(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 192.13%459.46M | 117.87%341.02M | 52.77%247.5M | 52.77%247.5M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | --162M | --162M | --144.92M |
-Cash and cash equivalents | 192.13%459.46M | 117.87%341.02M | 52.77%247.5M | 52.77%247.5M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | --162M | --162M | --144.92M |
Receivables | -2.92%624.62M | -7.32%605.18M | 2.13%644.58M | 2.13%644.58M | 6.68%633.17M | 2.57%643.41M | 3.67%652.95M | --631.13M | --631.13M | --593.51M |
-Accounts receivable | -2.92%624.62M | -7.32%605.18M | 2.13%644.58M | 2.13%644.58M | 6.68%633.17M | 2.57%643.41M | 3.67%652.95M | --631.13M | --631.13M | --593.51M |
Inventory | -15.00%920.1M | -15.47%943.68M | -13.16%935.87M | -13.16%935.87M | -4.48%1.02B | 7.30%1.08B | 20.72%1.12B | --1.08B | --1.08B | --1.06B |
Prepaid assets | -35.57%13.51M | 44.79%15.74M | 165.80%25.23M | 165.80%25.23M | -49.77%14.17M | -6.99%20.97M | -21.23%10.87M | --9.49M | --9.49M | --28.2M |
Other current assets | -4.83%125.66M | -6.06%116.3M | -10.31%112.69M | -10.31%112.69M | 8.26%131.29M | 20.10%132.03M | 13.88%123.81M | --125.64M | --125.64M | --121.27M |
Total current assets | 5.26%2.14B | -1.87%2.02B | -2.00%1.97B | -2.00%1.97B | 0.53%1.96B | 5.22%2.04B | 12.98%2.06B | --2.01B | --2.01B | --1.95B |
Non current assets | ||||||||||
Net PPE | 4.47%504.66M | 10.05%508.14M | 15.19%510.9M | 15.19%510.9M | 17.67%498.87M | 15.65%483.06M | 20.69%461.73M | --443.53M | --443.53M | --423.95M |
-Gross PPE | 7.89%866.28M | 11.49%857.81M | 14.44%850.43M | 14.44%850.43M | 16.82%825.79M | 15.30%802.92M | 17.41%769.39M | --743.1M | --743.1M | --706.89M |
-Accumulated depreciation | -13.06%-361.61M | -13.65%-349.67M | -13.34%-339.53M | -13.34%-339.53M | -15.54%-326.92M | -14.77%-319.86M | -12.81%-307.66M | ---299.57M | ---299.57M | ---282.94M |
Goodwill and other intangible assets | -2.83%4.12B | -1.83%4.14B | -0.63%4.18B | -0.63%4.18B | 3.90%4.23B | 5.38%4.24B | 3.65%4.22B | --4.21B | --4.21B | --4.07B |
-Goodwill | 0.81%2.47B | 1.82%2.47B | 3.09%2.49B | 3.09%2.49B | 7.21%2.45B | 10.39%2.45B | 8.62%2.43B | --2.41B | --2.41B | --2.29B |
-Other intangible assets | -7.81%1.65B | -6.79%1.67B | -5.64%1.69B | -5.64%1.69B | -0.35%1.78B | -0.79%1.79B | -2.40%1.79B | --1.79B | --1.79B | --1.78B |
Non current deferred assets | -17.71%6.81M | 14.07%8.03M | 17.91%7.95M | 17.91%7.95M | -60.26%8.88M | -68.52%8.28M | -77.00%7.04M | --6.74M | --6.74M | --22.34M |
Defined pension benefit | --47.34M | --42.82M | --38.54M | --38.54M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -6.35%200.94M | 0.04%206.7M | -3.98%204.07M | -3.98%204.07M | 9.83%226.04M | 23.34%214.57M | 24.81%206.62M | --212.54M | --212.54M | --205.82M |
Total non current assets | -1.34%4.88B | 0.26%4.91B | 1.48%4.94B | 1.48%4.94B | 5.09%4.96B | 6.56%4.95B | 5.27%4.9B | --4.87B | --4.87B | --4.72B |
Total assets | 0.59%7.03B | -0.37%6.93B | 0.46%6.91B | 0.46%6.91B | 3.76%6.92B | 6.16%6.98B | 7.44%6.96B | --6.87B | --6.87B | --6.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.32%262.02M | -17.13%254.51M | -14.82%251.65M | -14.82%251.65M | -11.28%249.26M | -24.93%258.59M | -5.67%307.12M | --295.42M | --295.42M | --280.96M |
-accounts payable | 2.57%238.73M | -17.23%233.43M | -16.32%227.08M | -16.32%227.08M | -14.09%224.38M | -27.98%232.74M | -7.63%282.03M | --271.37M | --271.37M | --261.17M |
-Total tax payable | -9.93%23.29M | -15.99%21.08M | 2.18%24.57M | 2.18%24.57M | 25.79%24.89M | 21.36%25.85M | 23.87%25.09M | --24.04M | --24.04M | --19.79M |
