Tesla
TSLA
Coinbase
COIN
MicroStrategy
MSTR
MARA Holdings
MARA
Meta Platforms
META
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.06%3.51M | 285.43%1.9M | 13.37%924K | 579.82%5.29M | 579.82%5.29M | 585.84%5.57M | -40.70%494K | -0.24%815K | -84.79%778K | -84.79%778K |
-Cash and cash equivalents | -37.06%3.51M | 285.43%1.9M | 13.37%924K | 579.82%5.29M | 579.82%5.29M | 585.84%5.57M | -40.70%494K | -0.24%815K | -84.79%778K | -84.79%778K |
Receivables | 143.97%9.47M | 34.20%9.59M | 27.36%9.41M | 102.22%6.57M | 102.22%6.57M | -0.36%3.88M | 7.30%7.14M | -21.36%7.39M | -60.04%3.25M | -60.04%3.25M |
-Accounts receivable | 143.97%9.47M | 34.20%9.59M | 27.36%9.41M | 102.22%6.57M | 102.22%6.57M | -0.36%3.88M | 7.30%7.14M | -21.36%7.39M | -60.04%3.25M | -60.04%3.25M |
Inventory | 30.05%17.25M | 21.84%19.07M | 12.71%16.16M | 21.27%13.37M | 21.27%13.37M | -21.23%13.26M | 8.52%15.65M | 0.67%14.34M | -21.28%11.03M | -21.28%11.03M |
Other current assets | -38.92%1.04M | 63.00%2.08M | 177.02%3.01M | 122.36%3.11M | 122.36%3.11M | 5.65%1.7M | -28.68%1.27M | -30.17%1.09M | -23.91%1.4M | -23.91%1.4M |
Total current assets | 28.05%31.26M | 32.87%32.63M | 24.88%29.51M | 27.46%28.34M | 27.46%28.34M | 5.44%24.42M | 2.87%24.56M | -9.17%23.63M | -23.97%22.23M | -23.97%22.23M |
Non current assets | ||||||||||
Net PPE | -1.96%2.3M | -52.08%2.51M | -54.66%2.52M | -20.73%2.14M | -20.73%2.14M | -60.29%2.35M | -12.77%5.25M | -0.79%5.55M | -55.76%2.7M | -55.76%2.7M |
-Gross PPE | 1.79%11.81M | -27.77%12.01M | -29.44%11.93M | -2.96%11.48M | -2.96%11.48M | -31.96%11.6M | -2.87%16.62M | 2.50%16.91M | -42.68%11.83M | -42.68%11.83M |
-Accumulated depreciation | -2.75%-9.51M | 16.56%-9.49M | 17.11%-9.42M | -2.30%-9.33M | -2.30%-9.33M | 16.93%-9.25M | -2.50%-11.37M | -4.19%-11.36M | 37.18%-9.12M | 37.18%-9.12M |
Goodwill and other intangible assets | -21.25%2.42M | -41.92%2.57M | -41.81%2.71M | -20.51%2.89M | -20.51%2.89M | -40.82%3.07M | -19.22%4.42M | -18.79%4.66M | -39.63%3.63M | -39.63%3.63M |
-Other intangible assets | -21.25%2.42M | -41.92%2.57M | -41.81%2.71M | -20.51%2.89M | -20.51%2.89M | -40.82%3.07M | -19.22%4.42M | -18.79%4.66M | -39.63%3.63M | -39.63%3.63M |
Non current deferred assets | --122K | --122K | --122K | --122K | --122K | ---- | ---- | ---- | --0 | --0 |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 559.85%4.29M | 559.85%4.29M |
Total non current assets | -10.65%4.84M | -46.17%5.2M | -47.60%5.35M | -51.51%5.15M | -51.51%5.15M | -51.18%5.42M | -17.37%9.66M | -13.18%10.21M | -16.84%10.62M | -16.84%10.62M |
Total assets | 21.02%36.11M | 10.55%37.84M | 3.01%34.86M | 1.93%33.49M | 1.93%33.49M | -12.91%29.84M | -3.78%34.23M | -10.42%33.85M | -21.80%32.86M | -21.80%32.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 65.33%4.27M | 62.17%6.56M | 23.97%3.63M | -6.27%3.74M | -6.27%3.74M | -50.78%2.58M | 14.46%4.04M | -5.15%2.93M | 4.10%3.99M | 4.10%3.99M |
-accounts payable | 93.35%2.18M | 78.41%4.39M | 41.21%1.7M | -34.92%1.62M | -34.92%1.62M | -73.11%1.13M | -0.04%2.46M | -42.13%1.21M | 21.90%2.49M | 21.90%2.49M |
-Total tax payable | 43.65%2.09M | 36.97%2.17M | 11.90%1.93M | 41.59%2.11M | 41.59%2.11M | 37.58%1.46M | 47.72%1.59M | 71.61%1.72M | 78.38%1.49M | 78.38%1.49M |
