.46M	43.60%5.46M	-24.03%5.47M
Investments and advances	----	----	----	----	-51.70%2.31M	-45.56%2.18M	--3.58M	--4.52M	--4.52M	--4.79M
Related parties assets	27.69%3.46M	75.19%4.12M	45.29%3.55M	45.29%3.55M	61.18%3.47M	15.33%2.71M	--2.35M	--2.44M	--2.44M	--2.15M
Non current deferred assets	----	----	----	----	--900K	--900K	--900K	--900K	--900K	----
Other non current assets	60.02%205.12K	-1.31%174.31K	-21.46%117.07K	-21.46%117.07K	-53.55%82.33K	-26.13%128.19K	--176.62K	--149.06K	--149.06K	--177.24K
Total non current assets	-43.23%6.01M	-46.46%6.53M	-49.91%6.59M	-49.91%6.59M	-18.85%10.32M	-6.87%10.59M	-24.66%12.2M	19.59%13.15M	19.59%13.15M	-14.11%12.71M
Total assets	-26.35%16.34M	-29.02%17.65M	-33.54%17.96M	-33.54%17.96M	-16.86%22.02M	-16.05%22.18M	-21.80%24.87M	10.31%27.03M	10.31%27.03M	-13.73%26.49M
Liabilities
Current liabilities
Payables	-45.14%3.28M	-40.30%4.4M	-42.38%4.23M	-42.38%4.23M	-25.19%5.39M	-12.91%5.98M	-28.37%7.38M	-4.61%7.34M	-4.61%7.34M	4.34%7.2M
-accounts payable	-43.30%2.83M	-38.49%3.96M	-40.91%3.78M	-40.91%3.78M	-38.63%4.37M	-25.59%5M	-37.55%6.43M	-16.90%6.4M	-16.90%6.4M	3.12%7.12M
-Total tax payable	-54.49%448.67K	-52.59%448.67K	-52.31%451.32K	-52.31%451.32K	1,109.71%1.02M	538.35%985.88K	--946.29K	--946.29K	--946.29K	--84.27K
Current accrued expenses	54.93%1.93M	--1.8M	--1.94M	--1.94M	--1.73M	--1.25M	----	----	----	----
Current debt and capital lease obligation	6.20%4.04M	-21.61%4.11M	-36.63%3.81M	-36.63%3.81M	-29.51%3.95M	-45.32%3.8M	-25.09%5.24M	17.98%6.02M	17.98%6.02M	16.85%5.61M
-Current debt	10.44%3.87M	-20.92%3.9M	-37.32%3.58M	-37.32%3.58M	-31.44%3.64M	-47.31%3.5M	-29.59%4.93M	12.08%5.72M	12.08%5.72M	10.57%5.31M
-Current capital lease obligation	-43.44%169.5K	-32.43%212.62K	-23.55%229.68K	-23.55%229.68K	4.32%314.58K	-2.00%299.66K	--314.66K	--300.44K	--300.44K	--301.56K
Current liabilities	-16.12%9.25M	-18.24%10.32M	-25.26%9.99M	-25.26%9.99M	-13.57%11.07M	-20.19%11.03M	-29.49%12.62M	-9.10%13.36M	-9.10%13.36M	-5.82%12.81M
Non current liabilities
Long term debt and capital lease obligation	-82.51%28.58K	-81.57%43.83K	-73.31%87.26K	-73.31%87.26K	-78.26%83.31K	-62.51%163.39K	-60.36%237.83K	-63.68%326.9K	-63.68%326.9K	-68.06%383.3K
-Long term capital lease obligation	-82.51%28.58K	-81.57%43.83K	-73.31%87.26K	-73.31%87.26K	-78.26%83.31K	-62.51%163.39K	--237.83K	--326.9K	--326.9K	--383.3K
Non current deferred liabilities	-17.65%3.19M	-16.90%3.36M	-16.22%3.53M	-16.22%3.53M	-15.58%3.7M	-15.00%3.88M	--4.05M	--4.22M	--4.22M	4,288.52%4.39M
Total non current liabilities	-20.27%3.22M	-20.49%3.41M	-20.32%3.62M	-20.32%3.62M	-20.62%3.79M	-19.15%4.04M	--4.28M	--4.54M	--4.54M	--4.77M
Total liabilities	-17.23%12.48M	-18.81%13.73M	-24.01%13.61M	-24.01%13.61M	-15.48%14.86M	-19.91%15.07M	-27.13%16.91M	14.05%17.91M	14.05%17.91M	18.79%17.58M
Shareholders'equity
Share capital	8.49%958	0.00%883	0.00%883	0.00%883	0.23%883	28.34%883	--883	--883	--883	--881
-common stock	8.49%958	0.00%883	0.00%883	0.00%883	0.23%883	28.34%883	--883	--883	--883	--881
-Preferred stock	----	----	----	----	----	----	----	--0	--0	----
Retained earnings	-60.18%-12.5M	-76.12%-12.29M	-77.41%-11.85M	-77.41%-11.85M	-11.33%-7.93M	-13.88%-7.81M	-7.36%-6.98M	-15.18%-6.68M	-15.18%-6.68M	-747.13%-7.12M
Paid-in capital	1.34%16.96M	0.75%16.83M	0.86%16.79M	0.86%16.79M	1.26%16.77M	5.82%16.74M	6.38%16.7M	7.40%16.65M	7.40%16.65M	--16.56M
Less: Treasury stock	0.00%507.5K	0.00%507.5K	0.00%507.5K	0.00%507.5K	0.00%507.5K	0.00%507.5K	1.50%507.5K	1.50%507.5K	1.50%507.5K	--507.5K
Gains losses not affecting retained earnings	92.75%-91.28K	91.34%-103.74K	73.02%-76.36K	73.02%-76.36K	-8,056.01%-1.12M	-58.93%-1.26M	---1.2M	---283.05K	---283.05K	---13.77K
Other equity interest	----	----	----	----	----	----	----	99.88%-500	99.88%-500	-100.31%-45.69K
Total stockholders'equity	-46.11%3.86M	-51.04%3.93M	-52.53%4.36M	-52.53%4.36M	-18.71%7.22M	-5.45%7.17M	-5.66%8.02M	4.28%9.18M	4.28%9.18M	-44.15%8.88M
Noncontrolling interests	----	----	----	----	-314.56%-56.04K	-314.56%-56.04K	-156.04%-56.04K	---56.04K	---56.04K	--26.12K
Total equity	-45.69%3.86M	-50.70%3.93M	-52.24%4.36M	-52.24%4.36M	-19.58%7.16M	-6.51%7.11M	-7.41%7.96M	3.64%9.12M	3.64%9.12M	-43.99%8.91M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Heat List

Overall

No Data