(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 123.98%90.71K | 104.06%34.28K | 120.28%68.81K | 55.11%-1.72M | 89.41%-161.21K | 61.61%-378.3K | 24.59%-844.52K | -60.77%-339.24K | -2,535.04%-3.84M | -2,063.54%-1.52M |
Net income from continuing operations | 38.62%-340.02K | 49.86%-386.48K | 81.54%-406.86K | 33.83%-3.97M | 73.41%-441.93K | 66.02%-553.95K | 62.66%-770.78K | -242.07%-2.2M | -5,261.20%-6M | -7,220.36%-1.66M |
Depreciation and amortization | 10.35%127.63K | 19.73%126.4K | 40.33%128.08K | 102.99%469.22K | 103.05%156.71K | 61.47%115.66K | 59.25%105.58K | 468.41%91.28K | --231.16K | --77.18K |
Remuneration paid in stock | -95.03%4.7K | -69.40%59.01K | -97.43%29.7K | -11.21%1.5M | --55.89K | 891.11%94.52K | -85.05%192.81K | 198.63%1.15M | --1.69M | --0 |
Deferred tax | --0 | ---- | ---- | ---23.01K | ---13.88K | --0 | ---- | ---- | --0 | --0 |
Other non cashItems | -48.50%107.67K | 705.27%105.61K | 70.84%103.68K | -229.04%-229.25K | -1,024.90%-481.53K | 253.23%209.04K | -130.37%-17.45K | 576.71%60.69K | 1,255.37%177.66K | --52.06K |
Change In working capital | 178.31%190.73K | 137.54%129.74K | -61.66%214.21K | 698.36%533.12K | 5,458.58%563.53K | -148.28%-243.57K | 26.43%-345.56K | 2,459.56%558.73K | 463.19%66.78K | 131.40%10.14K |
-Change in receivables | 1,628.00%76.29K | -12.60%-17.82K | -324.01%-61.63K | 113.81%13.14K | 94.06%-2.96K | -90.40%4.42K | 72.64%-15.83K | 182.03%27.51K | -824.43%-95.21K | -1,222.90%-49.81K |
-Change in inventory | -119.75%-65.47K | 4,648.72%40.84K | -116.16%-66.97K | -16.11%-48.78K | 146.09%11.14K | -217.69%-29.79K | 111.38%860 | -3,297.04%-30.98K | -158.48%-42.01K | -130.90%-24.16K |
-Change in prepaid assets | -99.82%40 | 159.94%60.41K | -70.94%35.02K | 149.28%112.67K | -73.15%70.19K | -88.11%22.74K | 84.70%-100.78K | 632.46%120.52K | -871.38%-228.63K | 27,044.33%261.36K |
-Change in payables and accrued expense | 350.37%179.87K | 74.53%46.32K | 66.08%307.79K | -67.28%141.56K | 100.87%1.54K | -125.97%-71.84K | -89.57%26.54K | 134.85%185.32K | 1,264.63%432.63K | -937.18%-177.25K |
-Change in other working capital | ---- | ---- | ---- | --314.53K | --483.62K | ---- | ---- | --256.35K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 123.98%90.71K | 104.06%34.28K | 120.28%68.81K | 55.11%-1.72M | 89.41%-161.21K | 61.61%-378.3K | 24.59%-844.52K | -60.77%-339.24K | -2,535.04%-3.84M | -2,063.54%-1.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.16%-2.75K | 97.44%-1.72K | 112.89%10.99K | 87.32%-186.71K | 117.73%62.64K | 83.01%-96.96K | 69.29%-67.18K | 74.19%-85.21K | -1.47M | -353.24K |
Capital expenditure reported | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---10.43K | ---- | ---- |
Net PPE purchase and sale | 97.16%-2.75K | 97.44%-1.72K | 98.40%-1.2K | 87.32%-186.71K | 114.78%52.21K | 83.01%-96.96K | 69.29%-67.18K | 77.35%-74.78K | ---1.47M | ---353.24K |
Net intangibles purchas and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --12.19K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.16%-2.75K | 97.44%-1.72K | 112.89%10.99K | 87.32%-186.71K | 117.73%62.64K | 83.01%-96.96K | 69.29%-67.18K | 74.19%-85.21K | ---1.47M | ---353.24K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.15%-70.37K | -105.65%-78.49K | -23.97%-88.08K | -81.60%1.13M | -106.40%-103.06K | -111.37%-89.25K | 555.82%1.39M | -101.76%-71.05K | 3,154.61%6.12M | 1,809,919.10%1.61M |
Net issuance payments of debt | -1.75%-91.19K | -110.24%-90.67K | -1.79%-89.62K | 17,576.20%851.62K | 589.19%143.57K | -163.58%-89.62K | 2,505.04%885.71K | -459.74%-88.05K | -113.72%-4.87K | ---29.35K |
Net common stock issuance | --0 | ---- | ---- | -91.13%225K | --0 | --0 | ---- | ---- | 1,669.09%2.54M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -98.86%41K | --0 | --0 | -55.56%24K | -98.42%17K | --3.59M | --1.64M |
Net other financing activities | 5,557.07%20.82K | --12.17K | --1.54K | 722.08%9.33K | ---246.63K | -98.87%368 | ---- | ---- | -116.32%-1.5K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.15%-70.37K | -105.65%-78.49K | -23.97%-88.08K | -81.60%1.13M | -106.40%-103.06K | -110.90%-89.25K | 510.11%1.39M | -101.76%-71.05K | 3,154.61%6.12M | 1,809,919.10%1.61M |
Net cash flow | ||||||||||
Beginning cash position | -97.69%19.4K | -81.91%65.34K | -91.41%73.62K | 1,825.29%856.66K | -75.46%275.25K | -54.83%839.76K | -89.79%361.17K | 1,825.29%856.66K | 2,100.54%44.5K | 877.06%1.12M |
Current changes in cash | 103.12%17.59K | -109.60%-45.94K | 98.33%-8.28K | -196.41%-783.04K | 23.84%-201.63K | 23.46%-564.52K | 128.53%478.59K | -114.19%-495.49K | 1,812.19%812.17K | -276.71%-264.75K |
End cash Position | -86.56%36.99K | -97.69%19.4K | -81.91%65.34K | -91.41%73.62K | -91.41%73.62K | -75.46%275.25K | -54.83%839.76K | -89.79%361.17K | 1,825.29%856.66K | 1,825.29%856.66K |
Free cash from | 118.51%87.96K | 103.57%32.56K | 115.93%67.61K | 64.04%-1.91M | 94.74%-98.57K | 69.46%-475.27K | 31.89%-911.7K | 21.56%-424.44K | -3,545.99%-5.31M | -2,565.54%-1.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data