(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.32%91.35M | 20.85%89.57M | -95.55%-60.41M | 11.33%214.37M | 0.43%89.09M | 105.70%82.06M | 75.13%74.12M | -242.81%-30.89M | 52.11%192.55M | 29.33%88.71M |
Net income from continuing operations | 129.83%5.21M | 98.54%-1.08M | 82.01%-17.76M | -22.15%-159.18M | 184.96%30.91M | 28.35%-17.48M | -196.10%-73.89M | -121.41%-98.73M | -200,596.92%-130.32M | -8,132.01%-36.39M |
Operating gains losses | 144.21%2.6M | 113.36%795K | 134.54%3.47M | -6,875.63%-24.9M | -161.56%-3.04M | -161.43%-5.88M | -70.13%-5.95M | -2,301.32%-10.04M | 83.23%-357K | 1,229.65%4.93M |
Depreciation and amortization | -62.98%14.54M | -83.99%14.24M | -85.84%13.57M | 11.46%240.82M | -78.27%16.82M | -15.77%39.27M | 92.68%88.94M | 108.86%95.8M | 47.09%216.05M | 55.44%77.41M |
Deferred tax | 203.35%925K | 649.44%4.67M | -1,823.27%-7.77M | 72.97%-2.38M | 76.27%-1.7M | -885.09%-895K | 312.58%623K | 78.64%-404K | 91.09%-8.8M | 0.75%-7.18M |
Other non cash items | -116.13%-85K | -82.29%307K | -86.22%606K | -12.18%7.26M | -67.14%604K | -70.53%527K | -25.75%1.73M | 90.43%4.4M | 5.12%8.27M | -34.80%1.84M |
Change In working capital | -0.41%49.05M | 29.08%50.82M | -78.08%-73.49M | 86.64%75.47M | -17.25%28.11M | 18,211.15%49.26M | 550.24%39.37M | -28,365.07%-41.27M | 26.81%40.44M | 228.86%33.97M |
-Change in receivables | -44.39%-42.03M | -136.87%-123.17M | 75.06%175.31M | -375.13%-220.1M | -39.36%-239.14M | -135.84%-29.11M | 49.12%-52M | -31.52%100.14M | 81.79%-46.33M | -5.77%-171.59M |
-Change in prepaid assets | -395.66%-1.98M | -43.98%1.93M | 60.64%-812K | 123.75%1M | 57.61%-1.05M | -62.62%668K | 373.95%3.45M | 9.48%-2.06M | -419.34%-4.23M | -252.81%-2.48M |
-Change in payables and accrued expense | 17.83%92.53M | 95.37%173.64M | -77.04%-249.74M | 222.48%294.68M | 29.04%268.34M | 192.77%78.53M | -18.75%88.88M | 0.17%-141.07M | -67.93%91.38M | 21.53%207.95M |
-Change in other current liabilities | 163.90%531K | -65.41%-1.58M | 1.74%1.75M | 71.21%-112K | -155.42%-46K | -143.78%-831K | -814.18%-957K | 168.77%1.72M | -1,656.00%-389K | 150.00%83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.32%91.35M | 20.85%89.57M | -95.55%-60.41M | 11.33%214.37M | 0.43%89.09M | 105.70%82.06M | 75.13%74.12M | -242.81%-30.89M | 52.11%192.55M | 29.33%88.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -166.17%-18.11M | -20.21%-13.3M | -23.91%-9.25M | 42.62%-37.38M | 20.85%-12.04M | 48.42%-6.81M | -104.11%-11.07M | 76.16%-7.47M | 90.57%-65.15M | 1.37%-15.22M |
Capital expenditure reported | -69.63%-4.07M | -51.15%-4.14M | -10.32%-3.38M | 21.82%-10.62M | -0.58%-2.42M | 37.53%-2.4M | 30.76%-2.74M | 9.43%-3.06M | -18.82%-13.58M | 17.24%-2.41M |
Net PPE purchase and sale | -218.77%-14.04M | -10.05%-9.17M | -33.36%-5.87M | 13.15%-26.76M | 24.87%-9.63M | 52.89%-4.41M | -467.05%-8.33M | 38.70%-4.4M | -74.13%-30.82M | -245.12%-12.81M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 96.86%-20.76M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -166.17%-18.11M | -20.21%-13.3M | -23.91%-9.25M | 42.62%-37.38M | 20.85%-12.04M | 48.42%-6.81M | -104.11%-11.07M | 76.16%-7.47M | 90.57%-65.15M | 1.37%-15.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.96%-13.8M | 92.34%-2.55M | 94.01%-3.1M | -489.43%-177.84M | -3,258.24%-62.16M | -544.73%-30.64M | -362.79%-33.23M | -216.14%-51.81M | -104.45%-30.17M | 82.88%-1.85M |
Net issuance payments of debt | --0 | 97.40%-913K | 124.68%10.35M | -3,743.75%-169.39M | -5,476.92%-61.63M | -2,676.13%-30.7M | -3,096.45%-35.13M | -3,722.79%-41.94M | -100.59%-4.41M | 28.48%-1.11M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -160.75%-15.66M | --0 |
Proceeds from stock option exercised by employees | 201.67%181K | -14.30%2.17M | --0 | -5.00%5.68M | -22.51%1.6M | -63.19%60K | -4.16%2.53M | 34.24%1.49M | -54.50%5.98M | -36.20%2.07M |
Net other financing activities | ---4.98M | -502.54%-3.8M | -18.42%-13.45M | 12.15%-14.13M | 24.00%-2.14M | --0 | 87.86%-631K | -166.64%-11.36M | 78.80%-16.08M | 56.71%-2.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54.96%-13.8M | 92.34%-2.55M | 94.01%-3.1M | -489.43%-177.84M | -3,258.24%-62.16M | -544.73%-30.64M | -362.79%-33.23M | -216.14%-51.81M | -104.45%-30.17M | 82.88%-1.85M |
Net cash flow | ||||||||||
Beginning cash position | 22.54%326.46M | 6.86%252.83M | -0.09%326.22M | 41.53%326.5M | 22.36%310.56M | 14.13%266.41M | 15.48%236.6M | 41.53%326.5M | 95.95%230.69M | 34.69%253.8M |
Current changes in cash | 33.23%59.43M | 147.20%73.72M | 19.30%-72.76M | -100.88%-858K | -79.23%14.88M | 103.26%44.61M | 0.35%29.82M | -245.78%-90.17M | -14.45%97.23M | 69.15%71.64M |
Effect of exchange rate changes | 388.84%1.35M | -1,000.00%-88K | -334.34%-621K | 140.58%575K | -26.52%784K | 70.30%-466K | 99.32%-8K | -1.12%265K | -107.47%-1.42M | 1,259.78%1.07M |
End cash Position | 24.69%387.24M | 22.54%326.46M | 6.86%252.83M | -0.09%326.22M | -0.09%326.22M | 22.36%310.56M | 14.13%266.41M | 15.48%236.6M | 41.53%326.5M | 41.53%326.5M |
Free cash flow | -2.68%73.24M | 20.96%76.26M | -81.60%-69.66M | 19.46%176.98M | 4.83%77.04M | 181.85%75.25M | 70.87%63.05M | -446.65%-38.36M | 52.01%148.15M | 18.59%73.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data