Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
4
CommBank
CBA
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.16%908M | --908M | -43.20%1.38B | 57.46%2.43B | 1.33%1.54B | 473.40%1.52B | 10.40%265.4M | -36.43%240.41M | -7.15%378.17M | 94.12%407.29M |
-Cash and cash equivalents | -34.16%908M | --908M | -43.20%1.38B | 57.46%2.43B | 1.33%1.54B | 473.40%1.52B | 10.40%265.4M | -36.43%240.41M | -7.15%378.17M | 94.12%407.29M |
Receivables | 56.13%1.03B | --1.03B | 4.98%657.8M | 89.13%626.6M | 86.65%331.3M | 5.99%177.5M | 64.44%167.47M | 9.14%101.84M | 11.97%93.31M | -38.88%83.33M |
-Accounts receivable | 31.02%759M | --759M | -3.79%579.3M | 99.57%602.1M | 67.52%301.7M | 4.92%180.1M | 80.53%171.66M | -7.37%95.08M | 15.68%102.65M | -47.80%88.74M |
-Other receivables | 233.33%273M | --273M | 234.29%81.9M | -27.73%24.5M | 2,018.75%33.9M | --1.6M | ---- | --6.75M | ---- | ---- |
-Recievables adjustments allowances | -47.06%-5M | ---5M | ---3.4M | ---- | -2.38%-4.3M | -0.17%-4.2M | ---4.19M | ---- | -72.78%-9.33M | 83.94%-5.4M |
Inventory | 0.10%607M | --607M | 140.06%606.4M | 106.04%252.6M | -21.21%122.6M | -13.62%155.6M | 36.26%180.13M | 13.52%132.19M | 45.52%116.44M | 8.95%80.02M |
Prepaid assets | 73.17%71M | --71M | -29.31%41M | 54.26%58M | -3.09%37.6M | 32.02%38.8M | 157.02%29.39M | 91.51%11.44M | 163.97%5.97M | --2.26M |
Current deferred assets | ---- | ---- | 2,960.00%15.3M | --500K | ---- | ---- | 61.91%54.41M | --33.61M | ---- | 15.16%3.62M |
Hedging assets-current | ---- | ---- | -106.98%-300K | 1,533.33%4.3M | ---300K | ---- | --6.01M | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | --775.2M | ---- | ---- | ---- | --503.97M | ---- | ---- | ---- |
Other current assets | --27M | --27M | ---- | ---- | ---- | ---- | ---- | 2,143.48%3.1M | -98.62%138K | 85.46%10M |
Total current assets | -24.02%2.64B | --2.64B | 3.09%3.47B | 65.75%3.37B | 7.37%2.03B | 56.92%1.89B | 130.93%1.21B | -12.03%522.57M | 1.28%594.03M | 36.99%586.53M |
Non current assets | ||||||||||
Net PPE | 94.73%8.81B | --8.81B | 25.70%4.53B | 41.19%3.6B | 38.44%2.55B | 7.79%1.84B | 27.83%1.71B | 28.20%1.34B | 12.58%1.04B | -11.32%926.34M |
-Gross PPE | 88.84%10.6B | --10.6B | 23.61%5.61B | 37.65%4.54B | 34.59%3.3B | 8.48%2.45B | 24.57%2.26B | 22.80%1.81B | 13.75%1.48B | -6.33%1.3B |
-Accumulated depreciation | -64.34%-1.79B | ---1.79B | -15.59%-1.09B | -25.59%-940.7M | -22.95%-749M | -10.62%-609.2M | -15.42%-550.7M | -9.85%-477.12M | -16.67%-434.35M | -8.93%-372.3M |
Investments and advances | -17.55%249M | --249M | 87.93%302M | -58.60%160.7M | 817.73%388.2M | -43.71%42.3M | -36.38%75.15M | 115.18%118.11M | 359.98%54.89M | 56.87%11.93M |
-Long term equity investment | 12.15%108M | --108M | -6.23%96.3M | 11.51%102.7M | --92.1M | ---- | ---- | ---- | 1,437.10%54.89M | 1,779.47%3.57M |
-Financial asset investment | -46.52%110M | --110M | 254.66%205.7M | -80.41%58M | 600.00%296.1M | -43.71%42.3M | -34.15%75.15M | --114.11M | ---- | 2,123.94%8.36M |
