(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.53%2.73M | -45.53%2.73M | 13.18%5.01M | 13.18%5.01M | 1,101.82%4.42M | 1,101.82%4.42M | 150.23%368K | 150.23%368K | -83.67%147.06K | -83.67%147.06K |
-Cash and cash equivalents | -47.32%2.64M | -47.32%2.64M | 13.18%5.01M | 13.18%5.01M | 2,052.15%4.42M | 2,052.15%4.42M | 39.74%205.5K | 39.74%205.5K | -83.67%147.06K | -83.67%147.06K |
-Short term investments | --89.76K | --89.76K | ---- | ---- | ---- | ---- | --162.5K | --162.5K | ---- | ---- |
Receivables | 33.62%139.99K | 33.62%139.99K | 227.76%104.77K | 227.76%104.77K | -23.70%31.96K | -23.70%31.96K | -62.09%41.89K | -62.09%41.89K | 35.51%110.51K | 35.51%110.51K |
-Accounts receivable | ---- | ---- | --22K | --22K | ---- | ---- | --725 | --725 | ---- | ---- |
-Other receivables | 69.14%139.99K | 69.14%139.99K | 158.93%82.77K | 158.93%82.77K | -41.18%31.96K | -41.18%31.96K | -50.83%54.34K | -50.83%54.34K | 35.51%110.51K | 35.51%110.51K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---13.17K | ---13.17K | ---- | ---- |
Prepaid assets | -9.17%47.1K | -9.17%47.1K | 9.78%51.86K | 9.78%51.86K | 105.79%47.24K | 105.79%47.24K | -37.48%22.96K | -37.48%22.96K | -33.08%36.72K | -33.08%36.72K |
Holding assets for sale | ---- | ---- | -37.20%116.82K | -37.20%116.82K | --186.01K | --186.01K | ---- | ---- | ---- | ---- |
Total current assets | -44.81%2.91M | -44.81%2.91M | 12.61%5.28M | 12.61%5.28M | 983.04%4.69M | 983.04%4.69M | 47.08%432.85K | 47.08%432.85K | -71.63%294.3K | -71.63%294.3K |
Non current assets | ||||||||||
Net PPE | 32.13%9.64M | 32.13%9.64M | 28.21%7.29M | 28.21%7.29M | 161.37%5.69M | 161.37%5.69M | -2.07%2.18M | -2.07%2.18M | 0.29%2.22M | 0.29%2.22M |
-Gross PPE | 32.23%9.67M | 32.23%9.67M | 25.04%7.31M | 25.04%7.31M | 160.36%5.85M | 160.36%5.85M | -0.95%2.25M | -0.95%2.25M | 1.05%2.27M | 1.05%2.27M |
-Accumulated depreciation | -66.42%-33.4K | -66.42%-33.4K | 87.47%-20.07K | 87.47%-20.07K | -128.96%-160.13K | -128.96%-160.13K | -53.70%-69.94K | -53.70%-69.94K | -61.40%-45.5K | -61.40%-45.5K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | --50K |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | --50K |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | --50K |
Other non current assets | ---1 | ---1 | ---- | ---- | ---- | ---- | 0.00%36.9K | 0.00%36.9K | --36.9K | --36.9K |
Total non current assets | 32.13%9.64M | 32.13%9.64M | 28.21%7.29M | 28.21%7.29M | 157.02%5.69M | 157.02%5.69M | -4.16%2.21M | -4.16%2.21M | 4.21%2.31M | 4.21%2.31M |
Total assets | -0.17%12.55M | -0.17%12.55M | 21.16%12.57M | 21.16%12.57M | 292.13%10.38M | 292.13%10.38M | 1.63%2.65M | 1.63%2.65M | -19.97%2.6M | -19.97%2.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -61.80%287.05K | -61.80%287.05K | --751.53K | --751.53K | ---- | ---- | --163.19K | --163.19K | ---- | ---- |
-Current debt | -61.80%287.05K | -61.80%287.05K | --751.53K | --751.53K | ---- | ---- | --163.19K | --163.19K | ---- | ---- |
Payables | -86.98%65.32K | -86.98%65.32K | 26.58%501.63K | 26.58%501.63K | 97.55%396.3K | 97.55%396.3K | -15.69%200.61K | -15.69%200.61K | 27.19%237.95K | 27.19%237.95K |
-accounts payable | -13.63%65.32K | -13.63%65.32K | -43.72%75.63K | -43.72%75.63K | 1,092.63%134.39K | 1,092.63%134.39K | -72.54%11.27K | -72.54%11.27K | 303.29%41.04K | 303.29%41.04K |
-Other payable | ---- | ---- | 62.65%426K | 62.65%426K | 38.33%261.91K | 38.33%261.91K | -3.84%189.34K | -3.84%189.34K | 11.31%196.91K | 11.31%196.91K |
Current liabilities | -71.88%352.37K | -71.88%352.37K | 216.22%1.25M | 216.22%1.25M | 8.93%396.3K | 8.93%396.3K | 52.89%363.79K | 52.89%363.79K | -84.37%237.95K | -84.37%237.95K |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
Long term provisions | --516.61K | --516.61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --516.61K | --516.61K | --0 | --0 | --200K | --200K | --0 | --0 | --0 | --0 |
Total liabilities | -30.66%868.98K | -30.66%868.98K | 110.16%1.25M | 110.16%1.25M | 63.91%596.3K | 63.91%596.3K | 52.89%363.79K | 52.89%363.79K | -84.37%237.95K | -84.37%237.95K |
Shareholders'equity | ||||||||||
Share capital | 2.63%40.37M | 2.63%40.37M | 14.95%39.34M | 14.95%39.34M | 37.92%34.22M | 37.92%34.22M | 2.63%24.81M | 2.63%24.81M | 5.40%24.18M | 5.40%24.18M |
-common stock | 2.63%40.37M | 2.63%40.37M | 14.95%39.34M | 14.95%39.34M | 37.92%34.22M | 37.92%34.22M | 2.63%24.81M | 2.63%24.81M | 5.40%24.18M | 5.40%24.18M |
Retained earnings | -7.53%-37.15M | -7.53%-37.15M | -11.06%-34.55M | -11.06%-34.55M | -36.04%-31.11M | -36.04%-31.11M | -3.24%-22.87M | -3.24%-22.87M | -5.81%-22.15M | -5.81%-22.15M |
Gains losses not affecting retained earnings | 29.49%8.46M | 29.49%8.46M | -8.62%6.53M | -8.62%6.53M | 879.63%7.15M | 879.63%7.15M | 14.62%729.94K | 14.62%729.94K | 346.53%636.86K | 346.53%636.86K |
Total stockholders'equity | 3.20%11.68M | 3.20%11.68M | 10.31%11.32M | 10.31%11.32M | 283.88%10.26M | 283.88%10.26M | 0.39%2.67M | 0.39%2.67M | 52.64%2.66M | 52.64%2.66M |
Noncontrolling interests | ---- | ---- | ---- | ---- | -23.17%-481.17K | -23.17%-481.17K | -31.64%-390.65K | -31.64%-390.65K | -2,152.44%-296.76K | -2,152.44%-296.76K |
Total equity | 3.20%11.68M | 3.20%11.68M | 15.74%11.32M | 15.74%11.32M | 328.50%9.78M | 328.50%9.78M | -3.52%2.28M | -3.52%2.28M | 36.66%2.37M | 36.66%2.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data