(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.38%233.6M | -28.60%183.7M | 98.64%1.33B | 22.59%296.32M | 127.79%512.01M | 78.46%263.6M | 368.21%257.3M | -48.89%669.15M | 13.81%241.72M | 224.77M |
Net income from continuing operations | 55.63%157.5M | 30.76%105M | -1,804.11%-439.37M | 315.56%139.43M | -42.45%-760.3M | -63.92%101.2M | -67.28%80.3M | -97.51%25.78M | -82.26%33.55M | ---533.71M |
Operating gains losses | -50.00%-1.2M | -141.67%-500K | -114.63%-102K | -3,037.74%-3.11M | 240.96%2.61M | -128.48%-800K | 428.77%1.2M | -87.24%697K | -97.54%106K | ---1.85M |
Depreciation and amortization | 9.51%171.5M | -9.24%154.2M | 5.85%630.33M | -3.02%154.22M | -2.51%149.61M | 10.62%156.6M | 20.14%169.9M | 0.63%595.46M | 10.88%159.02M | --153.47M |
Deferred tax | 31.49%-21.1M | 59.23%-11.7M | -115.17%-109.95M | 453.44%11.49M | -33.29%-61.94M | -100.44%-30.8M | -305.16%-28.7M | -936.68%-51.1M | -106.86%-3.25M | ---46.47M |
Other non cash items | -23.53%20.8M | -30.65%4.3M | 73.32%82.7M | -80.72%5.02M | 118.28%44.28M | 5,462.37%27.2M | 590.42%6.2M | 342.51%47.72M | 672.10%26.04M | --20.29M |
Change In working capital | -2,197.92%-100.7M | -417.95%-74.4M | 139.98%266.91M | -182.44%-17.59M | 472.03%256.3M | 101.79%4.8M | 106.65%23.4M | -89.06%-667.59M | 111.76%21.33M | ---68.89M |
-Change in receivables | -121.65%-56.3M | -107.53%-140.5M | 278.42%150.55M | -22.82%141.37M | 102.80%102.29M | 72.41%-25.4M | 70.03%-67.7M | 59.25%-84.38M | 165.82%183.17M | --50.44M |
-Change in inventory | -166.42%-63.1M | -103.34%-3.8M | 168.67%281.28M | -85.38%20.33M | 145.74%52.15M | 132.39%95M | 180.51%113.8M | 21.11%-409.6M | 173.80%139.11M | ---114.03M |
-Change in payables and accrued expense | 134.18%17.4M | 356.19%84.8M | -106.10%-194.01M | 26.20%-189.66M | 701.85%79.64M | -137.38%-50.9M | -182.94%-33.1M | -126.09%-94.14M | -1,132.92%-256.98M | ---13.23M |
-Change in other current assets | 192.86%22.1M | -183.72%-3.6M | 70.90%-14.42M | -26.50%-9.96M | 135.41%15.04M | 4.07%-23.8M | 118.49%4.3M | 25.87%-49.55M | 81.68%-7.87M | --6.39M |
-Change in other current liabilities | -310.10%-20.8M | -285.25%-11.3M | 245.42%43.51M | 156.34%20.33M | 366.45%7.17M | 62.59%9.9M | 519.24%6.1M | -137.76%-29.92M | -1,914.48%-36.09M | --1.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.38%233.6M | -28.60%183.7M | 98.64%1.33B | 22.59%296.32M | 127.79%512.01M | 78.46%263.6M | 368.21%257.3M | -48.89%669.15M | 13.81%241.72M | --224.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -345.04%-91.4M | 86.44%-86.8M | -55.17%-970.34M | 4.23%-240.37M | 16.90%-127.37M | 135.33%37.3M | -453.93%-639.9M | -12.32%-625.34M | 62.58%-250.99M | -153.27M |
Net PPE purchase and sale | 21.68%-91.4M | 32.45%-86.8M | -5.54%-612.93M | -59.54%-240.36M | 15.11%-127.37M | 22.50%-116.7M | 0.75%-128.5M | 14.11%-580.74M | 49.94%-150.66M | ---150.04M |
Net business purchase and sale | --0 | --0 | -145.90%-515.41M | 100.00%-1K | 100.00%-5K | --4M | -54,716.19%-519.4M | -69.08%-209.6M | -11.85%-52.33M | ---158.23M |
Net investment purchase and sale | --0 | --0 | -4.24%158M | --0 | --0 | 233.33%150M | -38.46%8M | -32.19%165M | 85.14%-48M | --155M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -345.04%-91.4M | 86.44%-86.8M | -55.17%-970.34M | 4.23%-240.37M | 16.90%-127.37M | 135.33%37.3M | -453.93%-639.9M | -12.32%-625.34M | 62.58%-250.99M | ---153.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.63%-305.4M | -116.87%-76.1M | -208.41%-210.68M | -68.04%63.07M | -1,178.65%-430.06M | -468.86%-294.7M | 4,935.17%451M | 115.77%194.35M | 149.67%197.33M | 39.87M |
Net issuance payments of debt | 25.54%-212M | -113.61%-64M | -131.31%-165.38M | -67.42%66.57M | -1,009.90%-417.65M | -538.21%-284.7M | 45.83%470.4M | 266.30%528.17M | 479.92%204.31M | --45.9M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 65.84%-307.57M | --0 | ---384K |
Net other financing activities | 44.00%-5.6M | 37.63%-12.1M | -72.59%-45.3M | 49.89%-3.5M | -119.67%-12.41M | -51.86%-10M | -175.65%-19.4M | -83.60%-26.25M | -26.84%-6.98M | ---5.65M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.63%-305.4M | -116.87%-76.1M | -208.41%-210.68M | -68.04%63.07M | -1,178.65%-430.06M | -468.86%-294.7M | 4,935.17%451M | 115.77%194.35M | 149.67%197.33M | --39.87M |
Net cash flow | ||||||||||
Beginning cash position | 14.94%658.5M | 26.10%642.6M | 89.52%509.62M | 58.56%518.45M | 154.88%570.9M | 148.48%572.9M | 89.52%509.6M | -65.02%268.9M | -71.01%326.97M | --223.99M |
Current changes in cash | -2,732.26%-163.2M | -69.59%20.8M | -37.77%148.21M | -36.71%119.03M | -140.78%-45.42M | 164.12%6.2M | 232.54%68.4M | 149.63%238.16M | 121.98%188.06M | --111.38M |
Effect of exchange rate changes | 125.61%2.1M | 3.92%-4.9M | -694.48%-15.28M | 193.75%5.07M | 15.96%-7.05M | -364.86%-8.2M | -138.43%-5.1M | 112.94%2.57M | -53.54%-5.41M | ---8.39M |
End cash Position | -12.87%497.4M | 14.94%658.5M | 26.08%642.55M | 26.08%642.55M | 58.56%518.45M | 154.88%570.9M | 148.48%572.9M | 89.52%509.62M | 89.52%509.62M | --326.97M |
Free cash flow | -3.20%142.2M | -24.77%96.9M | 710.19%716.3M | -38.55%55.96M | 414.70%384.64M | 5,229.19%146.9M | 272.85%128.8M | -86.03%88.41M | 202.83%91.06M | --74.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data