-Including:Trading securities | -46.52%110M | --110M | 254.66%205.7M | -80.41%58M | 600.00%296.1M | -43.71%42.3M | -34.15%75.15M | --114.11M | ---- | 2,123.94%8.36M |
-Other investment | --31M | --31M | ---- | ---- | ---- | ---- | ---- | --4M | ---- | ---- |
Non current accounts receivable | 528.04%439M | --439M | -89.32%69.9M | 0.17%654.5M | 0.58%653.4M | 1,524.97%649.6M | 15,890.40%39.98M | -98.37%250K | 39.12%15.35M | -0.17%11.03M |
Goodwill and other intangible assets | -64.44%8M | --8M | -9.64%22.5M | -32.15%24.9M | -23.38%36.7M | -43.52%47.9M | 22.38%84.81M | -8.38%69.3M | 53.65%75.64M | -20.27%49.23M |
-Goodwill | ---- | ---- | ---- | --1.4M | ---- | -1.27%1.4M | 0.00%1.42M | -91.50%1.42M | 62.98%16.68M | 0.00%10.24M |
-Other intangible assets | -64.44%8M | --8M | -4.26%22.5M | -35.97%23.5M | -21.08%36.7M | -44.24%46.5M | 22.85%83.39M | 15.14%67.88M | 51.20%58.96M | -24.30%38.99M |
Non current deferred assets | --82M | --82M | ---- | ---- | 7.26%128.5M | 163.55%119.8M | 19.36%45.46M | -26.31%38.08M | 55.21%51.68M | -13.28%33.3M |
Other non current assets | ---- | ---- | ---- | ---- | 76.77%62.4M | --35.3M | ---- | ---- | ---- | ---- |
Total non current assets | 94.93%9.59B | --9.59B | 10.80%4.92B | 16.27%4.44B | 39.54%3.82B | 40.05%2.74B | 25.07%1.95B | 25.98%1.56B | 20.22%1.24B | -11.31%1.03B |
Total assets | 45.70%12.23B | --12.23B | 7.48%8.4B | 33.46%7.81B | 26.39%5.85B | 46.49%4.63B | 51.59%3.16B | 13.67%2.09B | 13.36%1.83B | 1.68%1.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 168.70%255M | --255M | -26.55%94.9M | -17.86%129.2M | 56.52%157.3M | 81.84%100.5M | -13.44%55.27M | -69.37%63.85M | 40.86%208.44M | 613.82%147.98M |
-Current debt | --243M | --243M | ---- | -46.21%14.2M | 2,100.00%26.4M | 4.90%1.2M | -83.05%1.14M | -95.87%6.75M | 42.17%163.5M | --115M |
-Current capital lease obligation | -87.36%12M | --12M | -17.48%94.9M | -12.15%115M | 31.82%130.9M | 83.46%99.3M | -5.21%54.13M | 27.05%57.1M | 36.26%44.94M | 59.10%32.98M |
Payables | 100.11%1.78B | --1.78B | 40.24%891.5M | 9.26%635.7M | 82.33%581.8M | 23.00%319.1M | -0.81%259.44M | 59.18%261.57M | -17.02%164.33M | 22.42%198.04M |
-accounts payable | 97.38%1.7B | --1.7B | 46.43%861.3M | 5.54%588.2M | 82.18%557.3M | 23.01%305.9M | -4.93%248.68M | 59.35%261.57M | 11.02%164.15M | 4.11%147.86M |
-Other payable | 178.15%84M | --84M | -36.42%30.2M | 93.88%47.5M | 85.61%24.5M | 22.69%13.2M | --10.76M | ---- | -99.65%177K | 154.02%50.18M |
Current provisions | 93.37%140M | --140M | 30.45%72.4M | 503.26%55.5M | -68.81%9.2M | 158.27%29.5M | 60.53%11.42M | -63.07%7.12M | 38.89%19.26M | -49.78%13.87M |
Pension and other retirement benefit plans | 135.14%269M | --269M | 39.51%114.4M | 18.16%82M | 29.96%69.4M | 50.15%53.4M | -15.67%35.57M | 30.10%42.18M | 91.85%32.42M | 43.80%16.9M |
Current deferred liabilities | -74.07%14M | --14M | 382.14%54M | -93.28%11.2M | -59.92%166.7M | --415.9M | ---- | ---- | --6.16M | ---- |
Other current liabilities | ---- | ---- | --27.2M | ---- | ---- | -90.65%5.9M | --63.09M | ---- | ---- | ---- |
Current liabilities | 96.27%2.46B | --2.46B | 37.30%1.25B | -7.19%913.6M | 6.50%984.4M | 117.59%924.3M | 13.36%424.79M | -12.98%374.71M | 14.28%430.61M | 69.82%376.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 61.86%5.08B | --5.08B | 4.76%3.14B | 171.27%3B | -7.19%1.1B | 10.03%1.19B | 516.58%1.08B | 164.94%175.44M | -7.32%66.22M | 0.78%71.45M |
-Long term debt | 59.01%4.64B | --4.64B | 4.14%2.92B | 204.44%2.8B | -8.59%920.2M | 2.45%1.01B | 882.66%982.66M | --100M | ---- | ---- |
-Long term capital lease obligation | 99.28%442M | --442M | 13.74%221.8M | 5.75%195M | 0.49%184.4M | 85.25%183.5M | 31.31%99.06M | 13.92%75.44M | -7.32%66.22M | 0.78%71.45M |
Long term accounts payable and other payables | 887.60%637M | --637M | -67.41%64.5M | --197.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 45.30%459M | --459M | 49.57%315.9M | 8.25%211.2M | 98.47%195.1M | 10.48%98.3M | 37.13%88.98M | 3.35%64.88M | 69.52%62.78M | 9.41%37.04M |
Employee benefits | 104.55%9M | --9M | --4.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | -56.97%95M | -31.58%220.8M | 163.43%322.7M | -33.99%122.5M | 11.97%185.57M | 16.06%165.74M | 14.76%142.81M | -31.93%124.45M |
Total non current liabilities | 70.93%6.19B | --6.19B | -0.20%3.62B | 123.52%3.63B | 14.98%1.62B | 4.04%1.41B | 234.01%1.36B | 49.39%406.06M | 16.69%271.81M | -19.00%232.93M |
Total liabilities | 77.45%8.65B | --8.65B | 7.34%4.87B | 74.16%4.54B | 11.63%2.61B | 31.12%2.34B | 128.11%1.78B | 11.15%780.77M | 15.20%702.42M | 19.69%609.72M |
Shareholders'equity | ||||||||||
Share capital | 7.57%954M | --954M | 75.80%886.9M | -1.94%504.5M | -0.35%514.5M | 1.66%516.3M | -0.65%507.86M | 1.74%511.19M | 0.02%502.45M | -0.48%502.35M |
-common stock | 7.57%954M | --954M | 75.80%886.9M | -1.94%504.5M | -0.35%514.5M | 1.66%516.3M | -0.65%507.86M | 1.74%511.19M | 0.02%502.45M | -0.48%502.35M |
Retained earnings | -2.37%2.46B | --2.46B | -6.49%2.52B | 0.76%2.69B | 53.78%2.67B | 107.63%1.74B | 8.15%837.26M | 26.88%774.13M | 25.27%610.13M | -12.39%487.06M |
Gains losses not affecting retained earnings | 90.20%132M | --132M | 140.14%69.4M | 84.08%28.9M | 55.45%15.7M | -37.31%10.1M | 1,017.20%16.11M | 25.17%1.44M | 201.57%1.15M | -72.14%382K |
Total stockholders'equity | 2.01%3.55B | --3.55B | 7.69%3.48B | 0.73%3.23B | 41.45%3.2B | 66.38%2.26B | 5.79%1.36B | 15.54%1.29B | 12.52%1.11B | -6.81%989.79M |
Noncontrolling interests | -16.49%39M | --39M | 5.66%46.7M | 3.76%44.2M | 38.31%42.6M | 62.22%30.8M | 6.60%18.99M | -3.01%17.81M | -2.66%18.36M | -6.08%18.86M |
Total equity | 1.77%3.58B | --3.58B | 7.66%3.52B | 0.77%3.27B | 41.41%3.25B | 66.32%2.3B | 5.80%1.38B | 15.23%1.3B | 12.24%1.13B | -6.79%1.01B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |