AU Stock MarketDetailed Quotes

MGR Mirvac Group

Watchlist

1.970
+0.050+2.60%

20min DelayMarket Closed Aug 9 16:00 AET

7.77BMarket Cap-9656P/E (Static)

Mirvac Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

174.59%335M

-78.14%122M

376.92%558M

-63.89%117M

141.79%324M

-Cash and cash equivalents

174.59%335M

-78.14%122M

376.92%558M

-63.89%117M

141.79%324M

-Accounts receivable

64.29%69M

5.00%42M

-59.18%40M

-1.01%98M

52.31%99M

-Notes receivable

-14.29%6M

16.67%7M

20.00%6M

-16.67%5M

20.00%6M

-Other receivables

24.83%1.08B

26.21%862M

50.77%683M

64.13%453M

-11.54%276M

Current deferred assets

--30M

----

Holding assets for sale

-60.47%300M

--759M

----

--133M

----

Total current assets

-3.51%2.53B

83.48%2.62B

37.14%1.43B

-3.52%1.04B

4.15%1.08B

Non current assets

Investments and advances

-10.42%8.74B

-19.99%9.75B

3.11%12.19B

5.86%11.82B

4.95%11.17B

-Long term equity investment

0.19%4.29B

7.00%4.28B

0.40%4B

-4.37%3.99B

20.88%4.17B

-Including:Held to maturity investments

177.27%61M

-65.08%22M

--63M

----

Financial assets

-8.89%164M

1.12%180M

-28.23%178M

-59.14%248M

86.77%607M

Non current note receivables

----

176.47%47M

-69.09%17M

-26.67%55M

-82.80%75M

-Goodwill

-3.85%75M

-1.27%78M

1.28%79M

-23.53%78M

29.11%102M

Regulatory assets

135.26%407M

20.14%173M

23.08%144M

-57.45%117M

15.06%275M

Non current deferred assets

-77.36%12M

76.67%53M

-69.07%30M

-24.22%97M

-17.95%128M

Liabilities

Current liabilities

Current debt and capital lease obligation

-26.36%190M

-10.73%258M

7,125.00%289M

-98.04%4M

--204M

-Current debt

-27.60%181M

-11.03%250M

--281M

----

--200M

-Current capital lease obligation

12.50%9M

0.00%8M

100.00%8M

0.00%4M

--4M

-accounts payable

7.35%73M

44.68%68M

-6.00%47M

-48.45%50M

-31.69%97M

-Total tax payable

-6.28%4.52B

2.57%4.82B

5.33%4.7B

-0.78%4.47B

12.53%4.5B

-Dividends payable

12.92%236M

3.47%209M

0.50%202M

71.79%201M

-52.44%117M

-Other payable

-19.35%1.41B

3.20%1.74B

0.30%1.69B

20.39%1.68B

25.95%1.4B

Current provisions

71.11%77M

200.00%45M

7.14%15M

-17.65%14M

183.33%17M

Current deferred liabilities

-63.64%16M

-25.42%44M

9.26%59M

107.69%54M

-85.64%26M

Current liabilities

12.19%1.68B

14.58%1.5B

66.03%1.31B

5.34%789M

-16.59%749M

Non current liabilities

-Long term debt

-16.07%47M

-22.22%56M

12.50%72M

-5.88%64M

--68M

Non current accrued expenses

-25.81%23M

-24.39%31M

46.43%41M

-26.32%28M

-11.63%38M

Derivative product liabilities

20.16%155M

11.21%129M

17.17%116M

-24.43%99M

28.43%131M

Long term provisions

0.40%4.24B

7.53%4.23B

0.20%3.93B

-4.34%3.92B

18.91%4.1B

Employee benefits

-14.29%6M

16.67%7M

20.00%6M

-16.67%5M

20.00%6M

Regulatory liabilities

50.00%-5M

47.37%-10M

74.32%-19M

7.50%-74M

-2,566.67%-80M

Preferred securities outside stock equity

6.67%16M

0.00%15M

15.38%15M

8.33%13M

9.09%12M

Total non current liabilities

