(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --6.9K | -57.47%5.85K | -57.47%5.85K | -99.50%3.34K | -99.71%4.66K | --0 | 2,311.58%13.75K | 2,311.58%13.75K | 131,758.65%663.25K | 323,128.83%1.63M |
-Cash and cash equivalents | --6.9K | -57.47%5.85K | -57.47%5.85K | -99.50%3.34K | -99.71%4.66K | --0 | 2,311.58%13.75K | 2,311.58%13.75K | 131,758.65%663.25K | 323,128.83%1.63M |
Receivables | 12.98%3.18M | 39.33%3.44M | 39.33%3.44M | 54.90%3.24M | 13.14%3.16M | 1.23%2.81M | -37.43%2.47M | -37.43%2.47M | -40.41%2.09M | -10.09%2.8M |
-Accounts receivable | 12.98%3.18M | 39.33%3.44M | 39.33%3.44M | 54.90%3.24M | 13.14%3.16M | 1.23%2.81M | -37.43%2.47M | -37.43%2.47M | -40.41%2.09M | -10.09%2.8M |
Inventory | 0.50%3.38M | 6.59%3.2M | 6.59%3.2M | 13.07%3.15M | 3.55%2.86M | 20.70%3.37M | 9.91%3M | 9.91%3M | -14.54%2.78M | -15.61%2.76M |
Prepaid assets | ---- | 17.56%437.91K | 17.56%437.91K | -14.52%597.36K | -22.23%284.04K | -24.87%403.91K | 2.27%372.5K | 2.27%372.5K | 141.36%698.85K | 109.03%365.21K |
Restricted cash | -51.78%72.32K | -51.78%72.32K | -51.78%72.32K | --150K | --150K | --150K | --150K | --150K | ---- | ---- |
Other current assets | --332.79K | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 3.56%6.97M | 19.12%7.15M | 19.12%7.15M | 14.46%7.14M | -14.40%6.46M | -3.97%6.73M | -14.69%6.01M | -14.69%6.01M | -11.63%6.24M | 15.13%7.55M |
Non current assets | ||||||||||
Net PPE | -18.48%4.5M | -17.83%4.76M | -17.83%4.76M | -15.11%5.08M | -10.13%5.28M | 92.30%5.52M | 91.13%5.79M | 91.13%5.79M | 88.82%5.98M | 76.07%5.88M |
-Gross PPE | -8.28%23.74M | -8.28%23.78M | -8.28%23.78M | -7.66%23.89M | -6.39%23.87M | 6.00%25.88M | 6.79%25.93M | 6.79%25.93M | 7.52%25.87M | 6.64%25.51M |
-Accumulated depreciation | 5.52%-19.24M | 5.54%-19.03M | 5.54%-19.03M | 5.42%-18.81M | 5.27%-18.59M | 5.49%-20.37M | 5.23%-20.14M | 5.23%-20.14M | 4.81%-19.89M | 4.63%-19.63M |
Goodwill and other intangible assets | -12.00%29.78K | -11.96%31.09K | -11.96%31.09K | -16.77%32.41K | -19.82%32.44K | -20.12%33.84K | -19.64%35.32K | -19.64%35.32K | -10.02%38.94K | -9.47%40.45K |
-Other intangible assets | ---- | -11.96%31.09K | -11.96%31.09K | --32.41K | -19.82%32.44K | -20.12%33.84K | -19.64%35.32K | -19.64%35.32K | ---- | -9.47%40.45K |
Other non current assets | -94.77%4.66K | -95.33%4.16K | -95.33%4.16K | -95.39%4.16K | 2,043.27%89.16K | 2,336.07%89.16K | 1,813.30%89.16K | 1,813.30%89.16K | 2,067.31%90.16K | -10.73%4.16K |
Total non current assets | -19.64%4.53M | -18.96%4.79M | -18.96%4.79M | -16.30%5.12M | -8.76%5.41M | 93.49%5.64M | 92.16%5.91M | 92.16%5.91M | 90.05%6.11M | 74.82%5.92M |
Total assets | -7.02%11.5M | 0.23%11.95M | 0.23%11.95M | -0.76%12.26M | -11.92%11.87M | 24.64%12.37M | 17.81%11.92M | 17.81%11.92M | 20.19%12.35M | 35.47%13.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 81.91%1.29M | 39.64%1.07M | 39.64%1.07M | -25.14%707.14K | 15.17%1.13M | -26.60%707.44K | 55.11%769.05K | 55.11%769.05K | -2.16%944.66K | 10.43%981.84K |
-accounts payable | 81.91%1.29M | 39.64%1.07M | 39.64%1.07M | -25.14%707.14K | 15.17%1.13M | -26.60%707.44K | 55.11%769.05K | 55.11%769.05K | -2.16%944.66K | 10.43%981.84K |
Current accrued expenses | -19.57%647.94K | -25.38%604.6K | -25.38%604.6K | 65.83%1.14M | -10.07%738.21K | 1.95%805.63K | 10.00%810.25K | 10.00%810.25K | -37.83%687.89K | -17.89%820.89K |
Current debt and capital lease obligation | 75.42%2.5M | 716.07%2.47M | 716.07%2.47M | 659.90%2.3M | 358.57%1.39M | -53.26%1.43M | -92.43%302.88K | -92.43%302.88K | -92.88%302.33K | -92.98%302.33K |
-Current debt | 95.75%2.2M | --2.16M | --2.16M | --1.99M | --1.08M | -63.18%1.12M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 0.00%302.88K | 3.54%313.62K | 3.54%313.62K | 0.18%302.88K | 0.18%302.88K | --302.88K | --302.88K | --302.88K | --302.33K | --302.33K |
Current deferred liabilities | -80.29%190.85K | -92.62%72.19K | -92.62%72.19K | -89.99%72.19K | -42.31%446.96K | 30.41%968.37K | 22.19%978.06K | 22.19%978.06K | 275.52%721.37K | 150.97%774.74K |
Current liabilities | 18.43%4.63M | 47.63%4.22M | 47.63%4.22M | 58.77%4.22M | 28.56%3.7M | -29.57%3.91M | -52.62%2.86M | -52.62%2.86M | -59.18%2.66M | -55.73%2.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.54%2.88M | -11.44%2.97M | -11.44%2.97M | -0.36%3.07M | -13.10%3.17M | 578.91%3.29M | 594.69%3.35M | 594.69%3.35M | 544.92%3.08M | 665.55%3.64M |
-Long term debt | -30.37%246.35K | -20.78%265.3K | -20.78%265.3K | --284.25K | -37.88%303.2K | -27.06%353.79K | -30.53%334.89K | -30.53%334.89K | ---- | 2.51%488.06K |
-Long term capital lease obligation | -10.39%2.63M | -10.40%2.7M | -10.40%2.7M | -9.58%2.79M | -9.27%2.86M | --2.94M | --3.01M | --3.01M | --3.08M | --3.16M |
Other non current liabilities | ---1 | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -12.54%2.88M | -11.44%2.97M | -11.44%2.97M | -0.36%3.07M | -13.10%3.17M | 578.91%3.29M | 594.69%3.35M | 594.69%3.35M | 544.92%3.08M | 665.55%3.64M |
Total liabilities | 4.27%7.51M | 15.77%7.19M | 15.77%7.19M | 27.01%7.29M | 5.29%6.87M | 19.35%7.2M | -4.74%6.21M | -4.74%6.21M | -17.84%5.74M | -6.54%6.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K |
-common stock | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K | 0.00%39.27K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.32%-5.99M | -33.03%-5.21M | -33.03%-5.21M | -66.94%-4.99M | -92.74%-4.85M | 16.13%-4.64M | 30.61%-3.91M | 30.61%-3.91M | 47.79%-2.99M | 58.40%-2.51M |
Paid-in capital | 0.53%12M | 0.84%11.98M | 0.84%11.98M | 1.28%12.01M | 1.11%11.98M | 1.16%11.94M | 1.14%11.88M | 1.14%11.88M | 0.84%11.86M | 0.80%11.85M |
Less: Treasury stock | -5.51%2.05M | -10.51%2.05M | -10.51%2.05M | -8.83%2.09M | -10.33%2.17M | -10.33%2.17M | -9.84%2.29M | -9.84%2.29M | -17.55%2.29M | -12.92%2.42M |
Total stockholders'equity | -22.73%3.99M | -16.68%4.76M | -16.68%4.76M | -24.86%4.97M | -28.07%5M | 32.85%5.17M | 58.66%5.71M | 58.66%5.71M | 100.85%6.61M | 134.42%6.95M |
Total equity | -22.73%3.99M | -16.68%4.76M | -16.68%4.76M | -24.86%4.97M | -28.07%5M | 32.85%5.17M | 58.66%5.71M | 58.66%5.71M | 100.85%6.61M | 134.42%6.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data