Current accrued expenses | 3.48%404.19M | -7.06%405.08M | -6.12%409.53M | -6.12%409.53M | 1.07%402.63M | 7.92%390.59M | 13.83%435.87M | --436.21M | --436.21M | --398.38M |
Current debt and capital lease obligation | -2.07%69.62M | 0.70%70.62M | 0.57%71.24M | 0.57%71.24M | 3.48%70.96M | -1.87%71.09M | 41.10%70.13M | --70.83M | --70.83M | --68.58M |
-Current debt | 0.00%44.25M | 0.67%44.54M | -1.67%44.82M | -1.67%44.82M | -0.75%44.33M | -9.83%44.25M | 59.78%44.25M | --45.58M | --45.58M | --44.66M |
-Current capital lease obligation | -5.48%25.37M | 0.76%26.08M | 4.62%26.42M | 4.62%26.42M | 11.36%26.63M | 14.84%26.84M | 17.61%25.88M | --25.25M | --25.25M | --23.92M |
Current deferred liabilities | -23.46%121.04M | -37.54%110.67M | -36.13%118.68M | -36.13%118.68M | -25.53%141.39M | -19.97%158.13M | 10.60%177.19M | --185.82M | --185.82M | --189.86M |
Current liabilities | -2.45%856.86M | -15.09%840.88M | -13.88%851.09M | -13.88%851.09M | -7.84%864.25M | -10.04%878.41M | 7.83%990.31M | --988.28M | --988.28M | --937.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.19%2.36B | -11.84%2.37B | -11.07%2.38B | -11.07%2.38B | -5.85%2.54B | 1.52%2.69B | 4.60%2.69B | --2.68B | --2.68B | --2.69B |
-Long term debt | -12.19%2.36B | -11.84%2.37B | -11.07%2.38B | -11.07%2.38B | -5.85%2.54B | 1.52%2.69B | 4.60%2.69B | --2.68B | --2.68B | --2.69B |
Non current deferred liabilities | -10.50%193.51M | -4.84%207.81M | -1.84%216.14M | -1.84%216.14M | -2.89%214.02M | 8.45%216.22M | 8.92%218.38M | --220.2M | --220.2M | --220.4M |
Employee benefits | 39.60%11.84M | 1.71%11.99M | -18.87%12.13M | -18.87%12.13M | -96.49%5.42M | -95.21%8.48M | -94.19%11.79M | --14.95M | --14.95M | --154.26M |
Other non current liabilities | -6.64%181.66M | 1.80%188.38M | 11.37%197.07M | 11.37%197.07M | 24.02%207.81M | 20.60%194.58M | 19.99%185.05M | --176.94M | --176.94M | --167.56M |
Total non current liabilities | -11.58%2.75B | -10.48%2.78B | -9.17%2.81B | -9.17%2.81B | -8.42%2.96B | -2.45%3.11B | -0.77%3.1B | --3.09B | --3.09B | --3.24B |
Total liabilities | -9.57%3.6B | -11.60%3.62B | -10.31%3.66B | -10.31%3.66B | -8.29%3.83B | -4.23%3.99B | 1.18%4.09B | --4.08B | --4.08B | --4.17B |
Shareholders'equity | ||||||||||
Share capital | 0.00%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.00%147K | --147K | --147K | --147K |
-common stock | 0.00%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.00%147K | --147K | --147K | --147K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.42%4.1B | 10.79%3.99B | 11.46%3.9B | 11.46%3.9B | 13.60%3.82B | 13.91%3.71B | 14.29%3.6B | --3.5B | --3.5B | --3.37B |
Paid-in capital | 12.69%500.69M | 15.80%493.04M | 17.35%479.22M | 17.35%479.22M | 18.03%463.48M | 17.88%444.29M | 17.06%425.78M | --408.38M | --408.38M | --392.66M |
Less: Treasury stock | 1.99%924M | 2.67%923.03M | 9.01%906.03M | 9.01%906.03M | 12.40%906.01M | 12.41%906.01M | 22.08%899.05M | --831.18M | --831.18M | --806.08M |
Gains losses not affecting retained earnings | -1.15%-256.64M | 6.62%-245.24M | 19.85%-223.2M | 19.85%-223.2M | 37.02%-285.86M | 38.77%-253.71M | 24.43%-262.64M | ---278.47M | ---278.47M | ---453.86M |
Total stockholders'equity | 14.08%3.42B | 15.69%3.31B | 16.16%3.25B | 16.16%3.25B | 23.88%3.1B | 24.05%3B | 17.88%2.86B | --2.8B | --2.8B | --2.5B |
Total equity | 14.08%3.42B | 15.69%3.31B | 16.16%3.25B | 16.16%3.25B | 23.88%3.1B | 24.05%3B | 17.88%2.86B | --2.8B | --2.8B | --2.5B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data