-1.90%6.21B

5.19%6.33B

14.45%6.01B

0.10%5.25B

7.19%5.25B

Shareholders'equity

Share capital

0.01%7.53B

0.08%7.53B

0.23%7.53B

0.09%7.51B

0.79%7.5B

-common stock

0.01%7.53B

0.08%7.53B

0.23%7.53B

0.09%7.51B

0.79%7.5B

Gains losses not affecting retained earnings

143.48%56M

0.00%23M

76.92%23M

-53.57%13M

21.74%28M

Other equity interest

14.29%48M

0.00%42M

-2.33%42M

16.22%43M

-13.95%37M

Noncontrolling interests

10.56%2.55B

55.44%2.3B

89.14%1.48B

5.24%783M

-15.93%744M

Total equity

-7.85%15.56B

-1.88%16.88B

8.12%17.21B

3.28%15.91B

4.31%15.41B

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	174.59%335M	174.59%335M	-78.14%122M	-78.14%122M	376.92%558M	376.92%558M	-63.89%117M	-63.89%117M	141.79%324M	141.79%324M
-Cash and cash equivalents	174.59%335M	174.59%335M	-78.14%122M	-78.14%122M	376.92%558M	376.92%558M	-63.89%117M	-63.89%117M	141.79%324M	141.79%324M
-Accounts receivable	64.29%69M	64.29%69M	5.00%42M	5.00%42M	-59.18%40M	-59.18%40M	-1.01%98M	-1.01%98M	52.31%99M	52.31%99M
-Notes receivable	-14.29%6M	-14.29%6M	16.67%7M	16.67%7M	20.00%6M	20.00%6M	-16.67%5M	-16.67%5M	20.00%6M	20.00%6M
-Other receivables	24.83%1.08B	24.83%1.08B	26.21%862M	26.21%862M	50.77%683M	50.77%683M	64.13%453M	64.13%453M	-11.54%276M	-11.54%276M
Current deferred assets	--30M	--30M	----	----	----	----	----	----	----	----
Holding assets for sale	-60.47%300M	-60.47%300M	--759M	--759M	----	----	--133M	--133M	----	----
Total current assets	-3.51%2.53B	-3.51%2.53B	83.48%2.62B	83.48%2.62B	37.14%1.43B	37.14%1.43B	-3.52%1.04B	-3.52%1.04B	4.15%1.08B	4.15%1.08B
Non current assets
Investments and advances	-10.42%8.74B	-10.42%8.74B	-19.99%9.75B	-19.99%9.75B	3.11%12.19B	3.11%12.19B	5.86%11.82B	5.86%11.82B	4.95%11.17B	4.95%11.17B
-Long term equity investment	0.19%4.29B	0.19%4.29B	7.00%4.28B	7.00%4.28B	0.40%4B	0.40%4B	-4.37%3.99B	-4.37%3.99B	20.88%4.17B	20.88%4.17B
-Including:Held to maturity investments	177.27%61M	177.27%61M	-65.08%22M	-65.08%22M	--63M	--63M	----	----	----	----
Financial assets	-8.89%164M	-8.89%164M	1.12%180M	1.12%180M	-28.23%178M	-28.23%178M	-59.14%248M	-59.14%248M	86.77%607M	86.77%607M
Non current note receivables	----	----	176.47%47M	176.47%47M	-69.09%17M	-69.09%17M	-26.67%55M	-26.67%55M	-82.80%75M	-82.80%75M
-Goodwill	-3.85%75M	-3.85%75M	-1.27%78M	-1.27%78M	1.28%79M	1.28%79M	-23.53%78M	-23.53%78M	29.11%102M	29.11%102M
Regulatory assets	135.26%407M	135.26%407M	20.14%173M	20.14%173M	23.08%144M	23.08%144M	-57.45%117M	-57.45%117M	15.06%275M	15.06%275M
Non current deferred assets	-77.36%12M	-77.36%12M	76.67%53M	76.67%53M	-69.07%30M	-69.07%30M	-24.22%97M	-24.22%97M	-17.95%128M	-17.95%128M
Liabilities
Current liabilities
Current debt and capital lease obligation	-26.36%190M	-26.36%190M	-10.73%258M	-10.73%258M	7,125.00%289M	7,125.00%289M	-98.04%4M	-98.04%4M	--204M	--204M
-Current debt	-27.60%181M	-27.60%181M	-11.03%250M	-11.03%250M	--281M	--281M	----	----	--200M	--200M
-Current capital lease obligation	12.50%9M	12.50%9M	0.00%8M	0.00%8M	100.00%8M	100.00%8M	0.00%4M	0.00%4M	--4M	--4M
-accounts payable	7.35%73M	7.35%73M	44.68%68M	44.68%68M	-6.00%47M	-6.00%47M	-48.45%50M	-48.45%50M	-31.69%97M	-31.69%97M
-Total tax payable	-6.28%4.52B	-6.28%4.52B	2.57%4.82B	2.57%4.82B	5.33%4.7B	5.33%4.7B	-0.78%4.47B	-0.78%4.47B	12.53%4.5B	12.53%4.5B
-Dividends payable	12.92%236M	12.92%236M	3.47%209M	3.47%209M	0.50%202M	0.50%202M	71.79%201M	71.79%201M	-52.44%117M	-52.44%117M
-Other payable	-19.35%1.41B	-19.35%1.41B	3.20%1.74B	3.20%1.74B	0.30%1.69B	0.30%1.69B	20.39%1.68B	20.39%1.68B	25.95%1.4B	25.95%1.4B
Current provisions	71.11%77M	71.11%77M	200.00%45M	200.00%45M	7.14%15M	7.14%15M	-17.65%14M	-17.65%14M	183.33%17M	183.33%17M
Current deferred liabilities	-63.64%16M	-63.64%16M	-25.42%44M	-25.42%44M	9.26%59M	9.26%59M	107.69%54M	107.69%54M	-85.64%26M	-85.64%26M
Current liabilities	12.19%1.68B	12.19%1.68B	14.58%1.5B	14.58%1.5B	66.03%1.31B	66.03%1.31B	5.34%789M	5.34%789M	-16.59%749M	-16.59%749M
Non current liabilities
-Long term debt	-16.07%47M	-16.07%47M	-22.22%56M	-22.22%56M	12.50%72M	12.50%72M	-5.88%64M	-5.88%64M	--68M	--68M
Non current accrued expenses	-25.81%23M	-25.81%23M	-24.39%31M	-24.39%31M	46.43%41M	46.43%41M	-26.32%28M	-26.32%28M	-11.63%38M	-11.63%38M
Derivative product liabilities	20.16%155M	20.16%155M	11.21%129M	11.21%129M	17.17%116M	17.17%116M	-24.43%99M	-24.43%99M	28.43%131M	28.43%131M
Long term provisions	0.40%4.24B	0.40%4.24B	7.53%4.23B	7.53%4.23B	0.20%3.93B	0.20%3.93B	-4.34%3.92B	-4.34%3.92B	18.91%4.1B	18.91%4.1B
Employee benefits	-14.29%6M	-14.29%6M	16.67%7M	16.67%7M	20.00%6M	20.00%6M	-16.67%5M	-16.67%5M	20.00%6M	20.00%6M
Regulatory liabilities	50.00%-5M	50.00%-5M	47.37%-10M	47.37%-10M	74.32%-19M	74.32%-19M	7.50%-74M	7.50%-74M	-2,566.67%-80M	-2,566.67%-80M
Preferred securities outside stock equity	6.67%16M	6.67%16M	0.00%15M	0.00%15M	15.38%15M	15.38%15M	8.33%13M	8.33%13M	9.09%12M	9.09%12M
Total non current liabilities	-1.90%6.21B	-1.90%6.21B	5.19%6.33B	5.19%6.33B	14.45%6.01B	14.45%6.01B	0.10%5.25B	0.10%5.25B	7.19%5.25B	7.19%5.25B
Shareholders'equity
Share capital	0.01%7.53B	0.01%7.53B	0.08%7.53B	0.08%7.53B	0.23%7.53B	0.23%7.53B	0.09%7.51B	0.09%7.51B	0.79%7.5B	0.79%7.5B
-common stock	0.01%7.53B	0.01%7.53B	0.08%7.53B	0.08%7.53B	0.23%7.53B	0.23%7.53B	0.09%7.51B	0.09%7.51B	0.79%7.5B	0.79%7.5B
Gains losses not affecting retained earnings	143.48%56M	143.48%56M	0.00%23M	0.00%23M	76.92%23M	76.92%23M	-53.57%13M	-53.57%13M	21.74%28M	21.74%28M
Other equity interest	14.29%48M	14.29%48M	0.00%42M	0.00%42M	-2.33%42M	-2.33%42M	16.22%43M	16.22%43M	-13.95%37M	-13.95%37M
Noncontrolling interests	10.56%2.55B	10.56%2.55B	55.44%2.3B	55.44%2.3B	89.14%1.48B	89.14%1.48B	5.24%783M	5.24%783M	-15.93%744M	-15.93%744M
Total equity	-7.85%15.56B	-7.85%15.56B	-1.88%16.88B	-1.88%16.88B	8.12%17.21B	8.12%17.21B	3.28%15.91B	3.28%15.91B	4.31%15.41B	4.31%15.41B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall