Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 185.09%463.03M | --463.03M | 29.34%162.42M | -64.28%125.57M | -16.93%351.58M | 10.06%423.23M | 115.38%384.53M | 0.14%178.53M | 182.59%178.28M | -30.68%63.09M |
-Cash and cash equivalents | -34.12%36.26M | --36.26M | -29.06%55.04M | -18.58%77.58M | -14.67%95.28M | 128.58%111.66M | 4.95%48.85M | -4.53%46.55M | 12.56%48.76M | -52.40%43.32M |
-Short term investments | 297.45%426.77M | --426.77M | 123.73%107.38M | -81.27%47.99M | -17.74%256.3M | -7.18%311.56M | 154.33%335.68M | 1.90%131.99M | 555.12%129.52M | --19.77M |
Receivables | -29.41%4.86M | --4.86M | 0.38%6.88M | -45.41%6.85M | -34.74%12.55M | -44.47%19.24M | 341.67%34.64M | -17.68%7.84M | -77.07%9.53M | 170.59%41.55M |
-Accounts receivable | 50.95%794K | --794K | -70.89%526K | -68.80%1.81M | -52.37%5.79M | -55.19%12.16M | 345.84%27.14M | -33.66%6.09M | 69.80%9.18M | -52.45%5.4M |
-Other receivables | -36.06%4.06M | --4.06M | 24.86%6.35M | -25.21%5.09M | -4.41%6.8M | -6.01%7.12M | 47.60%7.57M | -10.56%5.13M | -85.06%5.74M | 675.12%38.38M |
-Recievables adjustments allowances | ---- | ---- | ---- | 0.00%-42K | 0.00%-42K | 40.00%-42K | 97.93%-70K | 37.33%-3.37M | -140.14%-5.38M | -132.57%-2.24M |
Inventory | -46.55%56.35M | --56.35M | 235.09%105.42M | 18.58%31.46M | -33.34%26.53M | 63.86%39.8M | 4.15%24.29M | 12.47%23.32M | 3.59%20.74M | -5.03%20.02M |
Prepaid assets | -11.37%5.48M | --5.48M | 8.70%6.18M | -29.11%5.69M | 105.35%8.03M | -6.91%3.91M | 24.42%4.2M | 72.76%3.37M | 3.50%1.95M | -42.89%1.89M |
Current deferred assets | ---- | ---- | ---- | --8.77M | ---- | ---- | ---- | ---- | ---- | --50K |
Hedging assets-current | 1.02%198K | --198K | 2,077.78%196K | -99.93%9K | 2,259.61%13.14M | 1,447.22%557K | --36K | ---- | 47.62%341K | --231K |
Holding assets for sale | ---- | ---- | --2.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.91%279M | -20.33%268.5M | 38.68%337M |
Total current assets | 87.15%529.91M | --529.91M | 58.76%283.15M | -56.69%178.35M | -15.39%411.83M | 8.72%486.73M | -9.02%447.69M | 2.66%492.07M | 3.35%479.34M | 24.10%463.82M |
Non current assets | ||||||||||
Net PPE | -63.76%122.4M | --122.4M | -23.06%337.7M | -9.57%438.91M | 67.14%485.36M | 34.00%290.4M | 126.89%216.71M | 468.20%95.52M | 92.25%16.81M | -76.76%8.74M |
-Gross PPE | -5.85%2.17B | --2.17B | -2.96%2.3B | 8.58%2.37B | 12.98%2.18B | 6.47%1.93B | -12.40%1.82B | 4.34%2.07B | 305.62%1.99B | -76.25%489.86M |
-Accumulated depreciation | -4.10%-2.04B | ---2.04B | -1.60%-1.96B | -13.77%-1.93B | -3.41%-1.7B | -2.74%-1.64B | 19.12%-1.6B | -0.38%-1.98B | -309.49%-1.97B | 76.24%-481.11M |
Non current deferred assets | -78.56%11.99M | --11.99M | -22.75%55.93M | --72.41M | ---- | -58.41%26.17M | --62.91M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | -72.77%165K | -42.12%606K | -29.64%1.05M | -22.86%1.49M | -18.61%1.93M | --2.37M | ---- | ---- |
Total non current assets | -65.87%134.39M | --134.39M | -23.08%393.79M | 5.25%511.92M | 52.93%486.4M | 12.97%318.05M | 187.63%281.55M | 482.30%97.89M | 92.25%16.81M | -76.76%8.74M |
Total assets | -1.87%664.3M | --664.3M | -1.93%676.94M | -23.15%690.27M | 11.61%898.24M | 10.36%804.78M | 23.61%729.24M | 18.91%589.96M | 4.99%496.15M | 14.88%472.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -18.31%9.14M | --9.14M | 37.32%11.19M | -29.56%8.15M | 69.05%11.57M | 290.53%6.85M | --1.75M | ---- | ---- | -83.93%421K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --1.75M | ---- | ---- | --421K |