Current accrued expenses | -60.05%1.74M | -43.74%1.91M | 101.02%5.3M | 89.42%1.31M | 89.42%1.31M | -7.61%4.36M | -7.00%3.39M | -48.40%2.64M | -52.61%690K | -52.61%690K |
Current debt and capital lease obligation | -20.77%660K | -82.41%747K | -81.29%728K | -16.83%751K | -16.83%751K | 263.76%833K | 745.82%4.25M | 563.03%3.89M | 3.91%903K | 3.91%903K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --3.34M | --3.14M | ---- | ---- |
-Current capital lease obligation | -20.77%660K | -17.28%747K | -3.32%728K | -16.83%751K | -16.83%751K | 263.76%833K | 79.88%903K | 28.28%753K | 3.91%903K | 3.91%903K |
Current deferred liabilities | 2,484.62%3.36M | 920.71%3.15M | 15.43%561K | 916.71%3.65M | 916.71%3.65M | -3.70%130K | -29.93%309K | -13.06%486K | -87.33%359K | -87.33%359K |
Other current liabilities | ---- | ---- | ---- | -72.19%832K | -72.19%832K | ---- | ---- | ---- | 74.87%2.99M | 74.87%2.99M |
Current liabilities | 26.90%10.03M | 3.16%12.36M | 2.80%10.22M | 15.07%10.28M | 15.07%10.28M | -23.48%7.91M | 44.07%11.99M | 3.41%9.95M | -16.52%8.93M | -16.52%8.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.61%866K | 36.24%985K | -1.19%997K | -32.27%573K | -32.27%573K | -56.65%684K | -51.77%723K | 6.89%1.01M | -12.42%846K | -12.42%846K |
-Long term capital lease obligation | 26.61%866K | 36.24%985K | -1.19%997K | -32.27%573K | -32.27%573K | -56.65%684K | -51.77%723K | 6.89%1.01M | -12.42%846K | -12.42%846K |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -55.43%41K | -55.43%41K | -68.48%29K | -68.48%29K | -68.48%29K |
Total non current liabilities | 19.45%866K | 28.93%985K | -3.95%997K | -34.51%573K | -34.51%573K | -56.59%725K | -51.98%764K | 0.19%1.04M | -17.30%875K | -17.30%875K |
Total liabilities | 26.27%10.9M | 4.71%13.35M | 2.16%11.22M | 10.65%10.85M | 10.65%10.85M | -28.08%8.63M | 28.65%12.75M | 3.10%10.98M | -16.59%9.81M | -16.59%9.81M |
Shareholders'equity | ||||||||||
Share capital | -99.79%80K | -0.38%37.79M | -0.38%37.79M | -0.01%37.79M | -0.01%37.79M | -0.38%37.79M | 0.00%37.94M | 0.00%37.94M | -0.37%37.8M | -0.37%37.8M |
-common stock | 471.43%80K | -91.08%14K | -91.08%14K | -12.50%14K | -12.50%14K | -91.08%14K | 0.00%157K | 0.00%157K | -89.81%16K | -89.81%16K |
-Preferred stock | --0 | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M |
Retained earnings | 14.85%-110.48M | 2.18%-126.56M | 0.41%-127.35M | -0.53%-128.31M | -0.53%-128.31M | -1.13%-129.75M | -5.06%-129.37M | -5.49%-127.88M | -8.30%-127.64M | -8.30%-127.64M |
Paid-in capital | 19.84%135.57M | -12.74%113.22M | -12.70%113.17M | -12.80%113.12M | -12.80%113.12M | -12.61%113.12M | 0.33%129.74M | 0.36%129.63M | 0.62%129.72M | 0.62%129.72M |
Less: Treasury stock | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%16.86M | 0.00%16.86M | 0.01%16.86M | 0.01%16.86M |
Gains losses not affecting retained earnings | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K | 3.03%34K | 102.15%34K | 101.80%34K | 101.81%34K | 101.81%34K |
Total stockholders'equity | 18.88%25.21M | 14.02%24.49M | 3.42%23.64M | -1.78%22.64M | -1.78%22.64M | -4.73%21.2M | -16.31%21.48M | -15.73%22.86M | -23.83%23.05M | -23.83%23.05M |
Total equity | 18.88%25.21M | 14.02%24.49M | 3.42%23.64M | -1.78%22.64M | -1.78%22.64M | -4.73%21.2M | -16.31%21.48M | -15.73%22.86M | -23.83%23.05M | -23.83%23.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |