(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.86%13.61K | -42.42%64.57K | 2,811,800.00%56.24K | 13,449.33%10.16K | 13,449.33%10.16K | 55,966.06%122.22K | 4,756.69%112.14K | -100.00%2 | -99.84%75 | -99.84%75 |
-Cash and cash equivalents | -88.86%13.61K | -42.42%64.57K | 2,811,800.00%56.24K | 13,449.33%10.16K | 13,449.33%10.16K | 55,966.06%122.22K | 4,756.69%112.14K | -100.00%2 | -99.84%75 | -99.84%75 |
Receivables | -72.86%7.66K | -11.98%24K | -49.88%9.28K | 78.32%30.25K | 78.32%30.25K | 165.50%28.24K | 43.01%27.26K | -18.59%18.51K | -5.46%16.97K | -5.46%16.97K |
-Accounts receivable | -72.86%7.66K | -11.98%24K | -49.88%9.28K | 78.32%30.25K | 78.32%30.25K | 165.50%28.24K | 43.01%27.26K | -18.59%18.51K | -5.46%16.97K | -5.46%16.97K |
Total current assets | -85.86%21.28K | -36.47%88.57K | 253.88%65.52K | 137.17%40.41K | 137.17%40.41K | 53.36%150.46K | -86.77%139.4K | -98.54%18.51K | -98.70%17.04K | -98.70%17.04K |
Non current assets | ||||||||||
Net PPE | -6.87%337.06K | -7.03%343K | -7.19%348.94K | -7.34%354.88K | -7.34%354.88K | -8.82%361.91K | -8.88%368.93K | -25.22%375.96K | -26.63%382.98K | -26.63%382.98K |
-Gross PPE | 0.00%543.64K | 0.00%543.64K | -95.11%543.64K | 0.00%543.64K | 0.00%543.64K | -95.11%543.64K | -95.11%543.64K | -0.80%11.12M | -95.16%543.64K | -95.16%543.64K |
-Accumulated depreciation | -13.67%-206.58K | -14.84%-200.64K | 98.19%-194.7K | -17.49%-188.76K | -17.49%-188.76K | 98.31%-181.73K | 98.37%-174.71K | -0.34%-10.75M | 98.50%-160.66K | 98.50%-160.66K |
Investments and advances | --0 | --0 | --0 | --200K | --200K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -6.87%337.06K | -7.03%343K | -7.19%348.94K | 44.89%554.88K | 44.89%554.88K | -8.82%361.91K | -8.88%368.93K | -27.48%375.96K | -28.77%382.98K | -28.77%382.98K |
Total assets | -30.06%358.33K | -15.10%431.57K | 5.07%414.46K | 48.82%595.3K | 48.82%595.3K | 3.50%512.37K | -65.15%508.34K | -77.88%394.47K | -78.40%400.02K | -78.40%400.02K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.51%7.69M | 13.85%7.67M | 7.06%7.31M | 2.84%7.17M | 2.84%7.17M | 2.90%6.84M | 0.80%6.74M | 2.58%6.83M | 4.82%6.97M | 4.82%6.97M |
-accounts payable | 3.49%6.99M | 3.74%6.98M | 0.06%6.75M | -0.34%6.76M | -0.34%6.76M | 1.83%6.75M | 0.86%6.73M | 1.46%6.75M | 2.06%6.78M | 2.06%6.78M |
-Due to related parties current | 758.14%701.16K | 11,769.33%686.88K | 610.72%556.37K | 116.68%409.82K | 116.68%409.82K | --81.71K | --5.79K | --78.28K | 3,221.60%189.13K | 3,221.60%189.13K |
Current debt and capital lease obligation | 14.83%2.42M | 20.25%2.31M | 26.65%2.29M | 17.31%2.2M | 17.31%2.2M | 16.64%2.11M | 12.23%1.92M | 4.46%1.8M | 72.70%1.87M | 72.70%1.87M |
-Current debt | 14.83%2.42M | 20.25%2.31M | 26.65%2.29M | 17.31%2.2M | 17.31%2.2M | 16.64%2.11M | 12.23%1.92M | 8.82%1.8M | 83.70%1.87M | 83.70%1.87M |
Current liabilities | 13.06%10.11M | 15.27%9.98M | 11.16%9.6M | 5.90%9.37M | 5.90%9.37M | 5.83%8.94M | 3.13%8.66M | 2.96%8.63M | 14.34%8.85M | 14.34%8.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -87.31%63.64K | -87.53%61.32K | -1.51%59.1K | -5.07%56.96K | -5.07%56.96K | 735.72%501.43K | 616.51%491.67K | -51.57%60K | -58.09%60K | -58.09%60K |
-Long term debt | -87.31%63.64K | -87.53%61.32K | -1.51%59.1K | -5.07%56.96K | -5.07%56.96K | 735.72%501.43K | 719.45%491.67K | 0.00%60K | 0.00%60K | 0.00%60K |
Total non current liabilities | -87.31%63.64K | -87.53%61.32K | -1.51%59.1K | -5.07%56.96K | -5.07%56.96K | 735.72%501.43K | 616.51%491.67K | -51.57%60K | -58.09%60K | -58.09%60K |
Total liabilities | 7.73%10.17M | 9.75%10.05M | 11.07%9.66M | 5.83%9.43M | 5.83%9.43M | 10.98%9.44M | 8.10%9.15M | 2.17%8.69M | 13.02%8.91M | 13.02%8.91M |
Shareholders'equity | ||||||||||
Share capital | 1.94%24.51M | 1.94%24.51M | 1.94%24.51M | 3.90%24.51M | 3.90%24.51M | 1.92%24.04M | 2.43%24.04M | 2.43%24.04M | 0.50%23.59M | 0.50%23.59M |
-common stock | 1.94%24.51M | 1.94%24.51M | 1.94%24.51M | 3.90%24.51M | 3.90%24.51M | 1.92%24.04M | 2.43%24.04M | 2.43%24.04M | 0.50%23.59M | 0.50%23.59M |
Retained earnings | -2.88%-47.14M | -2.99%-46.96M | -3.00%-46.56M | -2.68%-46.14M | -2.68%-46.14M | -3.01%-45.82M | -5.21%-45.6M | -4.98%-45.2M | -5.99%-44.94M | -5.99%-44.94M |
Paid-in capital | 0.00%12.73M | 0.00%12.73M | 0.00%12.73M | ---- | ---- | 0.00%12.73M | 0.42%12.73M | 0.42%12.73M | ---- | ---- |
Gains losses not affecting retained earnings | 161.19%75.11K | 1.98%96.61K | -48.35%69.7K | -44.86%62.57K | -44.86%62.57K | -80.48%28.76K | -49.29%94.74K | -27.50%134.95K | -48.99%113.47K | -48.99%113.47K |
Other equity interest | -86.53%11.86K | -86.53%11.86K | --11.86K | 0.09%12.74M | 0.09%12.74M | --88.05K | --88.05K | ---- | 0.42%12.73M | 0.42%12.73M |
Total stockholders'equity | -9.89%-9.81M | -11.21%-9.61M | -11.36%-9.24M | -3.81%-8.83M | -3.81%-8.83M | -11.44%-8.93M | -23.35%-8.64M | -23.39%-8.3M | -41.10%-8.51M | -41.10%-8.51M |
Total equity | -9.89%-9.81M | -11.21%-9.61M | -11.36%-9.24M | -3.81%-8.83M | -3.81%-8.83M | -11.44%-8.93M | -23.35%-8.64M | -23.39%-8.3M | -41.10%-8.51M | -41.10%-8.51M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data