(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.35%276.14M | -59.25%275.68M | -40.16%399.32M | -40.61%401.12M | -40.61%401.12M | -10.31%618.47M | 34.80%676.57M | 92.64%667.28M | 84.05%675.44M | 84.05%675.44M |
-Cash and cash equivalents | -55.35%276.14M | -59.25%275.68M | -40.16%399.32M | -40.61%401.12M | -40.61%401.12M | -10.31%618.47M | 34.80%676.57M | 92.64%667.28M | 84.05%675.44M | 84.05%675.44M |
Receivables | -27.07%136.21M | 27.69%175.43M | 29.31%196M | 11.09%189.71M | 11.09%189.71M | -10.09%186.76M | -44.47%137.38M | -15.63%151.57M | 14.02%170.77M | 14.02%170.77M |
-Accounts receivable | -27.07%136.21M | 27.69%175.43M | 29.31%196M | 11.09%189.71M | 11.09%189.71M | -10.09%186.76M | -44.47%137.38M | -15.63%151.57M | 14.02%170.77M | 14.02%170.77M |
Prepaid assets | 10,708.33%1.3M | 8,783.33%1.07M | 704.46%1.26M | -99.66%12K | -99.66%12K | -98.90%12K | -67.57%12K | -93.76%157K | 466.50%3.48M | 466.50%3.48M |
Other current assets | 206.71%1.56M | 91.94%1.69M | -28.71%951K | -58.65%435K | -58.65%435K | -17.02%507K | -23.39%881K | -20.97%1.33M | 90.58%1.05M | 90.58%1.05M |
Total current assets | -48.47%415.2M | -44.30%453.87M | -27.16%597.54M | -30.50%591.27M | -30.50%591.27M | -10.37%805.75M | 8.58%814.84M | 54.71%820.35M | 64.26%850.75M | 64.26%850.75M |
Non current assets | ||||||||||
Net PPE | 35.14%2.27B | 41.34%2.26B | 32.34%2.09B | 33.85%2.05B | 33.85%2.05B | 22.37%1.68B | 21.21%1.6B | 26.73%1.58B | 26.06%1.53B | 26.06%1.53B |
-Gross PPE | 30.30%4.28B | 33.30%4.16B | 26.83%3.89B | 27.28%3.75B | 27.28%3.75B | 20.57%3.29B | 20.02%3.12B | 24.03%3.07B | 23.45%2.95B | 23.45%2.95B |
-Accumulated depreciation | -25.24%-2.01B | -24.86%-1.9B | -20.97%-1.8B | -20.15%-1.7B | -20.15%-1.7B | -18.73%-1.61B | -18.79%-1.52B | -21.28%-1.49B | -20.74%-1.42B | -20.74%-1.42B |
Non current deferred assets | -17.07%101.93M | -19.77%109.23M | -44.40%84.99M | -44.07%94.19M | -44.07%94.19M | 1,918.36%122.92M | 1,980.50%136.15M | 2,078.47%152.86M | 4,450.88%168.43M | 4,450.88%168.43M |
Other non current assets | -51.30%20.15M | 17.18%19.02M | 52.83%31.47M | -8.11%18.73M | -8.11%18.73M | 99.50%41.37M | 59.28%16.23M | 132.58%20.59M | 125.55%20.38M | 125.55%20.38M |
Total non current assets | 29.73%2.4B | 36.37%2.39B | 25.90%2.21B | 25.73%2.16B | 25.73%2.16B | 31.75%1.85B | 31.10%1.75B | 38.86%1.76B | 40.12%1.72B | 40.12%1.72B |
Total assets | 5.97%2.81B | 10.76%2.84B | 9.00%2.81B | 7.14%2.76B | 7.14%2.76B | 15.29%2.65B | 23.00%2.57B | 43.54%2.58B | 47.28%2.57B | 47.28%2.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.39%164.3M | 36.51%226.93M | 15.09%219.6M | -4.75%193.21M | -4.75%193.21M | -14.57%183.34M | -18.51%166.23M | 29.90%190.81M | 58.59%202.85M | 58.59%202.85M |
-accounts payable | -10.39%164.3M | 36.51%226.93M | 15.09%219.6M | -4.75%193.21M | -4.75%193.21M | -14.57%183.34M | -11.03%166.23M | 41.70%190.81M | 58.59%202.85M | 58.59%202.85M |