-Current capital lease obligation | -18.31%9.14M | --9.14M | 37.32%11.19M | -29.56%8.15M | 69.05%11.57M | --6.85M | ---- | ---- | ---- | ---- |
Payables | -9.65%43.02M | --43.02M | -45.58%47.61M | 20.69%87.5M | 19.02%72.5M | 10.37%60.92M | 31.17%55.19M | 33.68%42.08M | -13.12%31.48M | -27.05%36.23M |
-accounts payable | 27.67%8.59M | --8.59M | -72.09%6.73M | -21.48%24.11M | 20.30%30.71M | 24.73%25.52M | 33.84%20.46M | 51.35%15.29M | -26.45%10.1M | -23.56%13.73M |
-Other payable | -15.80%34.43M | --34.43M | -35.50%40.89M | 51.67%63.39M | 18.09%41.8M | 1.90%35.39M | 29.65%34.73M | 25.33%26.79M | -4.98%21.38M | -29.03%22.5M |
Current provisions | -50.11%469K | --469K | -81.11%940K | -85.05%4.98M | 290.90%33.29M | -32.96%8.52M | 85.04%12.7M | 88.00%6.86M | 18.42%3.65M | -68.56%3.08M |
Pension and other retirement benefit plans | 13.99%7.92M | --7.92M | 11.19%6.95M | 10.78%6.25M | 16.85%5.64M | 38.08%4.83M | 4.77%3.5M | 12.47%3.34M | 9.53%2.97M | -32.22%2.71M |
Other current liabilities | ---- | ---- | --9.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -20.14%60.55M | --60.55M | -29.06%75.82M | -13.11%106.88M | 51.66%123M | 10.88%81.1M | 39.91%73.14M | 37.23%52.28M | -10.24%38.09M | -35.78%42.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.16%2.71M | --2.71M | 218.32%11.85M | -42.99%3.72M | 21.33%6.53M | --5.38M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -77.16%2.71M | --2.71M | 218.32%11.85M | -42.99%3.72M | 21.33%6.53M | --5.38M | ---- | ---- | ---- | ---- |
Long term provisions | 9.44%54.27M | --54.27M | 6.88%49.59M | -1.05%46.4M | -0.96%46.89M | 10.09%47.34M | 6.53%43M | 4.21%40.37M | 1.95%38.74M | -3.60%38M |
Employee benefits | 32.08%597K | --597K | 158.29%452K | 54.87%175K | -50.44%113K | -19.43%228K | -42.13%283K | 46.41%489K | 74.87%334K | 11.70%191K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --1.99M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -6.97%57.58M | --57.58M | 23.06%61.89M | -9.42%50.29M | 4.86%55.52M | 22.33%52.95M | 5.95%43.29M | 4.57%40.86M | 2.31%39.07M | -3.82%38.19M |
Total liabilities | -14.22%118.13M | --118.13M | -12.38%137.71M | -11.96%157.17M | 33.17%178.52M | 15.14%134.05M | 25.01%116.43M | 20.69%93.13M | -4.30%77.16M | -23.78%80.63M |
Shareholders'equity | ||||||||||
Share capital | 0.00%633.1M | --633.1M | 0.11%633.1M | 1.85%632.43M | 3.14%620.95M | 3.19%602.03M | 2.65%583.4M | 0.00%568.33M | 0.00%568.33M | 0.00%568.33M |
-common stock | 0.00%633.1M | --633.1M | 0.11%633.1M | 1.85%632.43M | 3.14%620.95M | 3.19%602.03M | 2.65%583.4M | 0.00%568.33M | 0.00%568.33M | 0.00%568.33M |
Retained earnings | 0.63%-1.01B | ---1.01B | 0.51%-1.02B | -20.48%-1.02B | 7.00%-850.16M | 4.11%-914.17M | 9.54%-953.35M | 6.83%-1.05B | 2.27%-1.13B | 6.94%-1.16B |
Gains losses not affecting retained earnings | 0.06%925.74M | --925.74M | 0.03%925.23M | -2.53%924.96M | -3.45%948.93M | 0.01%982.86M | 0.04%982.77M | 0.06%982.4M | 0.07%981.83M | 0.01%981.11M |
Total stockholders'equity | 1.29%546.17M | --546.17M | 1.15%539.23M | -25.93%533.1M | 7.30%719.71M | 9.45%670.73M | 23.35%612.81M | 18.58%496.82M | 6.90%418.98M | 28.26%391.94M |
Total equity | 1.29%546.17M | --546.17M | 1.15%539.23M | -25.93%533.1M | 7.30%719.71M | 9.45%670.73M | 23.35%612.81M | 18.58%496.82M | 6.90%418.98M | 28.26%391.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |