(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 270.69%60.16M | -2,029.49%-44.49M | -255.67%-45.64M | 10.07%-78.21M | -195.62%-28.04M | -274.08%-35.25M | 95.75%-2.09M | 77.76%-12.83M | 39.54%-86.96M | 153.99%29.32M |
Net income from continuing operations | 220.78%56.31M | -196.86%-55.66M | -37.31%-52.19M | 92.44%-9.06M | -459.88%-46.07M | 170.75%17.55M | 239.14%57.47M | 42.79%-38.01M | 40.75%-119.76M | 122.06%12.8M |
Operating gains losses | ---- | ---- | ---- | --111K | --0 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -5.90%1.84M | -35.60%1.81M | -38.28%1.84M | -18.71%9.65M | -41.19%1.9M | -31.43%1.95M | -2.26%2.81M | 2.40%2.98M | 5.39%11.87M | 9.45%3.23M |
Other non cash items | 101.20%588K | 100.64%632K | -59.06%617K | -2,439.51%-145.59M | -76.47%786K | -2,817.29%-49.05M | ---98.83M | --1.51M | 31.70%6.22M | 6.98%3.34M |
Change In working capital | 52.91%-4.11M | -90.87%3.02M | -100.92%-149K | 969.76%53.32M | 129.48%12.72M | -258.56%-8.73M | 290.20%33.11M | 7,079.20%16.23M | -134.89%-6.13M | 168.30%5.54M |
-Change in receivables | 86.46%-2.56M | -96.54%1.03M | -84.31%3.15M | 200.04%45.86M | 135.26%14.94M | -515.68%-18.9M | 955.13%29.75M | 543.85%20.06M | -461.03%-45.84M | -1,356.19%-42.38M |
-Change in inventory | -664.72%-2.13M | 491.18%133K | -164.29%-27K | 318.18%230K | 57.42%-155K | 561.40%377K | -105.94%-34K | 120.00%42K | 100.86%55K | 56.77%-364K |
-Change in prepaid assets | 72.24%-565K | -81.56%598K | -83.07%75K | -98.05%215K | -61.53%-1.44M | -161.91%-2.04M | 50.56%3.24M | -93.14%443K | 362.87%11.01M | 71.40%-889K |
-Change in payables and accrued expense | 162.01%1.61M | 260.66%919K | 6.19%-1.71M | 77.15%-3.54M | 132.90%1.45M | -173.97%-2.6M | 73.15%-572K | 85.36%-1.83M | -337.77%-15.5M | -726.52%-4.42M |
-Change in other current assets | --0 | 85.71%-1K | --201K | 99.95%-7K | --0 | --0 | ---7K | --0 | -535.50%-14.05M | ---- |
-Change in other current liabilities | 120.00%42K | 119.65%45K | 114.44%41K | -109.19%-861K | -101.33%-138K | 37.69%-210K | -148.01%-229K | 74.62%-284K | 365.87%9.36M | 1,058.57%10.34M |
-Change in other working capital | -103.49%-511K | -68.34%302K | 15.27%-1.88M | -76.60%11.43M | -103.40%-1.95M | 363.27%14.64M | 106.36%954K | -118.32%-2.21M | 427.00%48.82M | 651.53%57.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 270.69%60.16M | -2,029.49%-44.49M | -255.67%-45.64M | 10.07%-78.21M | -195.62%-28.04M | -274.08%-35.25M | 95.75%-2.09M | 77.76%-12.83M | 39.54%-86.96M | 153.99%29.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 206.19%35.6M | 141.80%47.44M | -11.75%24.79M | -213.25%-80.08M | 770.73%38.82M | -146.60%-33.53M | -592.54%-113.48M | 252.01%28.1M | 293.16%70.72M | 57.29%-5.79M |
Net PPE purchase and sale | -4.70%-512K | -311.64%-955K | -306.41%-1.46M | 53.08%-1.7M | -57.76%-620K | 39.18%-489K | 77.05%-232K | 74.63%-359K | 41.57%-3.62M | 71.42%-393K |
Net investment purchase and sale | 209.31%36.11M | 142.73%48.39M | -7.74%26.25M | -205.44%-78.38M | 831.08%39.44M | -145.41%-33.04M | -570.87%-113.24M | 266.72%28.45M | 344.47%74.34M | 55.70%-5.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 206.19%35.6M | 141.80%47.44M | -11.75%24.79M | -213.25%-80.08M | 770.73%38.82M | -146.60%-33.53M | -592.54%-113.48M | 252.01%28.1M | 293.16%70.72M | 57.29%-5.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.14%-68K | 959.32%625K | -99.75%248K | 8,963.35%150.36M | -79.91%273K | 49.91M | -77.57%59K | 270,489.19%100.12M | -98.65%1.66M | 69.88%1.36M |
Net common stock issuance | --0 | --0 | --0 | -43.23%616K | --0 | --0 | --0 | --616K | -99.08%1.09M | --1.09M |
Proceeds from stock option exercised by employees | -88.46%6K | 184.23%631K | 52,680.00%2.64M | -3.66%553K | 5.38%274K | 271.43%52K | -15.59%222K | -86.49%5K | -88.43%574K | 134.08%260K |
Net other financing activities | -100.15%-74K | 96.32%-6K | -102.40%-2.39M | --149.19M | ---1K | --49.86M | ---163K | --99.5M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.14%-68K | 959.32%625K | -99.75%248K | 8,963.35%150.36M | -79.91%273K | --49.91M | -77.57%59K | 270,489.19%100.12M | -98.65%1.66M | 69.88%1.36M |
Net cash flow | ||||||||||
Beginning cash position | -22.83%83.93M | -64.17%80.36M | -7.28%100.96M | -11.81%108.88M | 7.03%89.9M | 406.58%108.76M | 373.85%224.26M | -11.81%108.88M | -31.83%123.47M | -55.92%83.99M |
Current changes in cash | 607.39%95.69M | 103.10%3.58M | -117.85%-20.6M | 45.64%-7.93M | -55.57%11.06M | -130.16%-18.86M | -346.68%-115.51M | 251.53%115.38M | 74.71%-14.59M | 137.12%24.89M |
End cash Position | 99.81%179.63M | -22.83%83.93M | -64.17%80.36M | -7.28%100.96M | -7.28%100.96M | 7.03%89.9M | 406.58%108.76M | 373.85%224.26M | -11.81%108.88M | -11.81%108.88M |
Free cash flow | 266.65%59.57M | -1,816.63%-45.52M | -257.05%-47.1M | 11.72%-79.97M | -199.07%-28.66M | -249.55%-35.75M | 95.27%-2.38M | 77.68%-13.19M | 39.62%-90.58M | 151.95%28.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data