Current accrued expenses | -25.20%34.59M | 55.85%44.42M | 2.70%54.38M | -49.75%34.13M | -49.75%34.13M | 4.87%46.24M | -48.58%28.5M | 20.66%52.95M | 126.89%67.92M | 126.89%67.92M |
Other current liabilities | 11.49%82.64M | 22.48%83.61M | 12.66%76.03M | 25.96%87.54M | 25.96%87.54M | -10.98%74.13M | -7.26%68.27M | 40.71%67.49M | 14.50%69.5M | 14.50%69.5M |
Current liabilities | -7.30%281.52M | 34.97%354.96M | 12.46%350.01M | -7.46%314.89M | -7.46%314.89M | -11.19%303.71M | -21.03%263M | 30.37%311.24M | 55.70%340.27M | 55.70%340.27M |
Non current liabilities | ||||||||||
Long term provisions | 60.55%159.34M | 69.91%157.71M | 53.79%148.69M | 56.07%148.47M | 56.07%148.47M | 7.12%99.25M | 1.53%92.82M | 6.81%96.69M | 6.03%95.13M | 6.03%95.13M |
Long term debt and capital lease obligation | 0.66%394.79M | 0.65%394.13M | 0.64%393.48M | 0.63%392.84M | 0.63%392.84M | 0.62%392.21M | 0.61%391.59M | 0.60%390.98M | 0.59%390.38M | 0.59%390.38M |
-Long term debt | 0.66%394.79M | 0.65%394.13M | 0.64%393.48M | 0.63%392.84M | 0.63%392.84M | 0.62%392.21M | 0.61%391.59M | 0.60%390.98M | 0.59%390.38M | 0.59%390.38M |
Other non current liabilities | 44.77%14.73M | 87.33%17.71M | 78.62%17.98M | 162.60%17.36M | 162.60%17.36M | 56.23%10.17M | 106.85%9.45M | 131.81%10.07M | 28.43%6.61M | 28.43%6.61M |
Total non current liabilities | 13.40%568.86M | 15.33%569.55M | 12.54%560.15M | 13.52%558.66M | 13.52%558.66M | 2.59%501.63M | 1.78%493.86M | 2.94%497.73M | 1.90%492.12M | 1.90%492.12M |
Total liabilities | 5.59%850.39M | 22.15%924.51M | 12.51%910.16M | 4.94%873.55M | 4.94%873.55M | -3.08%805.34M | -7.50%756.86M | 12.01%808.98M | 18.66%832.39M | 18.66%832.39M |
Shareholders'equity | ||||||||||
Share capital | 4.35%24K | 4.35%24K | 4.35%24K | 0.00%23K | 0.00%23K | -4.17%23K | -4.17%23K | -4.17%23K | -4.17%23K | -4.17%23K |
-common stock | 4.35%24K | 4.35%24K | 4.35%24K | 0.00%23K | 0.00%23K | -4.17%23K | -4.17%23K | -4.17%23K | -4.17%23K | -4.17%23K |
Retained earnings | 69.61%694.09M | 88.14%619M | 110.78%547.26M | 161.84%486.16M | 161.84%486.16M | 988.30%409.23M | 212.85%329.01M | 147.89%259.64M | 126.22%185.67M | 126.22%185.67M |
Paid-in capital | 8.10%1.88B | 4.90%1.82B | 1.43%1.75B | 1.40%1.74B | 1.40%1.74B | 6.19%1.74B | 5.06%1.73B | 4.33%1.72B | 1.80%1.72B | 1.80%1.72B |
Less: Treasury stock | 37.57%665.47M | 44.91%616.75M | 55.25%591.18M | 63.41%538.45M | 63.41%538.45M | 51.07%483.75M | 65.07%425.6M | 81.83%380.78M | 100.19%329.51M | 100.19%329.51M |
Total stockholders'equity | 14.66%1.91B | 11.23%1.82B | 6.37%1.7B | 7.34%1.69B | 7.34%1.69B | 30.93%1.66B | 48.82%1.63B | 78.18%1.6B | 92.96%1.58B | 92.96%1.58B |
Noncontrolling interests | -71.32%52.48M | -42.82%100.28M | 17.17%196.52M | 16.37%191M | 16.37%191M | -7.90%182.98M | 2.99%175.37M | -4.04%167.71M | -28.17%164.14M | -28.17%164.14M |
Total equity | 6.14%1.96B | 5.99%1.92B | 7.40%1.9B | 8.19%1.88B | 8.19%1.88B | 25.68%1.85B | 42.67%1.81B | 64.78%1.77B | 66.49%1.74B | 66.49%1.74B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data